XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 21 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income $ 622 $ 193,935        
Adjustments to reconcile net income to net cash provided by operating activities:            
Deferred rent and amortization of intangible assets, liabilities and lease inducements (1,388) (2,379)        
Depreciation and amortization 13,148 17,231        
Transfer of right to collect supplemental real estate tax reimbursements 0 (5,097)        
Gain on sale of real estate 0 (187,734)        
Straight-line rent, below-market ground lease and amortization of intangible assets (11) 441        
Amortization of deferred loan costs 176 308        
Amortization of premiums and discounts on debt (34) (160)        
Unrealized premium adjustment 891 395        
Amortization and accretion on loans receivable, net (99) 67        
Bad debt expense 109 65        
Deferred income taxes 58 183        
Stock-based compensation 38 49        
Loans funded, held for sale to secondary market (8,731) (6,303)        
Proceeds from sale of guaranteed loans 17,113 9,336        
Principal collected on loans subject to secured borrowings 510 1,554        
Other operating activity (193) (106)        
Changes in operating assets and liabilities:            
Accounts receivable and interest receivable 2,834 261        
Other assets (5,115) (3,510)        
Accounts payable and accrued expenses (1,998) (4,986)        
Deferred leasing costs (1,040) (910)        
Other liabilities (8) 1,022        
Due to related parties 826 (99)        
Net cash provided by operating activities 17,708 13,563        
CASH FLOWS FROM INVESTING ACTIVITIES:            
Additions to investments in real estate (4,119) (3,305)        
Acquisition of real estate (112,048) 0        
Proceeds from sale of real estate, net 0 289,939        
Loans funded (2,910) (2,101)        
Principal collected on loans 3,679 2,153        
Other investing activity 49 56        
Net cash (used in) provided by investing activities (115,349) 286,742        
CASH FLOWS FROM FINANCING ACTIVITIES:            
Payment of mortgages payable (510) (26,477)        
Proceeds from revolving credit facility 10,000 0        
Payment of principal on secured borrowings 0 (1,554)        
Proceeds from secured borrowings 773 0        
Payment of deferred preferred stock offering costs (404) (261)        
Payment of deferred loan costs 0 (4)        
Payment of common dividends (5,473) (18,386)        
Payment of special cash dividends (1,575) 0        
Payment of borrowing costs 0 (6)        
Net proceeds from issuance of Series A Preferred Warrants 17 4 $ 148      
Net proceeds from issuance of Series A Preferred Stock 8,975 1,900        
Payment of preferred stock dividends (249) (9)        
Redemption of Series A Preferred Stock (37) 0        
Net cash provided by (used in) financing activities 11,517 (44,793)        
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (86,124) 255,512        
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:            
Beginning of period 156,318 176,609        
End of period 70,194 432,121 70,194      
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:            
Cash and cash equivalents       $ 39,883 $ 129,310 $ 404,346
Restricted cash       30,311 27,008 27,775
Total cash and cash equivalents and restricted cash 156,318 176,609 $ 70,194 70,194 $ 156,318 432,121
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:            
Cash paid during the period for interest 6,603 9,718        
Federal income taxes paid 0 0        
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:            
Additions to investments in real estate included in accounts payable and accrued expenses 14,096 8,203        
Net increase in fair value of derivatives applied to other comprehensive income 1,183 1,552        
Additions to deferred costs included in accounts payable and accrued expenses 837 342        
Accrual of dividends payable to preferred stockholders       $ 493   $ 31
Preferred stock offering costs offset against redeemable preferred stock in temporary equity 61 5        
Reclassification of Series A Preferred Stock from temporary equity to permanent equity $ 1,885 $ 0