XML 269 R37.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
Information on our debt is as follows:
 
 
December 31,
 
 
2019
 
2018
 
 
(in thousands)
Mortgage loan with a fixed interest rate of 4.14% per annum, with monthly payments of interest only, and a balance of $97,100,000 due on July 1, 2026. The loan is nonrecourse. On March 1, 2019, mortgage loans with an aggregate outstanding principal balance of $205,500,000 were legally defeased in connection with the sale of the properties that were collateral for the loans. On May 16, 2019, one loan with an outstanding principal balance of $39,500,000 was legally defeased in connection with the sale of the property that was collateral for the loan.
 
$
97,100

 
$
342,100

Mortgage loan with a fixed interest rate of 4.50% per annum, with monthly payments of interest only for 10 years, and payments of interest and principal starting in February 2022. The loan had a $42,008,000 balance due on January 5, 2027. The loan was nonrecourse. On March 1, 2019, the mortgage loan was prepaid in connection with the sale of the property that was collateral for the loan.
 

 
46,000

 
 
97,100

 
388,100

Deferred loan costs related to mortgage loans
 
(174
)
 
(1,177
)
Total Mortgages Payable
 
96,926

 
386,923

Secured borrowing principal on SBA 7(a) loans sold for a premium and excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 5.68% and 5.89% at December 31, 2019 and 2018, respectively.
 
7,845

 
11,283

Secured borrowing principal on SBA 7(a) loans sold for excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 3.32% and 3.57% at December 31, 2019 and 2018, respectively.
 
4,307

 
4,482

 
 
12,152

 
15,765

Unamortized premiums
 
629

 
940

Total Secured Borrowings—Government Guaranteed Loans
 
12,781

 
16,705

Revolving credit facility
 
153,000

 
130,000

SBA 7(a) loan-backed notes with a variable interest rate which resets monthly based on the lesser of the one-month LIBOR plus 1.40% or the prime rate less 1.08%, with payments of interest and principal due monthly. Balance due at maturity in March 20, 2043.
 
22,282

 
33,769

Junior subordinated notes with a variable interest rate which resets quarterly based on the three-month LIBOR plus 3.25%, with quarterly interest only payments. Balance due at maturity on March 30, 2035. 
 
27,070

 
27,070

 
 
202,352

 
190,839

Deferred loan costs related to other debt
 
(2,867
)
 
(3,941
)
Discount on junior subordinated notes
 
(1,771
)
 
(1,855
)
Total Other Debt
 
197,714

 
185,043

Total Debt
 
$
307,421

 
$
588,671


Future Principal Payments on Debt
Future principal payments on our debt (face value) at December 31, 2019 are as follows:
Years Ending December 31,
 
Mortgages Payable
 
Secured Borrowings Principal (1)
 
Other (1) (2)
 
Total
 
 
(in thousands)
2020
 
$

 
$
1,893

 
$
2,650

 
$
4,543

2021
 

 
459

 
1,349

 
1,808

2022
 

 
482

 
154,391

 
154,873

2023
 

 
506

 
1,656

 
2,162

2024
 

 
532

 
1,036

 
1,568

Thereafter
 
97,100

 
8,280

 
41,270

 
146,650

 
 
$
97,100

 
$
12,152

 
$
202,352

 
$
311,604

 

(1)
Principal payments on secured borrowings and SBA 7(a) loan-backed notes, which are included in Other, are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.
(2)
Represents the junior subordinated notes, SBA 7(a) loan-backed notes, and revolving credit facility.