XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
ACQUISITIONS AND DISPOSITIONS (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of Assets Sold and Held for Sale
We sold 100% fee-simple interests in the following properties to unrelated third-parties during the six months ended June 30, 2019. Transaction costs related to these sales were expensed as incurred.
Property
 
Asset Type
 
Date of Sale
 
Square Feet
 
Sales Price
 
Transaction Costs
 
Gain on Sale
 
 
 
 
 
 
 
 
(in thousands)
March Oakland Properties,
Oakland, CA (1)
 
Office / Parking Garage
 
March 1, 2019
 
975,596

 
$
512,016

 
$
8,971

 
$
289,779

830 1st Street,
Washington, D.C.
 
Office
 
March 1, 2019
 
247,337

 
116,550

 
2,438

 
45,710

260 Townsend Street,
San Francisco, CA
 
Office
 
March 14, 2019
 
66,682

 
66,000

 
2,539

 
42,092

1333 Broadway,
Oakland, CA
 
Office
 
May 16, 2019
 
254,523

 
115,430

 
658

 
55,221

 
 
 
 
 
 
 
 
$
809,996

 
$
14,606

 
$
432,802

 
(1)
The "March Oakland Properties" consist of 1901 Harrison Street, 2100 Franklin Street, 2101 Webster Street, and 2353 Webster Street Parking Garage.
The following is the detail of the carrying amounts of assets and liabilities
at the time of the sales of the properties that occurred during the six months ended June 30, 2019:
 
 
(in thousands)
Assets
 
 
Investments in real estate, net
 
$
318,918

Deferred rent receivable and charges, net
 
41,280

Other intangible assets, net
 
316

Total assets
 
$
360,514

Liabilities
 
 
Debt, net (1) (2)
 
$
318,072

Total liabilities
 
$
318,072

 
(1)
Debt is presented net of deferred loan costs of $1,704,000 and accumulated amortization of $576,000.
(2)
A mortgage loan with an outstanding principal balance of $28,200,000 was assumed by the buyer in connection with the sale of our property in San Francisco, California. A mortgage loan with an outstanding principal balance of $46,000,000 was prepaid in connection with the sale of our property in Washington, D.C. that was collateral for the loan. Mortgage loans with an aggregate outstanding principal balance of $205,500,000 were legally defeased in connection with the sale of the March Oakland Properties that were collateral for the loans. A mortgage loan with an outstanding principal balance of $39,500,000 was legally defeased in connection with the sale in May 2019 of our property in Oakland, California that was collateral for the loan.

The following is the detail of the carrying amounts of assets and liabilities for the office properties that are classified as held for sale on our consolidated balance sheets as of June 30, 2019 and December 31, 2018:
 
 
June 30, 2019
 
December 31, 2018
 
 
(in thousands)
Assets
 
 
 
 
Investments in real estate, net (1)
 
$
157,608

 
$
17,123

Cash and cash equivalents
 
2,050

 
755

Accounts receivable, net
 
1,075

 
41

Deferred rent receivable and charges, net (2)
 
13,992

 
4,009

Other intangible assets, net (3)
 

 
220

Other assets (4)
 
4,202

 
27

Total assets held for sale, net
 
$
178,927

 
$
22,175

Liabilities
 
 
 
 
Debt, net (5)
 
$

 
$
28,018

Accounts payable and accrued expenses
 
2,160

 
370

Due to related parties
 
518

 
81

Other liabilities
 
567

 
297

Total liabilities associated with assets held for sale, net
 
$
3,245

 
$
28,766

 

(1)
Investments in real estate of $230,523,000 and $24,832,000 at June 30, 2019 and December 31, 2018, respectively, are presented net of accumulated depreciation of $72,915,000 and $7,709,000, respectively.
(2)
Deferred rent receivable and charges consist of deferred rent receivable of $9,640,000 and deferred leasing costs of $11,165,000 net of accumulated amortization of $6,813,000 at June 30, 2019. Deferred rent receivable and charges consist of deferred rent receivable of $2,909,000 and deferred leasing costs of $1,669,000 net of accumulated amortization of $569,000 at December 31, 2018.
(3)
Other intangible assets, net, at December 31, 2018 represent acquired in-place leases of $1,778,000, which are presented net of accumulated amortization of $1,558,000.
(4)
Other assets at June 30, 2019 include lease inducements of $8,966,000, which are presented net of accumulated amortization of $4,870,000.
(5)
Debt, net, at December 31, 2018 includes the outstanding principal balance of 260 Townsend Street of $28,200,000, net of deferred loan costs of $243,000 and accumulated amortization of $61,000.
Schedule of Asset Acquisitions
Property
 
Asset
Type
 
Date of
Acquisition
 
Square
Feet
 
Purchase
Price (1)
 
 
 
 
 
 
 
 
(in thousands)
9460 Wilshire Boulevard, Beverly Hills, CA
 
Office
 
January 18, 2018
 
91,750
 
$
132,000

 
(1)
In December 2017, at the time we entered into the purchase and sale agreement, we made a $20,000,000 non-refundable deposit to an escrow account that was included in other assets on our consolidated balance sheet at December 31, 2017. Transaction costs that were capitalized in connection with the acquisition of this property totaled $48,000, which are not included in the purchase price above.
Schedule of Fair Value of Net Assets Acquired
The fair value of the net assets acquired for the aforementioned acquisition during the six months ended June 30, 2018 are as follows:
 
 
(in thousands)
Land
 
$
52,199

Land improvements
 
756

Buildings and improvements
 
74,522

Tenant improvements
 
1,451

Acquired in-place leases (1)
 
7,003

Acquired above-market leases (1)
 
109

Acquired below-market leases (1)
 
(3,992
)
Net assets acquired
 
$
132,048

 
(1)
Acquired in-place leases, above-market leases, and below-market leases have weighted average amortization periods of 3 years, 2 years, and 3 years, respectively.