XML 37 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT DISCLOSURE
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE
SEGMENT DISCLOSURE
In accordance with ASC Topic 280, Segment Reporting, our reportable segments during the three and nine months ended September 30, 2018 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for our lending business. Our reportable segments during the three and nine months ended September 30, 2017 consist of three types of commercial real estate properties, namely, office, hotel and multifamily, as well as a segment for our lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to our audited consolidated financial statements for the year ended December 31, 2017 included in our Annual Report on Form 10-K filed with the SEC on March 12, 2018.
For our real estate segments, we define net operating income as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, impairment of real estate, transaction costs, and provision for income taxes. For our lending segment, we define net operating income as interest income net of interest expense and general overhead expenses.

















The net operating income of our segments for the three and nine months ended September 30, 2018 and 2017 is as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
 
 
(in thousands)
Office:
 
 
 
 
 
 
 
 

Revenues
 
$
36,473

 
$
41,427

 
$
109,293

 
$
134,434

Property expenses:
 
 

 
 

 
 

 
 

Operating
 
14,492

 
18,761

 
39,922

 
50,318

General and administrative
 
83

 
106

 
1,062

 
788

Total property expenses
 
14,575

 
18,867

 
40,984

 
51,106

Segment net operating income—office
 
21,898

 
22,560

 
68,309

 
83,328

Hotel:
 
 

 
 

 
 

 
 

Revenues
 
8,542

 
8,406

 
29,980

 
29,528

Property expenses:
 
 

 
 

 
 

 
 

Operating
 
5,946

 
5,943

 
19,316

 
18,968

General and administrative
 

 
30

 
18

 
69

Total property expenses
 
5,946

 
5,973

 
19,334

 
19,037

Segment net operating income—hotel
 
2,596

 
2,433

 
10,646

 
10,491

Multifamily:
 
 

 
 

 
 

 
 

Revenues
 

 
2,683

 

 
12,400

Property expenses:
 
 

 
 

 
 

 
 

Operating
 

 
1,354

 

 
6,981

General and administrative
 

 
36

 

 
378

Total property expenses
 

 
1,390

 

 
7,359

Segment net operating income—multifamily
 

 
1,293

 

 
5,041

Lending:
 
 
 
 
 
 
 
 
Revenues
 
2,625

 
2,868

 
8,324

 
7,270

Lending expenses:
 
 

 
 
 
 

 
 
Interest expense
 
633

 
116

 
1,117

 
203

Fees to related party
 
740

 
845

 
1,980

 
2,473

General and administrative
 
414

 
294

 
1,273

 
971

Total lending expenses
 
1,787

 
1,255

 
4,370

 
3,647

Segment net operating income—lending
 
838

 
1,613

 
3,954

 
3,623

Total segment net operating income
 
$
25,332

 
$
27,899

 
$
82,909

 
$
102,483


A reconciliation of our segment net operating income to net (loss) income attributable to the Company for the three and nine months ended September 30, 2018 and 2017 is as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
 
 
(in thousands)
Total segment net operating income
 
$
25,332

 
$
27,899

 
$
82,909

 
$
102,483

Asset management and other fees to related parties
 
(5,381
)
 
(6,051
)
 
(16,495
)
 
(20,986
)
Interest expense
 
(6,332
)
 
(9,243
)
 
(19,292
)
 
(28,442
)
General and administrative
 
(708
)
 
(876
)
 
(4,143
)
 
(2,462
)
Transaction costs
 
(15
)
 
(242
)
 
(359
)
 
(11,870
)
Depreciation and amortization
 
(13,310
)
 
(13,472
)
 
(39,783
)
 
(45,464
)
Impairment of real estate
 

 

 

 
(13,100
)
Gain on sale of real estate
 

 
74,715

 

 
378,732

(Loss) income before provision for income taxes
 
(414
)
 
72,730

 
2,837

 
358,891

   Provision for income taxes
 
(115
)
 
(339
)
 
(795
)
 
(1,193
)
Net (loss) income
 
(529
)
 
72,391

 
2,042

 
357,698

Net loss (income) attributable to noncontrolling interests
 
1

 
4

 
(15
)
 
(10
)
Net (loss) income attributable to the Company
 
$
(528
)
 
$
72,395

 
$
2,027

 
$
357,688


The condensed assets for each of the segments as of September 30, 2018 and December 31, 2017, along with capital expenditures and loan originations for the nine months ended September 30, 2018 and 2017, are as follows:
 
 
September 30, 2018
 
December 31, 2017
 
 
(in thousands)
Condensed assets:
 
 

 
 

Office
 
$
1,109,090

 
$
997,808

Hotel
 
108,884

 
107,790

Lending
 
94,454

 
92,919

Multifamily
 

 
815

Non-segment assets
 
79,287

 
137,056

Total assets
 
$
1,391,715

 
$
1,336,388





 
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
 
(in thousands)
Capital expenditures (1):
 
 

 
 

Office
 
$
11,462

 
$
22,632

Hotel
 
1,343

 
267

Multifamily
 

 
338

Total capital expenditures
 
12,805

 
23,237

Loan originations
 
53,320

 
49,532

Total capital expenditures and loan originations
 
$
66,125

 
$
72,769

 
(1)
Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.