XML 19 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 291,623,000 $ 622,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred rent and amortization of intangible assets, liabilities and lease inducements (193,000) (1,388,000)
Depreciation and amortization 9,630,000 13,148,000
Reclassification from AOCI to interest expense (1,806,000) 0
Reclassification from other assets to interest expense for swap termination 1,421,000 0
Change in fair value of swaps 209,000 0
Gain on sale of real estate (377,581,000) 0
Impairment of real estate (Note 3) 66,200,000 0
Loss on early extinguishment of debt 25,071,000 0
Straight-line rent expense 0 (11,000)
Amortization of deferred loan costs 309,000 176,000
Amortization of premiums and discounts on debt 4,000 (34,000)
Unrealized premium adjustment 442,000 891,000
Amortization and accretion on loans receivable, net (98,000) (99,000)
Bad debt (recovery) expense (98,000) 109,000
Deferred income taxes 95,000 58,000
Stock-based compensation 38,000 38,000
Loans funded, held for sale to secondary market (2,553,000) (8,731,000)
Proceeds from sale of guaranteed loans 11,286,000 17,113,000
Principal collected on loans subject to secured borrowings 112,000 510,000
Other operating activity (49,000) (193,000)
Changes in operating assets and liabilities:    
Accounts receivable and interest receivable 740,000 2,834,000
Other assets 959,000 (5,115,000)
Accounts payable and accrued expenses (4,041,000) (1,998,000)
Deferred leasing costs (262,000) (1,040,000)
Other liabilities (5,026,000) (8,000)
Due to related parties (1,723,000) 826,000
Net cash provided by operating activities 14,709,000 17,708,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to investments in real estate (12,623,000) (4,119,000)
Acquisition of real estate 0 (112,048,000)
Proceeds from sale of real estate, net 652,891,000 0
Loans funded (851,000) (2,910,000)
Principal collected on loans 2,252,000 3,679,000
Other investing activity 23,000 49,000
Net cash provided by (used in) investing activities 641,692,000 (115,349,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of unsecured revolving lines of credit, revolving credit facility and term note (130,000,000) 0
Payment of mortgages payable (46,000,000) (510,000)
Investments in marketable securities in connection with the legal defeasance of mortgages payable (224,086,000) 0
Proceeds from revolving credit facility 0 10,000,000
Payment of principal on loan-backed notes (3,271,000) 0
Payment of principal on secured borrowings (112,000) 0
Prepayment penalties and other payments for early extinguishment of debt (5,562,000) 0
Proceeds from secured borrowings 0 773,000
Payment of deferred preferred stock offering costs (126,000) (404,000)
Payment of other deferred costs (82,000) 0
Payment of common dividends (5,474,000) (5,473,000)
Payment of special cash dividends 0 (1,575,000)
Net proceeds from issuance of Series A Preferred Warrants 9,000 17,000
Net proceeds from issuance of Series A Preferred Stock 7,019,000 8,975,000
Payment of preferred stock dividends (14,935,000) (249,000)
Redemption of Series A Preferred Stock (67,000) (37,000)
Net cash (used in) provided by financing activities (422,687,000) 11,517,000
Change in cash balances included in assets held for sale 10,000 0
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 233,724,000 (86,124,000)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:    
Beginning of period 77,443,000 156,318,000
End of period 311,167,000 70,194,000
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:    
Total cash and cash equivalents and restricted cash 77,443,000 156,318,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid during the period for interest 5,734,000 6,603,000
Federal income taxes paid 0 0
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Additions to investments in real estate included in accounts payable and accrued expenses 2,457,000 14,096,000
Net increase in fair value of derivatives applied to other comprehensive income 0 1,183,000
Additions to deferred costs included in accounts payable and accrued expenses 145,000 837,000
Additions to preferred stock offering costs included in accounts payable and accrued expenses 281,000 0
Preferred stock offering costs offset against redeemable preferred stock in temporary equity 44,000 61,000
Reclassification of Series A Preferred Stock from temporary equity to permanent equity 8,890,000 1,885,000
Reclassification of loans receivable, net to real estate owned 243,000 0
Right-of use asset and lease liability 298,000  
Marketable securities transferred in connection with the legal defeasance of mortgages payable 224,086,000 0
Mortgage notes payable legally defeased 205,500,000 0
Mortgage note assumed in connection with our sale of real estate $ 28,200,000 $ 0