XML 25 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
OTHER INTANGIBLE ASSETS
6 Months Ended
Jun. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
OTHER INTANGIBLE ASSETS
OTHER INTANGIBLE ASSETS
A schedule of our intangible assets and liabilities and related accumulated amortization and accretion as of June 30, 2018 and December 31, 2017 is as follows:
 
 
Assets
 
Liabilities
June 30, 2018
 
Acquired Above-Market Leases
 
Acquired
In-Place
Leases
 
Trade Name and License
 
Acquired
Below-Market
Leases
 
 
(in thousands)
Gross balance
 
$
146

 
$
18,090

 
$
2,957

 
$
(6,618
)
Accumulated amortization
 
(26
)
 
(9,542
)
 

 
2,789

 
 
$
120

 
$
8,548

 
$
2,957

 
$
(3,829
)
Average useful life (in years)
 
3

 
7

 
Indefinite

 
4

 
 
Assets
 
Liabilities
December 31, 2017
 
Acquired
Above-Market
Leases
 
Acquired
In-Place
Leases
 
Trade Name and License
 
Acquired
Below-Market
Leases
 
 
(in thousands)
Gross balance
 
$
37

 
$
11,087

 
$
2,957

 
$
(2,902
)
Accumulated amortization
 

 
(7,700
)
 

 
1,832

 
 
$
37

 
$
3,387

 
$
2,957

 
$
(1,070
)
Average useful life (in years)
 
7

 
9

 
Indefinite

 
5

The amortization of the acquired above-market leases, which decreased rental and other property income, was $14,000 and $0 for the three months ended June 30, 2018 and 2017, respectively, and $26,000 and $3,000 for the six months ended June 30, 2018 and 2017, respectively. The amortization of the acquired in-place leases included in depreciation and amortization expense was $930,000 and $195,000 for the three months ended June 30, 2018 and 2017, respectively, and $1,842,000 and $411,000 for the six months ended June 30, 2018 and 2017, respectively. Tax abatement amortization included in rental and other property operating expenses was $0 and $138,000 for the three months ended June 30, 2018 and 2017, respectively, and $0 and $276,000 for the six months ended June 30, 2018 and 2017, respectively. The amortization of the acquired below-market ground lease included in rental and other property operating expenses was $0 and $35,000 for the three months ended June 30, 2018 and 2017, respectively, and $0 and $70,000 for the six months ended June 30, 2018 and 2017, respectively. The amortization of the acquired below-market leases included in rental and other property income was $520,000 and $219,000 for the three months ended June 30, 2018 and 2017, respectively, and $1,233,000 and $638,000 for the six months ended June 30, 2018 and 2017, respectively.
A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of June 30, 2018, is as follows:
 
 
Assets
 
Liabilities
Years Ending December 31,
 
Acquired
Above-Market
Leases
 
Acquired
In-Place
Leases
 
Acquired
Below-Market
Leases
 
 
(in thousands)
2018 (Six months ending December 31, 2018)
 
$
25

 
$
1,849

 
$
(957
)
2019
 
54

 
3,222

 
(1,540
)
2020
 
18

 
1,535

 
(751
)
2021
 
5

 
798

 
(347
)
2022
 
5

 
562

 
(234
)
Thereafter
 
13

 
582

 

 
 
$
120

 
$
8,548

 
$
(3,829
)