XML 89 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS AND DISPOSITIONS (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of asset acquisitions
 
 
Asset
 
Date of
 
 
 
Purchase
Property
 
Type
 
Acquisition
 
Square Feet
 
Price (1)
 
 
 
 
 
 
 
 
(in thousands)
1130 Howard Street, San Francisco, CA
 
Office
 
December 29, 2017
 
21,194
 
$
17,717

 
(1)
Transaction costs that were capitalized and assumption of liabilities totaled $1,915,000, which are excluded from the purchase price above.

Schedule of acquisitions

Property
 
Asset Type
 
Date of Acquisition
 
Square
Feet
 
Purchase Price
 
Transaction Costs
 
 
 
 
 
 
 
 
(in thousands)
2 Kaiser Plaza Parking Lot,
Oakland, CA
 
Surface
Parking Lot
 
August 26, 2015
 
44,642
 
$
11,143

 
$
107

Schedule of assets sold to third party
We sold a 100% fee-simple interest in the following property to an unrelated third-party. Transaction costs related to the sale were expensed as incurred.

Property
 
Asset Type
 
Date of Sale
 
Square
Feet
 
Sales Price
 
Transaction Costs
 
Gain on Sale
 
 
 
 
 
 
 
 
(in thousands)
500 West Santa Ana Boulevard,
Santa Ana, CA
 
Office
 
November 19, 2015
 
37,116
 
$
8,050

 
$
264

 
$
3,092

We sold 100% fee-simple interests in the following properties, other than 800 N Capitol, in which we sold a 100% leasehold interest, to unrelated third-parties. Transaction costs related to these sales were expensed as incurred.

Property
 
Asset Type
 
Date of Sale
 
Square
Feet or Units (1)
 
Sales Price
 
Transaction Costs
 
Gain on Sale
 
 
 
 
 
 
 
 
(in thousands)
211 Main Street,
San Francisco, CA
 
Office
 
March 28, 2017
 
417,266
 
$
292,882

 
$
2,943
 (2)
 
$
187,734

3636 McKinney Avenue,
Dallas, TX
 
Multifamily
 
May 30, 2017
 
103
 
$
20,000

 
$
1,320
 (2)
 
$
5,488

3839 McKinney Avenue,
Dallas, TX
 
Multifamily
 
May 30, 2017
 
75
 
$
14,100

 
$
938
 (2)
 
$
4,224

200 S College Street,
Charlotte, NC
 
Office
 
June 8, 2017
 
567,865
 
$
148,500

 
$
833

 
$
45,906

980 9th and 1010 8th Street,
Sacramento, CA
 
Office & Parking Garage
 
June 20, 2017
 
485,926
 
$
120,500

 
$
1,119

 
$
34,559

4649 Cole Avenue,
Dallas, TX
 
Multifamily
 
June 23, 2017
 
334
 
$
64,000

 
$
3,311
 (2)
 
$
25,836

800 N Capitol Street,
Washington, D.C.
 
Office
 
August 31, 2017
 
311,593
 
$
119,750

 
$
2,388

 
$
34,456

7083 Hollywood Boulevard,
Los Angeles, CA (3)
 
Office
 
September 21, 2017
 
82,193
 
$
42,300

 
$
584

 
$
23,670

47 E 34th Street,
New York, NY
 
Multifamily
 
September 26, 2017
 
110
 
$
80,000

 
$
3,157

 
$
16,556

370 L'Enfant Promenade,
Washington, D.C. (4)
 
Office
 
October 17, 2017
 
409,897
 
$
126,680

 
$
2,451

 
$
2,994

4200 Scotland Street,
Houston, TX (3)
 
Multifamily
 
December 15, 2017
 
308
 
$
64,025

 
$
597

 
$
20,314

 
(1)
Reflects the square footage of office properties and number of units of multifamily properties.
(2)
Includes a prepayment penalty incurred in connection with the prepayment of the mortgage on the property in the amount of $1,508,000 at 211 Main Street, $1,143,000 at 3636 McKinney Avenue, $758,000 at 3839 McKinney Avenue, and $2,812,000 at 4649 Cole Avenue (Note 8).
(3)
A mortgage collateralized by this property was assumed by the buyer in connection with our sale of the property (Note 8).
(4)
In August 2017, we negotiated an agreement with an unrelated third-party for the sale of this property. We determined the book value of this property exceeded its estimated fair value less costs to sell, and as such, an impairment charge of $13,100,000 was recognized at such time for the year ended December 31, 2017 (Note 2). Our determination of fair value was based on the sales price negotiated with the third-party buyer.
The following is the detail of the carrying amounts of assets and liabilities at the time of the sales of the properties that occurred during the years ended December 31, 2017, 2016 and 2015:

