XML 79 R44.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT DISCLOSURE (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Net Operating Income
The net operating income of our segments for the three months ended March 31, 2020 and 2019 is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
 
 
(in thousands)
Office:
 
 
 
 
Revenues
 
$
14,897

 
$
33,445

Property expenses:
 
 

 
 

Operating
 
6,046

 
13,559

General and administrative
 
98

 
154

Total property expenses
 
6,144

 
13,713

Segment net operating income—office
 
8,753

 
19,732

Hotel:
 
 

 
 

Revenues
 
8,253

 
10,589

Property expenses:
 
 

 
 

Operating
 
6,469

 
6,694

General and administrative
 
13

 
14

Total property expenses
 
6,482

 
6,708

Segment net operating income—hotel
 
1,771

 
3,881

Lending:
 
 
 
 
Revenues
 
2,384

 
2,924

Lending expenses:
 
 

 
 
Interest expense
 
291

 
582

Fees to related party
 
682

 
637

General and administrative
 
400

 
503

Total lending expenses
 
1,373

 
1,722

Segment net operating income—lending
 
1,011

 
1,202

Total segment net operating income
 
$
11,535

 
$
24,815

Reconciliation of Segment Net Operating Income to Net Income Attributable to the Company
A reconciliation of our segment net operating income to net income attributable to the Company for the three months ended March 31, 2020 and 2019 is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
 
 
(in thousands)
Total segment net operating income
 
$
11,535

 
$
24,815

Interest and other income
 
1

 
319

Asset management and other fees to related parties
 
(3,457
)
 
(5,249
)
Interest expense
 
(2,876
)
 
(3,463
)
General and administrative
 
(1,223
)
 
(1,117
)
Transaction costs
 

 
(44
)
Depreciation and amortization
 
(5,258
)
 
(9,630
)
Loss on early extinguishment of debt
 

 
(25,071
)
Impairment of real estate
 

 
(66,200
)
Gain on sale of real estate
 

 
377,581

(Loss) income before provision for income taxes
 
(1,278
)
 
291,941

   Provision for income taxes
 
22

 
(318
)
Net (loss) income
 
(1,256
)
 
291,623

Net (income) loss attributable to noncontrolling interests
 
(4
)
 
174

Net (loss) income attributable to the Company
 
$
(1,260
)
 
$
291,797

Segment Condensed Assets
The condensed assets for each of the segments as of March 31, 2020 and December 31, 2019, along with capital expenditures and loan originations for the three months ended March 31, 2020 and 2019, are as follows:
 
 
March 31, 2020
 
December 31, 2019
 
 
(in thousands)
Condensed assets:
 
 

 
 

Office
 
$
468,599

 
$
460,951

Hotel
 
104,507

 
104,029

Lending
 
79,197

 
82,140

Non-segment assets
 
11,239

 
20,472

Total assets
 
$
663,542

 
$
667,592

Segment Capital Expenditures
 
 
Three Months Ended
March 31,
 
 
2020
 
2019
 
 
(in thousands)
Capital expenditures (1):
 
 

 
 

Office
 
$
4,534

 
$
2,597

Hotel
 
294

 
608

Total capital expenditures
 
4,828

 
3,205

Loan originations
 
11,844

 
3,404

Total capital expenditures and loan originations
 
$
16,672

 
$
6,609

 
(1)
Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.