XML 64 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Intangible assets            
Net $ 5,345 $ 17,623 $ 5,345   $ 5,345  
Intangible liabilities            
Net (907) (3,576) (907)   (907)  
Future amortization of acquisition related intangible assets            
Net 5,345 17,623 5,345   5,345  
Future accretion of acquisition related intangible liabilities            
Net (907) (3,576) (907)   (907)  
Acquired Below-Market Leases            
Intangible liabilities            
Gross balance (5,073) (18,893) (5,073)   (5,073)  
Accumulated amortization 4,166 15,317 4,166   4,166  
Net $ (907) $ (3,576) (907)   (907)  
Average useful life (in years) 7 years 8 years        
Future accretion of acquisition related intangible liabilities            
2017 (Three months ending December 31, 2017) $ (197)   (197)   (197)  
2018 (510)   (510)   (510)  
2019 (200)   (200)   (200)  
2020 0   0   0  
2021 0   0   0  
Thereafter 0   0   0  
Net (907) $ (3,576) (907)   (907)  
Acquired Above-Market Leases            
Intangible assets            
Gross balance   215        
Accumulated amortization   (180)        
Net   $ 35        
Average useful life (in years)   8 years        
Amortization            
Amortization of acquired above-market and below-market leases     0 $ (17) (3) $ (81)
Future amortization of acquisition related intangible assets            
Net   $ 35        
Acquired In-Place Leases            
Intangible assets            
Gross balance 10,008 11,551 10,008   10,008  
Accumulated amortization (7,620) (8,443) (7,620)   (7,620)  
Net $ 2,388 $ 3,108 2,388   2,388  
Average useful life (in years) 10 years 10 years        
Amortization            
Amortization expense     212 330 623 1,078
Future amortization of acquisition related intangible assets            
2017 (Three months ending December 31, 2017) $ 185   185   185  
2018 718   718   718  
2019 459   459   459  
2020 202   202   202  
2021 202   202   202  
Thereafter 622   622   622  
Net 2,388 $ 3,108 2,388   2,388  
Tax Abatement            
Intangible assets            
Gross balance   4,273        
Accumulated amortization   (2,873)        
Net   $ 1,400        
Average useful life (in years)   8 years        
Amortization            
Amortization expense     0 138 276 414
Future amortization of acquisition related intangible assets            
Net   $ 1,400        
Acquired Below-Market Ground Lease            
Intangible assets            
Gross balance   11,685        
Accumulated amortization   (1,562)        
Net   $ 10,123        
Average useful life (in years)   84 years        
Future amortization of acquisition related intangible assets            
Net   $ 10,123        
Trade Name and License            
Intangible assets            
Gross balance 2,957 2,957 2,957   2,957  
Accumulated amortization 0 0 0   0  
Net 2,957 2,957 2,957   2,957  
Future amortization of acquisition related intangible assets            
Net $ 2,957 $ 2,957 2,957   2,957  
Franchise Affiliation Fee            
Amortization            
Amortization expense     0 0 0 33
Rental and Other Property Operating Expenses | Acquired Below-Market Ground Lease            
Amortization            
Amortization of acquired above-market and below-market leases     23 35 93 105
Rental and Other Property Income | Acquired Below-Market Leases            
Amortization            
Amortization of acquired above-market and below-market leases     $ 231 $ 630 $ 869 $ 1,892