 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(in thousands)
Assets
 
 
 
 
 
Investments in real estate, net
$
631,740

 
$
54,374

 
$
4,694

Deferred rent receivable and charges, net
34,071

 

 

Other intangible assets, net
11,283

 
528

 

Other assets
38

 

 

Total assets
$
677,132

 
$
54,902

 
$
4,694

Liabilities
 
 
 
 
 
Debt, net (1)
$
115,037

 
$

 
$

Other liabilities
14,029

 

 

Intangible liabilities, net
1,800

 

 

Total liabilities
$
130,866

 
$

 
$

 
(1)
Net of $665,000 of premium on assumed mortgage. Debt of $50,260,000 was assumed by certain buyers in connection with sales of certain properties.

We sold 100% fee-simple interests in the following properties to unrelated third-parties. Transaction costs related to these sales were expensed as incurred.

Property
 
Asset
Type
 
Date of Sale
 
Rooms
 
Sales
Price
 
Transaction Costs
 
Gain on
Sale
 
 
 
 
 
 
 
 
(in thousands)
Courtyard Oakland,
Oakland, CA
 
Hotel
 
February 2, 2016
 
162
 
$
43,800

 
$
1,026

 
$
24,739

LAX Holiday Inn,
Los Angeles, CA
 
Hotel
 
July 19, 2016
 
405
 
$
52,500

 
$
706

 
$
14,927

The following is the detail of income from operations of assets held for sale classified as discontinued operations on the consolidated statements of operations:

 
Year Ended December 31,
 
2016
 
2015
 
(in thousands)
Revenue - Interest and other income
$
6,389

 
$
14,544

 
 
 
 
Expenses:
 
 
 
Interest expense
1,944

 
132

Fees to related party
550

 
777

General and administrative
42

 
495

Total expenses
2,536

 
1,404

Income from operations of assets held for sale
3,853

 
13,140

Gain on disposition of assets held for sale

 
5,151

Net income from discontinued operations
$
3,853

 
$
18,291



The following is the detail of the carrying value of assets and liabilities at the time of sale of our commercial real estate lending subsidiary that was sold in December 2016:

 
(in thousands)
Assets (1)
 
Commercial real estate loans, net
$
52,822

Cash and cash equivalents
821

Restricted cash
1,076

Accounts receivable, net
684

Other assets
23

Total assets held for sale, net
55,426

Liabilities (1)
 
Debt
25,941

Accounts payable and accrued expenses
503

Other liabilities
1,395

Total liabilities associated with assets held for sale
27,839

Carrying value
$
27,587

 
(1)
Management estimated that the fair value of the assets held for sale and the liabilities associated with assets held for sale approximated their carrying value at the time of the sale. Management's estimate of the fair value of the commercial real estate loans was determined with assistance from an independent third-party valuation firm.

Schedule of the fair value of the assets acquired and liabilities assumed
The fair value of the net assets acquired for the aforementioned acquisitions during the years ended December 31, 2017, 2016 and 2015 are as follows:

 
Year Ended December 31,
 
2017 (1)
 
2016
 
2015 (1)
 
(in thousands)
Land
$
8,290

 
$

 
$
10,931

Land improvements

 

 
110

Buildings and improvements
10,109

 

 

Tenant improvements
371

 

 

Acquired in-place leases (2)
1,184

 

 
102

Acquired above-market leases (3)
37

 

 

Acquired below-market leases (3)
(360
)
 

 

Net assets acquired
$
19,631

 
$

 
$
11,143

 
(1)
The purchase price of the acquisitions completed during the years ended December 31, 2017 and 2015 were individually less than 5% and in aggregate less than 10% of our total assets as of December 31, 2017 and 2015, respectively.
(2)
Acquired in-place leases have a weighted average amortization period of 5.0 years and 3.0 years for the 2017 and 2015 acquisitions, respectively.
(3)
Acquired above and below-market leases have a weighted average amortization period of 7.0 years and 2.0 years, respectively, for the 2017 acquisition.