XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT DISCLOSURE (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Net Operating Income
The net operating income of our segments for the three months ended March 31, 2018 and 2017 is as follows:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
(in thousands)
Office:
 
 
 
 
Revenues
 
$
34,916

 
$
49,093

Property expenses:
 
 

 
 

Operating
 
11,487

 
13,753

General and administrative
 
881

 
288

Total property expenses
 
12,368

 
14,041

Segment net operating income—office
 
22,548

 
35,052

Hotel:
 
 

 
 

Revenues
 
10,491

 
10,518

Property expenses:
 
 

 
 

Operating
 
6,533

 
6,439

General and administrative
 
18

 
4

Total property expenses
 
6,551

 
6,443

Segment net operating income—hotel
 
3,940

 
4,075

Multifamily:
 
 

 
 

Revenues
 

 
5,003

Property expenses:
 
 

 
 

Operating
 

 
2,768

General and administrative
 

 
229

Total property expenses
 

 
2,997

Segment net operating income—multifamily
 

 
2,006

Lending:
 
 
 
 
Revenues
 
2,991

 
2,335

Lending expenses:
 
 

 
 
Interest expense
 
184

 
142

Fees to related party
 
601

 
844

General and administrative
 
469

 
367

Total lending expenses
 
1,254

 
1,353

Segment net operating income—lending
 
1,737

 
982

Total segment net operating income
 
$
28,225

 
$
42,115

Reconciliation of Segment Net Operating Income to Net Income Attributable to the Company
A reconciliation of our segment net operating income to net income attributable to the Company for the three months ended March 31, 2018 and 2017 is as follows:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
(in thousands)
Total segment net operating income
 
$
28,225

 
$
42,115

Asset management and other fees to related parties
 
(5,610
)
 
(7,856
)
Interest expense
 
(6,449
)
 
(9,631
)
General and administrative
 
(2,008
)
 
(791
)
Transaction costs
 

 
(13
)
Depreciation and amortization
 
(13,148
)
 
(17,231
)
Gain on sale of real estate
 

 
187,734

Income before provision for income taxes
 
1,010

 
194,327

   Provision for income taxes
 
(388
)
 
(392
)
Net income
 
622

 
193,935

Net income attributable to noncontrolling interests
 
(4
)
 
(5
)
Net income attributable to the Company
 
$
618

 
$
193,930

Segment Condensed Assets
The condensed assets for each of the segments as of March 31, 2018 and December 31, 2017, along with capital expenditures and loan originations for the three months ended March 31, 2018 and 2017, are as follows:
 
 
March 31, 2018
 
December 31, 2017
 
 
(in thousands)
Condensed assets:
 
 

 
 

Office
 
$
1,138,818

 
$
997,808

Hotel
 
109,617

 
107,790

Lending
 
93,947

 
92,919

Multifamily
 

 
815

Non-segment assets
 
15,602

 
137,056

Total assets
 
$
1,357,984

 
$
1,336,388

Segment Capital Expenditures
 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
(in thousands)
Capital expenditures (1):
 
 

 
 

Office
 
$
8,710

 
$
6,805

Hotel
 
481

 
46

Multifamily
 

 
130

Total capital expenditures
 
9,191

 
6,981

Loan originations
 
11,641

 
8,404

Total capital expenditures and loan originations
 
$
20,832

 
$
15,385

 
(1)
Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.