XML 20 R27.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT DISCLOSURE
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE
SEGMENT DISCLOSURE
In accordance with ASC Topic 280, Segment Reporting, our reportable segments during the three months ended March 31, 2020 and 2019 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for our lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to our audited consolidated financial statements for the year ended December 31, 2019 included in our Annual Report on Form 10-K filed with the SEC on March 16, 2020.
For our real estate segments, we define net operating income as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision for income taxes. For our lending segment, we define net operating income as interest income net of interest expense and general overhead expenses.
The net operating income of our segments for the three months ended March 31, 2020 and 2019 is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
 
 
(in thousands)
Office:
 
 
 
 
Revenues
 
$
14,897

 
$
33,445

Property expenses:
 
 

 
 

Operating
 
6,046

 
13,559

General and administrative
 
98

 
154

Total property expenses
 
6,144

 
13,713

Segment net operating income—office
 
8,753

 
19,732

Hotel:
 
 

 
 

Revenues
 
8,253

 
10,589

Property expenses:
 
 

 
 

Operating
 
6,469

 
6,694

General and administrative
 
13

 
14

Total property expenses
 
6,482

 
6,708

Segment net operating income—hotel
 
1,771

 
3,881

Lending:
 
 
 
 
Revenues
 
2,384

 
2,924

Lending expenses:
 
 

 
 
Interest expense
 
291

 
582

Fees to related party
 
682

 
637

General and administrative
 
400

 
503

Total lending expenses
 
1,373

 
1,722

Segment net operating income—lending
 
1,011

 
1,202

Total segment net operating income
 
$
11,535

 
$
24,815


A reconciliation of our segment net operating income to net income attributable to the Company for the three months ended March 31, 2020 and 2019 is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
 
 
(in thousands)
Total segment net operating income
 
$
11,535

 
$
24,815

Interest and other income
 
1

 
319

Asset management and other fees to related parties
 
(3,457
)
 
(5,249
)
Interest expense
 
(2,876
)
 
(3,463
)
General and administrative
 
(1,223
)
 
(1,117
)
Transaction costs
 

 
(44
)
Depreciation and amortization
 
(5,258
)
 
(9,630
)
Loss on early extinguishment of debt
 

 
(25,071
)
Impairment of real estate
 

 
(66,200
)
Gain on sale of real estate
 

 
377,581

(Loss) income before provision for income taxes
 
(1,278
)
 
291,941

   Provision for income taxes
 
22

 
(318
)
Net (loss) income
 
(1,256
)
 
291,623

Net (income) loss attributable to noncontrolling interests
 
(4
)
 
174

Net (loss) income attributable to the Company
 
$
(1,260
)
 
$
291,797



















The condensed assets for each of the segments as of March 31, 2020 and December 31, 2019, along with capital expenditures and loan originations for the three months ended March 31, 2020 and 2019, are as follows:
 
 
March 31, 2020
 
December 31, 2019
 
 
(in thousands)
Condensed assets:
 
 

 
 

Office
 
$
468,599

 
$
460,951

Hotel
 
104,507

 
104,029

Lending
 
79,197

 
82,140

Non-segment assets
 
11,239

 
20,472

Total assets
 
$
663,542

 
$
667,592



 
 
Three Months Ended
March 31,
 
 
2020
 
2019
 
 
(in thousands)
Capital expenditures (1):
 
 

 
 

Office
 
$
4,534

 
$
2,597

Hotel
 
294

 
608

Total capital expenditures
 
4,828

 
3,205

Loan originations
 
11,844

 
3,404

Total capital expenditures and loan originations
 
$
16,672

 
$
6,609

 
(1)
Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.