XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT DISCLOSURE
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE
SEGMENT DISCLOSURE
In accordance with ASC Topic 280, Segment Reporting, our reportable segments during the three months ended March 31, 2019 and 2018 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for our lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to our audited consolidated financial statements for the year ended December 31, 2018 included in our Annual Report on Form 10-K filed with the SEC on March 18, 2019.
For our real estate segments, we define net operating income as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision for income taxes. For our lending segment, we define net operating income as interest income net of interest expense and general overhead expenses.





The net operating income of our segments for the three months ended March 31, 2019 and 2018 is as follows:
 
 
Three Months Ended March 31,
 
 
2019
 
2018
 
 
(in thousands)
Office:
 
 
 
 
Revenues
 
$
33,445

 
$
34,812

Property expenses:
 
 

 
 

Operating
 
13,559

 
11,383

General and administrative
 
154

 
881

Total property expenses
 
13,713

 
12,264

Segment net operating income—office
 
19,732

 
22,548

Hotel:
 
 

 
 

Revenues
 
10,589

 
10,491

Property expenses:
 
 

 
 

Operating
 
6,694

 
6,533

General and administrative
 
14

 
18

Total property expenses
 
6,708

 
6,551

Segment net operating income—hotel
 
3,881

 
3,940

Lending:
 
 
 
 
Revenues
 
2,924

 
2,991

Lending expenses:
 
 

 
 
Interest expense
 
582

 
184

Fees to related party
 
637

 
601

General and administrative
 
503

 
469

Total lending expenses
 
1,722

 
1,254

Segment net operating income—lending
 
1,202

 
1,737

Total segment net operating income
 
$
24,815

 
$
28,225


A reconciliation of our segment net operating income to net income attributable to the Company for the three months ended March 31, 2019 and 2018 is as follows:
 
 
Three Months Ended March 31,
 
 
2019
 
2018
 
 
(in thousands)
Total segment net operating income
 
$
24,815

 
$
28,225

Interest and other income
 
319

 

Asset management and other fees to related parties
 
(5,249
)
 
(5,610
)
Interest expense
 
(3,463
)
 
(6,449
)
General and administrative
 
(1,117
)
 
(2,008
)
Transaction costs
 
(44
)
 

Depreciation and amortization
 
(9,630
)
 
(13,148
)
Loss on early extinguishment of debt
 
(25,071
)
 

Impairment of real estate
 
(66,200
)
 

Gain on sale of real estate
 
377,581

 

Income before provision for income taxes
 
291,941

 
1,010

   Provision for income taxes
 
(318
)
 
(388
)
Net income
 
291,623

 
622

Net loss (income) attributable to noncontrolling interests
 
174

 
(4
)
Net income attributable to the Company
 
$
291,797

 
$
618



















The condensed assets for each of the segments as of March 31, 2019 and December 31, 2018, along with capital expenditures and loan originations for the three months ended March 31, 2019 and 2018, are as follows:
 
 
March 31, 2019
 
December 31, 2018
 
 
(in thousands)
Condensed assets:
 
 

 
 

Office (1)
 
$
707,769

 
$
1,094,269

Hotel
 
107,725

 
105,845

Lending
 
88,724

 
97,465

Non-segment assets
 
282,356

 
44,822

Total assets
 
$
1,186,574

 
$
1,342,401



 
 
Three Months Ended March 31,
 
 
2019
 
2018
 
 
(in thousands)
Capital expenditures (2):
 
 

 
 

Office (1)
 
$
2,597

 
$
8,710

Hotel
 
608

 
481

Total capital expenditures
 
3,205

 
9,191

Loan originations
 
3,404

 
11,641

Total capital expenditures and loan originations
 
$
6,609

 
$
20,832

 
(1)
The March 31, 2019 balances include the assets of 1333 Broadway, which is classified as held for sale on our consolidated balance sheet at March 31, 2019 (Note 3). The December 31, 2018 balances include the assets of 260 Townsend Street, which was classified as held for sale on our consolidated balance sheet at December 31, 2018 (Note 3).
(2)
Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.