XML 94 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
Information on our debt is as follows:

 
 
December 31,
 
 
2017
 
2016
 
 
(in thousands)
Mortgage loans with a fixed interest rate of 4.14% per annum, with monthly payments of interest only, and balances totaling $370,300,000 due on July 1, 2026. The loans are nonrecourse. In September 2017, one loan with an outstanding principal balance of $21,700,000 was assumed by the buyer in connection with the sale of the property that was collateral for the loan (Note 3).
 
$
370,300

 
$
392,000

Mortgage loan with a fixed interest rate of 4.50% per annum, with monthly payments of interest only for 10 years, and payments of interest and principal starting in February 2022. The loan has a $42,008,000 balance due on January 5, 2027. The loan is nonrecourse.
 
46,000

 
46,000

Mortgage loans with a fixed interest rate of 5.39% per annum, with monthly payments of principal and interest, and balances totaling $35,695,000 due on March 1, 2021. The loans were nonrecourse. The loans were repaid in May and June 2017 in connection with the sale of the properties that were collateral for the loans (Note 3).
 

 
39,134

Mortgage loan with a fixed interest rate of 5.18% per annum, with monthly payments of principal and interest, and a balance of $26,232,000 due on June 5, 2021. The loan was nonrecourse. The loan was assumed by the buyer in December 2017 in connection with the sale of the property that was collateral for the loan (Note 3).
 

 
29,167

Mortgage loan with a fixed interest rate of 6.65% per annum, with monthly payments of principal and interest. The loan had a 25-year amortization schedule with a $21,136,000 balance due on July 15, 2018. The loan was nonrecourse. The loan was repaid in March 2017 in connection with the sale of the property that was collateral for the loan (Note 3).
 

 
26,136

 
 
416,300

 
532,437

Deferred loan costs related to mortgage loans
 
(1,540
)
 
(2,366
)
Premiums and discounts on assumed mortgages, net
 

 
722

Total Mortgages Payable
 
414,760

 
530,793

Secured borrowing principal on SBA 7(a) loans sold for a premium and excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 4.85% and 4.13% at December 31, 2017 and 2016, respectively.
 
16,812

 
23,122

Secured borrowing principal on SBA 7(a) loans sold for excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 2.60% and 1.83% at December 31, 2017 and 2016, respectively.
 
3,879

 
4,777

 
 
20,691

 
27,899

Unamortized premiums
 
1,466

 
2,077

Total Secured Borrowings—Government Guaranteed Loans
 
22,157

 
29,976

Unsecured term loan facility
 
170,000

 
385,000

Junior subordinated notes with a variable interest rate which resets quarterly based on the 90-day LIBOR (as defined below) plus 3.25%, with quarterly interest only payments. Balance due at maturity on March 30, 2035. 
 
27,070

 
27,070

Unsecured credit facility
 

 

 
 
197,070

 
412,070

Deferred loan costs related to unsecured term loan and credit facilities
 
(1,198
)
 
(2,938
)
Discount on junior subordinated notes
 
(1,937
)
 
(2,015
)
Total Other
 
193,935

 
407,117

Total Debt
 
$
630,852

 
$
967,886


Future Principal Payments on Debt
Future principal payments on our debt (face value) at December 31, 2017 are as follows:

Years Ending December 31,
 
Secured Borrowings Principal (1)
 
Mortgages
Payable
 
Other (2)
 
Total
 
 
(in thousands)
2018
 
$
536

 
$

 
$

 
$
536

2019
 
739

 

 

 
739

2020
 
772

 

 

 
772

2021
 
806

 

 

 
806

2022
 
841

 
679

 
170,000

 
171,520

Thereafter
 
16,997

 
415,621

 
27,070

 
459,688

 
 
$
20,691

 
$
416,300

 
$
197,070

 
$
634,061

 
(1)
Principal payments are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled principal payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and/or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.
(2)
Represents the junior subordinated notes and unsecured term loan facility.