XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT DISCLOSURE
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE
SEGMENT DISCLOSURE
In accordance with ASC Topic 280, Segment Reporting, our reportable segments during the three months ended March 31, 2018 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for our lending business. Our reportable segments during the three months ended March 31, 2017 consist of three types of commercial real estate properties, namely, office, hotel and multifamily, as well as a segment for our lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to our audited consolidated financial statements for the year ended December 31, 2017 included in our Annual Report on Form 10-K filed with the SEC on March 12, 2018.
For our real estate segments, we define net operating income as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, impairment of real estate, transaction costs, and provision for income taxes. For our lending segment, we define net operating income as interest income net of interest expense and general overhead expenses.
The net operating income of our segments for the three months ended March 31, 2018 and 2017 is as follows:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
(in thousands)
Office:
 
 
 
 
Revenues
 
$
34,916

 
$
49,093

Property expenses:
 
 

 
 

Operating
 
11,487

 
13,753

General and administrative
 
881

 
288

Total property expenses
 
12,368

 
14,041

Segment net operating income—office
 
22,548

 
35,052

Hotel:
 
 

 
 

Revenues
 
10,491

 
10,518

Property expenses:
 
 

 
 

Operating
 
6,533

 
6,439

General and administrative
 
18

 
4

Total property expenses
 
6,551

 
6,443

Segment net operating income—hotel
 
3,940

 
4,075

Multifamily:
 
 

 
 

Revenues
 

 
5,003

Property expenses:
 
 

 
 

Operating
 

 
2,768

General and administrative
 

 
229

Total property expenses
 

 
2,997

Segment net operating income—multifamily
 

 
2,006

Lending:
 
 
 
 
Revenues
 
2,991

 
2,335

Lending expenses:
 
 

 
 
Interest expense
 
184

 
142

Fees to related party
 
601

 
844

General and administrative
 
469

 
367

Total lending expenses
 
1,254

 
1,353

Segment net operating income—lending
 
1,737

 
982

Total segment net operating income
 
$
28,225

 
$
42,115


A reconciliation of our segment net operating income to net income attributable to the Company for the three months ended March 31, 2018 and 2017 is as follows:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
(in thousands)
Total segment net operating income
 
$
28,225

 
$
42,115

Asset management and other fees to related parties
 
(5,610
)
 
(7,856
)
Interest expense
 
(6,449
)
 
(9,631
)
General and administrative
 
(2,008
)
 
(791
)
Transaction costs
 

 
(13
)
Depreciation and amortization
 
(13,148
)
 
(17,231
)
Gain on sale of real estate
 

 
187,734

Income before provision for income taxes
 
1,010

 
194,327

   Provision for income taxes
 
(388
)
 
(392
)
Net income
 
622

 
193,935

Net income attributable to noncontrolling interests
 
(4
)
 
(5
)
Net income attributable to the Company
 
$
618

 
$
193,930


The condensed assets for each of the segments as of March 31, 2018 and December 31, 2017, along with capital expenditures and loan originations for the three months ended March 31, 2018 and 2017, are as follows:
 
 
March 31, 2018
 
December 31, 2017
 
 
(in thousands)
Condensed assets:
 
 

 
 

Office
 
$
1,138,818

 
$
997,808

Hotel
 
109,617

 
107,790

Lending
 
93,947

 
92,919

Multifamily
 

 
815

Non-segment assets
 
15,602

 
137,056

Total assets
 
$
1,357,984

 
$
1,336,388



 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
(in thousands)
Capital expenditures (1):
 
 

 
 

Office
 
$
8,710

 
$
6,805

Hotel
 
481

 
46

Multifamily
 

 
130

Total capital expenditures
 
9,191

 
6,981

Loan originations
 
11,641

 
8,404

Total capital expenditures and loan originations
 
$
20,832

 
$
15,385

 
(1)
Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.