XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
OTHER INTANGIBLE ASSETS
OTHER INTANGIBLE ASSETS
A schedule of our intangible assets and liabilities and related accumulated amortization and accretion as of September 30, 2017 and December 31, 2016 is as follows:
 
 
Assets
 
Liabilities
September 30, 2017
 
Acquired
In-Place
Leases
 
Trade Name and License
 
Acquired
Below-Market
Leases
 
 
(in thousands)
Gross balance
 
$
10,008

 
$
2,957

 
$
(5,073
)
Accumulated amortization
 
(7,620
)
 

 
4,166

 
 
$
2,388

 
$
2,957

 
$
(907
)
Average useful life (in years)
 
10

 
Indefinite

 
7

 
 
Assets
 
Liabilities
December 31, 2016
 
Acquired
Above-Market
Leases
 
Acquired
In-Place
Leases
 
Tax
Abatement (1)
 
Acquired
Below-Market
Ground
Lease (2)
 
Trade Name and License
 
Acquired
Below-Market
Leases
 
 
(in thousands)
Gross balance
 
$
215

 
$
11,551

 
$
4,273

 
$
11,685

 
$
2,957

 
$
(18,893
)
Accumulated amortization
 
(180
)
 
(8,443
)
 
(2,873
)
 
(1,562
)
 

 
15,317

 
 
$
35

 
$
3,108

 
$
1,400

 
$
10,123

 
$
2,957

 
$
(3,576
)
Average useful life (in years)
 
8

 
10

 
8

 
84

 
Indefinite

 
8

_______________________________________________________________________________
(1)
Tax abatement is associated with 47 E 34th Street, which was sold during the nine months ended September 30, 2017 (Note 3).
(2)
Acquired below-market ground lease is associated with 800 N Capitol Street, which was sold during the nine months ended September 30, 2017 (Note 3).
The amortization of the acquired above-market leases which decreased rental and other property income was $0 and $17,000 for the three months ended September 30, 2017 and 2016, respectively, and $3,000 and $81,000 for the nine months ended September 30, 2017 and 2016, respectively. The amortization of the acquired in-place leases included in depreciation and amortization expense was $212,000 and $330,000 for the three months ended September 30, 2017 and 2016, respectively, and $623,000 and $1,078,000 for the nine months ended September 30, 2017 and 2016, respectively. Included in depreciation and amortization expense was franchise affiliation fee amortization of $0 and $0 for the three months ended September 30, 2017 and 2016, respectively, and $0 and $33,000 for the nine months ended September 30, 2017 and 2016, respectively. Tax abatement amortization of $0 and $138,000 for the three months ended September 30, 2017 and 2016, respectively, and $276,000 and $414,000 for the nine months ended September 30, 2017 and 2016, respectively, was included in rental and other property operating expenses. The amortization of the acquired below-market ground lease of $23,000 and $35,000 for the three months ended September 30, 2017 and 2016, respectively, and $93,000 and $105,000 for the nine months ended September 30, 2017 and 2016, respectively, was included in rental and other property operating expenses. The amortization of the acquired below-market leases included in rental and other property income was $231,000 and $630,000 for the three months ended September 30, 2017 and 2016, respectively, and $869,000 and $1,892,000 for the nine months ended September 30, 2017 and 2016, respectively.

A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of September 30, 2017, is as follows:
 
 
Assets
 
Liabilities
Years Ending December 31,
 
Acquired
In-Place
Leases
 
Acquired
Below-Market
Leases
 
 
(in thousands)
2017 (Three months ending December 31, 2017)
 
$
185

 
$
(197
)
2018
 
718

 
(510
)
2019
 
459

 
(200
)
2020
 
202

 

2021
 
202

 

Thereafter
 
622

 

 
 
$
2,388

 
$
(907
)