XML 59 R35.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
Information on our debt is as follows:
 
 
March 31, 2020
 
December 31, 2019
 
 
(in thousands)
Mortgage loan with a fixed interest rate of 4.14% per annum, with monthly payments of interest only, and a balance of $97,100,000 due on July 1, 2026. The loan is nonrecourse.
 
$
97,100

 
$
97,100

Deferred loan costs related to mortgage loans
 
(167
)
 
(174
)
Total Mortgages Payable
 
96,933

 
96,926

Secured borrowing principal on SBA 7(a) loans sold for a premium and excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 5.42% and 5.68% at March 31, 2020 and December 31, 2019, respectively.
 
7,312

 
7,845

Secured borrowing principal on SBA 7(a) loans sold for excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 3.07% and 3.32% at March 31, 2020 and December 31, 2019, respectively.
 
2,826

 
4,307

 
 
10,138

 
12,152

Unamortized premiums
 
582

 
629

Total Secured Borrowings—Government Guaranteed Loans
 
10,720

 
12,781

Revolving credit facility
 
159,500

 
153,000

SBA 7(a) loan-backed notes with a variable interest rate which resets monthly based on the lesser of the one-month LIBOR plus 1.40% or the prime rate less 1.08%, with payments of interest and principal due monthly. Balance due at maturity in March 20, 2043.
 
18,033

 
22,282

Junior subordinated notes with a variable interest rate which resets quarterly based on the three-month LIBOR plus 3.25%, with quarterly interest only payments. Balance due at maturity on March 30, 2035. 
 
27,070

 
27,070

 
 
204,603

 
202,352

Deferred loan costs related to other debt
 
(2,608
)
 
(2,867
)
Discount on junior subordinated notes
 
(1,749
)
 
(1,771
)
Total Other Debt
 
200,246

 
197,714

Total Debt
 
$
307,899

 
$
307,421

Future Principal Payments on Debt
Future principal payments on our debt (face value) at March 31, 2020 are as follows:
Years Ending December 31,
 
Mortgages Payable
 
Secured Borrowings Principal (1)
 
Other (1) (2)
 
Total
 
 
(in thousands)
2020 (Nine months ending December 31, 2020)
 
$

 
$
366

 
$
536

 
$
902

2021
 

 
502

 
1,092

 
1,594

2022
 

 
518

 
160,625

 
161,143

2023
 

 
535

 
1,340

 
1,875

2024
 

 
552

 
838

 
1,390

Thereafter
 
97,100

 
7,665

 
40,172

 
144,937

 
 
$
97,100

 
$
10,138

 
$
204,603

 
$
311,841

 
(1)
Principal payments on secured borrowings and SBA 7(a) loan-backed notes, which are included in Other, are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.
(2)
Represents the junior subordinated notes, SBA 7(a) loan-backed notes, and revolving credit facility.