XML 69 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
OTHER INTANGIBLE ASSETS
OTHER INTANGIBLE ASSETS

A schedule of our intangible assets and liabilities and related accumulated amortization and accretion as of December 31, 2017 and 2016, is as follows:

 
 
Assets
 
Liabilities
December 31, 2017
 
Acquired Above-Market Leases
 
Acquired
 In-Place Leases
 
Trade Name and License
 
Acquired
 Below-Market Leases
 
 
(in thousands)
Gross balance
 
$
37

 
$
11,087

 
$
2,957

 
$
(2,902
)
Accumulated amortization
 

 
(7,700
)
 

 
1,832

 
 
$
37

 
$
3,387

 
$
2,957

 
$
(1,070
)
Average useful life (in years)
 
7

 
9

 
Indefinite

 
5


 
 
Assets
 
Liabilities
December 31, 2016
 
Acquired Above-Market Leases
 
Acquired
 In-Place Leases
 
Tax Abatement (1)
 
Acquired
 Below-Market Ground Lease (2)
 
Trade Name and License
 
Acquired
 Below-Market Leases
 
 
(in thousands)
Gross balance
 
$
215

 
$
11,551

 
$
4,273

 
$
11,685

 
$
2,957

 
$
(18,893
)
Accumulated amortization
 
(180
)
 
(8,443
)
 
(2,873
)
 
(1,562
)
 

 
15,317

 
 
$
35

 
$
3,108

 
$
1,400

 
$
10,123

 
$
2,957

 
$
(3,576
)
Average useful life (in years)
 
8

 
10

 
8

 
84

 
Indefinite

 
8

 
(1)
Tax abatement is associated with 47 E 34th Street, which was sold in September 2017 (Note 3).
(2)
Acquired below-market ground lease is associated with 800 N Capitol Street, which was sold in August 2017 (Note 3).

The amortization of the acquired above-market leases which decreased rental and other property income was $3,000, $88,000 and $240,000 for the years ended December 31, 2017, 2016 and 2015, respectively. The amortization of the acquired in-place leases included in depreciation and amortization expense was $808,000, $1,347,000 and $1,857,000 for the years ended December 31, 2017, 2016 and 2015, respectively. Tax abatement amortization included in rental and other property operating expenses was $276,000, $551,000 and $551,000 for the years ended December 31, 2017, 2016 and 2015, respectively. Amortization of acquired below-market ground lease included in rental and other property operating expenses was $93,000, $140,000 and $140,000 for the years ended December 31, 2017, 2016 and 2015, respectively. Included in depreciation and amortization expense was franchise affiliation fee amortization of $0, $33,000 and $394,000 for the years ended December 31, 2017, 2016 and 2015, respectively.  The amortization of the acquired below-market leases included in rental and other property income was $1,066,000, $2,510,000 and $2,571,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of December 31, 2017, is as follows:

 
 
Assets
 
Liabilities
 
 
Acquired
 
Acquired
 
Acquired
 
 
Above-Market
 
In-Place
 
Below-Market
Years Ending December 31,
 
Leases
 
Leases
 
Leases
 
 
(in thousands)
2018
 
$
4

 
$
932

 
$
(734
)
2019
 
5

 
691

 
(242
)
2020
 
5

 
434

 
(42
)
2021
 
5

 
434

 
(42
)
2022
 
5

 
314

 
(10
)
Thereafter
 
13

 
582

 

 
 
$
37

 
$
3,387

 
$
(1,070
)