XML 54 R39.htm IDEA: XBRL DOCUMENT v3.19.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
Information on our debt is as follows:
 
 
December 31,
 
 
2018
 
2017
 
 
(in thousands)
Mortgage loans with a fixed interest rate of 4.14% per annum, with monthly payments of interest only, and balances totaling $342,100,000 due on July 1, 2026. The loans are nonrecourse. In December 2018, one loan with an outstanding principal balance of $28,200,000 was reclassified to liabilities associated with assets held for sale (Note 3). On March 1, 2019, mortgage loans with an aggregate outstanding principal balance of $205,500,000 were defeased in connection with the sale of the properties that were collateral for the loans.
 
$
342,100

 
$
370,300

Mortgage loan with a fixed interest rate of 4.50% per annum, with monthly payments of interest only for 10 years, and payments of interest and principal starting in February 2022. The loan had a $42,008,000 balance due on January 5, 2027. The loan was nonrecourse. On March 1, 2019, the mortgage loan was repaid in connection with the property that was collateral for the loan.
 
46,000

 
46,000

 
 
388,100

 
416,300

Deferred loan costs related to mortgage loans
 
(1,177
)
 
(1,540
)
Total Mortgages Payable
 
386,923

 
414,760

Secured borrowing principal on SBA 7(a) loans sold for a premium and excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 5.89% and 4.85% at December 31, 2018 and 2017, respectively.
 
11,283

 
16,812

Secured borrowing principal on SBA 7(a) loans sold for excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 3.57% and 2.60% at December 31, 2018 and 2017, respectively.
 
4,482

 
3,879

 
 
15,765

 
20,691

Unamortized premiums
 
940

 
1,466

Total Secured Borrowings—Government Guaranteed Loans
 
16,705

 
22,157

Revolving credit facility
 
130,000

 

SBA 7(a) loan-backed notes with a variable interest rate which resets monthly based on the lesser of the one-month LIBOR plus 1.40% or the prime rate less 1.08%, with payments of interest and principal due monthly. Balance due at maturity in March 20, 2043.
 
33,769

 

Junior subordinated notes with a variable interest rate which resets quarterly based on the three-month LIBOR (as defined below) plus 3.25%, with quarterly interest only payments. Balance due at maturity on March 30, 2035. 
 
27,070

 
27,070

Unsecured term loan facility (terminated and repaid on October 30, 2018)
 

 
170,000

 
 
190,839

 
197,070

Deferred loan costs related to other debt
 
(3,941
)
 
(1,198
)
Discount on junior subordinated notes
 
(1,855
)
 
(1,937
)
Total Other Debt
 
185,043

 
193,935

Total Debt
 
$
588,671

 
$
630,852


Future Principal Payments on Debt
Future principal payments on our debt (face value) at December 31, 2018 are as follows:
Years Ending December 31,
 
Mortgages Payable (1)
 
Secured Borrowings Principal (2)
 
Other (2) (3)
 
Total
 
 
(in thousands)
2019
 
$

 
$
574

 
$
2,327

 
$
2,901

2020
 

 
604

 
2,382

 
2,986

2021
 

 
636

 
2,445

 
3,081

2022
 
679

 
669

 
132,510

 
133,858

2023
 
773

 
704

 
2,583

 
4,060

Thereafter
 
386,648

 
12,578

 
48,592

 
447,818

 
 
$
388,100

 
$
15,765

 
$
190,839

 
$
594,704

 
(1)
Excludes the future principal payments for 260 Townsend Street's mortgage, which is classified as liabilities associated with assets held for sale on our consolidated balance sheet at December 31, 2018 (Note 3).
(2)
Principal payments on secured borrowings and SBA 7(a) loan-backed notes, which are included in Other, are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.
(3)
Represents the junior subordinated notes, SBA 7(a) loan-backed notes, and revolving credit facility.