XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
Information on our debt is as follows:
 
 
March 31, 2018
 
December 31, 2017
 
 
(in thousands)
Mortgage loans with a fixed interest rate of 4.14% per annum, with monthly payments of interest only, and balances totaling $370,300,000 due on July 1, 2026. The loans are nonrecourse.
 
$
370,300

 
$
370,300

Mortgage loan with a fixed interest rate of 4.50% per annum, with monthly payments of interest only for 10 years, and payments of interest and principal starting in February 2022. The loan has a $42,008,000 balance due on January 5, 2027. The loan is nonrecourse. 
 
46,000

 
46,000

 
 
416,300

 
416,300

Deferred loan costs related to mortgage loans
 
(1,494
)
 
(1,540
)
Total Mortgages Payable
 
414,806

 
414,760

Secured borrowing principal on SBA 7(a) loans sold for a premium and excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 5.10% and 4.85% at March 31, 2018 and December 31, 2017, respectively.
 
16,347

 
16,812

Secured borrowing principal on SBA 7(a) loans sold for excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 2.82% and 2.60% at March 31, 2018 and December 31, 2017, respectively.
 
4,607

 
3,879

 
 
20,954

 
20,691

Unamortized premiums
 
1,412

 
1,466

Total Secured Borrowings—Government Guaranteed Loans
 
22,366

 
22,157

Unsecured term loan facility
 
170,000

 
170,000

Junior subordinated notes with a variable interest rate which resets quarterly based on the 90-day LIBOR (as defined below) plus 3.25%, with quarterly interest only payments. Balance due at maturity on March 30, 2035. 
 
27,070

 
27,070

Unsecured credit facility
 
10,000

 

 
 
207,070

 
197,070

Deferred loan costs related to unsecured term loan and credit facilities
 
(1,068
)
 
(1,198
)
Discount on junior subordinated notes
 
(1,917
)
 
(1,937
)
Total Other
 
204,085

 
193,935

Total Debt
 
$
641,257

 
$
630,852

Future Principal Payments on Debt
Future principal payments on our debt (face value) at March 31, 2018 are as follows:
Years Ending December 31,
 
Secured Borrowings Principal (1)
 
Mortgages
Payable
 
Other (2)
 
Total
 
 
(in thousands)
2018 (Nine months ending December 31, 2018)
 
$
555

 
$

 
$
10,000

 
$
10,555

2019
 
770

 

 

 
770

2020
 
805

 

 

 
805

2021
 
842

 

 

 
842

2022
 
881

 
679

 
170,000

 
171,560

Thereafter
 
17,101

 
415,621

 
27,070

 
459,792

 
 
$
20,954

 
$
416,300

 
$
207,070

 
$
644,324

 
(1)
Principal payments are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled principal payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and/or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.
(2)
Represents the junior subordinated notes and unsecured credit and term loan facilities.