XML 249 R91.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT DISCLOSURE - Results of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment disclosure                      
Interest and other income                 $ 16,025 $ 14,703 $ 24,949
Asset management and other fees to related parties                 (18,303) (24,451) (30,251)
Interest expense                 (12,175) (26,894) (34,484)
General and administrative                 (6,354) (9,167) (5,479)
Transaction costs                 (574) (938) (11,862)
Depreciation and amortization                 (27,374) (53,228) (58,364)
Loss on early extinguishment of debt $ 0 $ 0 $ (4,911) $ (25,071) $ (808) $ 0 $ 0 $ 0 (29,982) (808) (8,215)
Impairment of real estate 0 0 (2,800) (66,200)         (69,000) 0 (13,100)
Gain on sale of real estate 0 302 55,221 377,581         433,104 0 408,098
Provision for income taxes                 (882) (925) (1,376)
NET INCOME (1,525) 2,856 52,567 291,623 (900) (529) 1,949 622 345,521 1,142 379,758
Net loss (income) attributable to noncontrolling interests                 152 (21) (21)
NET INCOME ATTRIBUTABLE TO THE COMPANY $ (1,538) $ 2,848 $ 52,566 $ 291,797 $ (906) $ (528) $ 1,937 $ 618 345,673 1,121 379,737
Reportable segments                      
Segment disclosure                      
INCOME FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES                 67,251 109,457 128,452
Reconciliation                      
Segment disclosure                      
Interest and other income                 3,329 0 0
Asset management and other fees to related parties                 (15,921) (22,006) (26,787)
Interest expense                 (10,361) (25,482) (34,070)
General and administrative                 (4,069) (4,928) (3,018)
Transaction costs                 (574) (938) (11,862)
Depreciation and amortization                 (27,374) (53,228) (58,364)
Loss on early extinguishment of debt                 (29,982) (808) (8,215)
Impairment of real estate                 (69,000) 0 (13,100)
Gain on sale of real estate                 433,104 0 408,098
INCOME FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES                 $ 346,403 $ 2,067 $ 381,134