XML 43 R28.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT DISCLOSURE
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE
SEGMENT DISCLOSURE

In accordance with ASC Topic 280, Segment Reporting, our reportable segments during the year ended December 31, 2018 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for our lending business. Our reportable segments during the years ended December 31, 2017 and 2016 consist of three types of commercial real estate properties, namely, office, hotel and multifamily, as well as a segment for our lending business that is included in our continuing operations. The lending business that was sold during the year ended December 31, 2016, which was included in assets held for sale at December 31, 2015, is not included in our reportable segments. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in Note 2.

For our real estate segments, we define net operating income as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, impairment of real estate, transaction costs, and provision for income taxes. For our lending segment, we define net operating income as interest income net of interest expense and general overhead expenses.

The net operating income of our segments included in continuing operations for the years ended December 31, 2018, 2017 and 2016 is as follows:

 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Office:
 
 
 
 
 
Revenues
$
148,065

 
$
174,004

 
$
187,435

Property expenses:
 
 
 
 
 
Operating
54,908

 
68,801

 
81,217

General and administrative
2,350

 
981

 
1,234

Total property expenses
57,258

 
69,782

 
82,451

Segment net operating income—office
90,807

 
104,222

 
104,984

Hotel:
 
 
 
 
 
Revenues
38,789

 
38,585

 
48,379

Property expenses:
 
 
 
 
 
Operating
25,263

 
25,059

 
32,177

General and administrative
32

 
77

 
282

Total property expenses
25,295

 
25,136

 
32,459

Segment net operating income—hotel
13,494

 
13,449

 
15,920

Multifamily:
 
 
 
 
 
Revenues

 
13,566

 
20,303

Property expenses:
 
 
 
 
 
Operating

 
7,725

 
11,309

General and administrative

 
393

 
1,048

Total property expenses

 
8,118

 
12,357

Segment net operating income—multifamily

 
5,448

 
7,946

Lending:
 
 
 
 
 
Revenues
10,870

 
10,221

 
9,814

Lending expenses:
 
 
 
 
 
Interest expense
1,412

 
414

 
537

Fees to related party
2,445

 
3,464

 
3,555

General and administrative
1,857

 
1,010

 
1,166

Total lending expenses
5,714

 
4,888

 
5,258

Segment net operating income—lending
5,156

 
5,333

 
4,556

Total segment net operating income
$
109,457

 
$
128,452

 
$
133,406


A reconciliation of our segment net operating income to net income attributable to the Company for the years ended December 31, 2018, 2017 and 2016 is as follows: 

 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Total segment net operating income
$
109,457

 
$
128,452

 
$
133,406

Asset management and other fees to related parties
(22,006
)
 
(26,787
)
 
(30,327
)
Interest expense
(26,290
)
 
(35,924
)
 
(33,848
)
General and administrative
(4,928
)
 
(3,018
)
 
(4,231
)
Transaction costs
(938
)
 
(11,862
)
 
(340
)
Depreciation and amortization
(53,228
)
 
(58,364
)
 
(71,968
)
Impairment of real estate

 
(13,100
)
 

Gain on sale of real estate

 
401,737

 
39,666

Income from continuing operations before provision for income taxes
2,067

 
381,134

 
32,358

Provision for income taxes
(925
)
 
(1,376
)
 
(1,646
)
Net income from continuing operations
1,142

 
379,758

 
30,712

Discontinued operations:
 
 
 
 
 
Income from operations of assets held for sale

 

 
3,853

Gain on disposition of assets held for sale

 

 

Net income from discontinued operations

 

 
3,853

Net income
1,142

 
379,758

 
34,565

Net income attributable to noncontrolling interests
(21
)
 
(21
)
 
(18
)
Net income attributable to the Company
$
1,121

 
$
379,737

 
$
34,547



The condensed assets for each of the segments as of December 31, 2018 and 2017, along with capital expenditures and loan originations for the years ended December 31, 2018, 2017, and 2016 are as follows:

 
December 31,
 
2018
 
2017
 
(in thousands)
Condensed assets:
 
 
 
Office (1)
$
1,094,269

 
$
997,808

Hotel
105,845

 
107,790

Lending
97,465

 
92,919

Multifamily

 
815

Non-segment assets
44,822

 
137,056

Total assets
$
1,342,401

 
$
1,336,388


 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Capital expenditures (2):
 
 
 
 
 
Office
$
12,669

 
$
24,907

 
$
30,563

Hotel
2,237

 
478

 
733

Multifamily

 
693

 
548

Total capital expenditures
14,906

 
26,078

 
31,844

Loan originations (3)
74,234

 
76,316

 
105,201

Total capital expenditures and loan originations
$
89,140

 
$
102,394

 
$
137,045

 
(1)
Includes the assets of 260 Townsend Street, which is classified as held for sale on our consolidated balance sheet at December 31, 2018 (Note 3).
(2)
Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.
(3)
For the year ended December 31, 2016, loan originations includes $966,000 of non-cash additions to commercial real estate loans for capitalized interest.