XML 25 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
OTHER INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
OTHER INTANGIBLE ASSETS
OTHER INTANGIBLE ASSETS
A schedule of our intangible assets and liabilities and related accumulated amortization and accretion as of September 30, 2018 and December 31, 2017 is as follows:
 
 
Assets
 
Liabilities
September 30, 2018
 
Acquired Above-Market Leases
 
Acquired
In-Place
Leases
 
Trade Name and License
 
Acquired
Below-Market
Leases
 
 
(in thousands)
Gross balance
 
$
146

 
$
17,988

 
$
2,957

 
$
(6,618
)
Accumulated amortization
 
(40
)
 
(10,367
)
 

 
3,267

 
 
$
106

 
$
7,621

 
$
2,957

 
$
(3,351
)
Average useful life (in years)
 
3

 
7

 
Indefinite

 
4

 
 
Assets
 
Liabilities
December 31, 2017
 
Acquired
Above-Market
Leases
 
Acquired
In-Place
Leases
 
Trade Name and License
 
Acquired
Below-Market
Leases
 
 
(in thousands)
Gross balance
 
$
37

 
$
11,087

 
$
2,957

 
$
(2,902
)
Accumulated amortization
 

 
(7,700
)
 

 
1,832

 
 
$
37

 
$
3,387

 
$
2,957

 
$
(1,070
)
Average useful life (in years)
 
7

 
9

 
Indefinite

 
5

The amortization of the acquired above-market leases, which decreased rental and other property income, was $14,000 and $0 for the three months ended September 30, 2018 and 2017, respectively, and $40,000 and $3,000 for the nine months ended September 30, 2018 and 2017, respectively. The amortization of the acquired in-place leases included in depreciation and amortization expense was $927,000 and $212,000 for the three months ended September 30, 2018 and 2017, respectively, and $2,769,000 and $623,000 for the nine months ended September 30, 2018 and 2017, respectively. Tax abatement amortization included in rental and other property operating expenses was $0 and $0 for the three months ended September 30, 2018 and 2017, respectively, and $0 and $276,000 for the nine months ended September 30, 2018 and 2017, respectively. The amortization of the acquired below-market ground lease included in rental and other property operating expenses was $0 and $23,000 for the three months ended September 30, 2018 and 2017, respectively, and $0 and $93,000 for the nine months ended September 30, 2018 and 2017, respectively. The amortization of the acquired below-market leases included in rental and other property income was $478,000 and $231,000 for the three months ended September 30, 2018 and 2017, respectively, and $1,711,000 and $869,000 for the nine months ended September 30, 2018 and 2017, respectively.
A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of September 30, 2018, is as follows:
 
 
Assets
 
Liabilities
Years Ending December 31,
 
Acquired
Above-Market
Leases
 
Acquired
In-Place
Leases
 
Acquired
Below-Market
Leases
 
 
(in thousands)
2018 (Three months ending December 31, 2018)
 
$
11

 
$
922

 
$
(479
)
2019
 
54

 
3,222

 
(1,540
)
2020
 
18

 
1,535

 
(751
)
2021
 
5

 
798

 
(347
)
2022
 
5

 
562

 
(234
)
Thereafter
 
13

 
582

 

 
 
$
106

 
$
7,621

 
$
(3,351
)