XML 69 R26.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT DISCLOSURE
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE
SEGMENT DISCLOSURE
In accordance with ASC Topic 280, Segment Reporting, our reportable segments during the three and nine months ended September 30, 2019 and 2018 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for our lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to our audited consolidated financial statements for the year ended December 31, 2018 included in our Annual Report on Form 10-K filed with the SEC on March 18, 2019.
For our real estate segments, we define net operating income as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision for income taxes. For our lending segment, we define net operating income as interest income net of interest expense and general overhead expenses.








The net operating income of our segments for the three and nine months ended September 30, 2019 and 2018 is as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended
September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Office:
 
 
 
 
 
 
 
 

Revenues
 
$
16,885

 
$
36,440

 
$
72,380

 
$
109,141

Property expenses:
 
 

 
 

 
 

 
 

Operating
 
7,205

 
14,459

 
29,677

 
39,770

General and administrative
 
41

 
83

 
397

 
1,062

Total property expenses
 
7,246

 
14,542

 
30,074

 
40,832

Segment net operating income—office
 
9,639

 
21,898

 
42,306

 
68,309

Hotel:
 
 

 
 

 
 

 
 

Revenues
 
8,511

 
8,542

 
29,430

 
29,980

Property expenses:
 
 

 
 

 
 

 
 

Operating
 
6,081

 
5,946

 
19,520

 
19,316

General and administrative
 
31

 

 
108

 
18

Total property expenses
 
6,112

 
5,946

 
19,628

 
19,334

Segment net operating income—hotel
 
2,399

 
2,596

 
9,802

 
10,646

Lending:
 
 
 
 
 
 
 
 
Revenues
 
2,411

 
2,625

 
8,312

 
8,324

Lending expenses:
 
 

 
 
 
 

 
 
Interest expense
 
365

 
633

 
1,483

 
1,117

Fees to related party
 
652

 
740

 
1,840

 
1,980

General and administrative
 
505

 
414

 
1,343

 
1,273

Total lending expenses
 
1,522

 
1,787

 
4,666

 
4,370

Segment net operating income—lending
 
889

 
838

 
3,646

 
3,954

Total segment net operating income
 
$
12,927

 
$
25,332

 
$
55,754

 
$
82,909


A reconciliation of our segment net operating income to net income attributable to the Company for the three and nine months ended September 30, 2019 and 2018 is as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended
September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Total segment net operating income
 
$
12,927

 
$
25,332

 
$
55,754

 
$
82,909

Interest and other income
 
1,408

 

 
3,226

 

Asset management and other fees to related parties
 
(3,329
)
 
(5,381
)
 
(12,315
)
 
(16,495
)
Interest expense
 
(2,038
)
 
(6,332
)
 
(7,515
)
 
(19,292
)
General and administrative
 
(807
)
 
(708
)
 
(2,945
)
 
(4,143
)
Transaction costs
 
(340
)
 
(15
)
 
(600
)
 
(359
)
Depreciation and amortization
 
(5,180
)
 
(13,310
)
 
(21,995
)
 
(39,783
)
Loss on early extinguishment of debt
 

 

 
(29,982
)
 

Impairment of real estate
 

 

 
(69,000
)
 

Gain on sale of real estate
 
302

 

 
433,104

 

Income (loss) before provision for income taxes
 
2,943

 
(414
)
 
347,732

 
2,837

   Provision for income taxes
 
(87
)
 
(115
)
 
(686
)
 
(795
)
Net income (loss)
 
2,856

 
(529
)
 
347,046

 
2,042

Net (income) loss attributable to noncontrolling interests
 
(8
)
 
1

 
165

 
(15
)
Net income (loss) attributable to the Company
 
$
2,848

 
$
(528
)
 
$
347,211

 
$
2,027


















The condensed assets for each of the segments as of September 30, 2019 and December 31, 2018, along with capital expenditures and loan originations for the nine months ended September 30, 2019 and 2018, are as follows:
 
 
September 30, 2019
 
December 31, 2018
 
 
(in thousands)
Condensed assets:
 
 

 
 

Office (1)
 
$
458,979

 
$
1,094,269

Hotel
 
105,478

 
105,845

Lending
 
84,588

 
97,465

Non-segment assets
 
10,807

 
44,822

Total assets
 
$
659,852

 
$
1,342,401



 
 
Nine Months Ended
September 30,
 
 
2019
 
2018
 
 
(in thousands)
Capital expenditures (2):
 
 

 
 

Office (1)
 
$
9,500

 
$
11,462

Hotel
 
1,846

 
1,343

Total capital expenditures
 
11,346

 
12,805

Loan originations
 
27,421

 
53,320

Total capital expenditures and loan originations
 
$
38,767

 
$
66,125

 
(1)
The December 31, 2018 balances include the assets of 260 Townsend Street, which was classified as held for sale on our consolidated balance sheet at December 31, 2018 and sold in March 2019 (Note 3).
(2)
Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.