XML 29 R14.htm IDEA: XBRL DOCUMENT v3.19.1
OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
OTHER INTANGIBLE ASSETS
OTHER INTANGIBLE ASSETS

A schedule of our intangible assets and liabilities and related accumulated amortization and accretion as of December 31, 2018 and 2017, is as follows:

 
 
Assets
 
Liabilities
December 31, 2018
 
Acquired Above-Market Leases
 
Acquired
 In-Place Leases
 
Trade Name and License
 
Acquired
 Below-Market Leases
 
 
(in thousands)
Gross balance
 
$
146

 
$
16,210

 
$
2,957

 
$
(6,618
)
Accumulated amortization
 
(51
)
 
(9,731
)
 

 
3,746

 
 
$
95

 
$
6,479

 
$
2,957

 
$
(2,872
)
Average useful life (in years)
 
3

 
8

 
Indefinite

 
4


 
 
Assets
 
Liabilities
December 31, 2017
 
Acquired Above-Market Leases
 
Acquired
 In-Place Leases
 
Trade Name and License
 
Acquired
 Below-Market Leases
 
 
(in thousands)
Gross balance
 
$
37

 
$
11,087

 
$
2,957

 
$
(2,902
)
Accumulated amortization
 

 
(7,700
)
 

 
1,832

 
 
$
37

 
$
3,387

 
$
2,957

 
$
(1,070
)
Average useful life (in years)
 
7

 
9

 
Indefinite
 
5


The amortization of the acquired above-market leases, which decreased rental and other property income, was $51,000, $3,000 and $88,000 for the years ended December 31, 2018, 2017 and 2016, respectively. The amortization of the acquired in-place leases included in depreciation and amortization expense was $3,691,000, $808,000 and $1,347,000 for the years ended December 31, 2018, 2017 and 2016, respectively. Tax abatement amortization included in rental and other property operating expenses was $0, $276,000 and $551,000 for the years ended December 31, 2018, 2017 and 2016, respectively. The amortization of the acquired below-market ground lease included in rental and other property operating expenses was $0, $93,000 and $140,000 for the years ended December 31, 2018, 2017 and 2016, respectively. Included in depreciation and amortization expense was franchise affiliation fee amortization of $0, $0 and $33,000 for the years ended December 31, 2018, 2017 and 2016, respectively.  The amortization of the acquired below-market leases included in rental and other property income was $2,190,000, $1,066,000 and $2,510,000 for the years ended December 31, 2018, 2017 and 2016, respectively.




A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of December 31, 2018, is as follows:

 
 
Assets
 
Liabilities
 
 
Acquired
 
Acquired
 
Acquired
 
 
Above-Market
 
In-Place
 
Below-Market
Years Ending December 31,
 
Leases
 
Leases
 
Leases
 
 
(in thousands)
2019
 
$
63

 
$
2,136

 
$
(1,590
)
2020
 
9

 
1,373

 
(701
)
2021
 
5

 
923

 
(347
)
2022
 
5

 
687

 
(234
)
2023
 
6

 
375

 

Thereafter
 
7

 
985

 

 
 
$
95

 
$
6,479

 
$
(2,872
)