XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS AND DISPOSITIONS
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
ACQUISITIONS AND DISPOSITIONS
ACQUISITIONS AND DISPOSITIONS
The fair value of real estate acquired is recorded to the acquired tangible assets, consisting primarily of land, land improvements, building and improvements, tenant improvements, and furniture, fixtures, and equipment, and identified intangible assets and liabilities, consisting of the value of acquired above-market and below-market leases, in-place leases and ground leases, if any, based in each case on their respective fair values. Loan premiums, in the case of above-market rate loans, or loan discounts, in the case of below-market rate loans, are recorded based on the fair value of any loans assumed in connection with acquiring the real estate.
There were no acquisitions during the nine months ended September 30, 2017.
On March 28, 2017, we sold a 100% fee-simple interest in 211 Main Street located in San Francisco, California to an unrelated third party. Transaction costs expensed in connection with this sale totaled $2,943,000 and included a prepayment penalty of $1,508,000 incurred in connection with the prepayment of the property's mortgage (Note 8).
On May 30, 2017, we sold a 100% fee-simple interest in 3636 McKinney Avenue and 3839 McKinney Avenue, both located in Dallas, Texas, to an unrelated third party. Transaction costs expensed in connection with these sales totaled $2,258,000 and included prepayment penalties of $1,901,000 incurred in connection with the prepayment of the properties' mortgages (Note 8).
On June 8, 2017, we sold a 100% fee-simple interest in 200 S College Street located in Charlotte, North Carolina to an unrelated third party. Transaction costs expensed in connection with this sale totaled $833,000.
On June 20, 2017, we sold a 100% fee-simple interest in 980 9th Street and 1010 8th Street, both located in Sacramento, California, to an unrelated third party. Transaction costs expensed in connection with these sales totaled $1,119,000.
On June 23, 2017, we sold a 100% fee-simple interest in 4649 Cole Avenue located in Dallas, Texas to an unrelated third party. Transaction costs expensed in connection with this sale totaled $3,311,000 and included a prepayment penalty of $2,812,000 incurred in connection with the prepayment of the property's mortgage (Note 8).
On August 31, 2017, we sold a 100% leasehold interest in 800 N Capitol Street located in Washington, D.C. to an unrelated third party. Transaction costs expensed in connection with this sale totaled $2,388,000.
On September 21, 2017, we sold a 100% fee-simple interest in 7083 Hollywood Boulevard located in Los Angeles, California to an unrelated third party. Transaction costs expensed in connection with this sale totaled $584,000. A mortgage collateralized by this property was assumed by the buyer in connection with our sale of this property (Note 8).
On September 26, 2017, we sold a 100% fee-simple interest in 47 E 34th Street located in New York, New York to an unrelated third party. Transaction costs expensed in connection with this sale totaled $3,157,000.
The results of operations of the aforementioned properties have been included in the consolidated statements of operations through their respective disposition dates.
Property
 
Asset
Type
 
Date of Sale
 
Square Feet / Units
 
Sales
Price
 
Gain on
Sale
 
 
 
 
 
 
 
 
(in thousands)
211 Main Street, San Francisco, CA
 
Office
 
March 28, 2017
 
417,266
 
$
292,882

 
$
187,734

3636 McKinney Avenue, Dallas, TX
 
Multifamily
 
May 30, 2017
 
103
 
$
20,000

 
$
5,488

3839 McKinney Avenue, Dallas, TX
 
Multifamily
 
May 30, 2017
 
75
 
$
14,100

 
$
4,224

200 S College Street, Charlotte, NC
 
Office
 
June 8, 2017
 
567,865
 
$
148,500

 
$
45,906

980 9th Street and 1010 8th Street, Sacramento, CA
 
Office & Parking Garage
 
June 20, 2017
 
485,926
 
$
120,500

 
$
34,559

4649 Cole Avenue, Dallas, TX
 
Multifamily
 
June 23, 2017
 
334
 
$
64,000

 
$
25,836

800 N Capitol Street, Washington, D.C.
 
Office
 
August 31, 2017
 
311,593
 
$
119,750

 
$
34,759

7083 Hollywood Boulevard, Los Angeles, CA
 
Office
 
September 21, 2017
 
82,193
 
$
42,300

 
$
23,670

47 E 34th Street, New York, NY
 
Multifamily
 
September 26, 2017
 
110
 
$
80,000

 
$
16,556








The following is the detail of the carrying amount of assets and liabilities at the time of the sales of the properties in 2017:
 
 
(in thousands)
Assets
 
 
Investments in real estate, net
 
$
469,816

Deferred rent receivable and charges, net
 
29,954

Other intangible assets, net
 
11,283

Other assets
 
38

Total assets
 
$
511,091

Liabilities
 
 
Debt, net (1)
 
$
86,477

Other liabilities
 
14,029

Intangible liabilities, net
 
1,800

Total liabilities
 
$
102,306

_______________________________________________________________________________
(1)
Net of $665,000 of premium on assumed mortgage.
There were no acquisitions during the nine months ended September 30, 2016.
On February 2, 2016, we sold a 100% fee-simple interest in the Courtyard Oakland located in Oakland, California to an unrelated third party.
On July 19, 2016, we sold a 100% fee-simple interest in the LAX Holiday Inn located in Los Angeles, California to an unrelated third party.
The results of operations of the aforementioned properties have been included in the consolidated statements of operations through their respective disposition dates.
Property
 
Asset
Type
 
Date of Sale
 
Rooms
 
Sales
Price
 
Gain on
Sale
 
 
 
 
 
 
 
 
(in thousands)
Courtyard Oakland, Oakland, CA
 
Hotel
 
February 2, 2016
 
162
 
$
43,800

 
$
24,739

LAX Holiday Inn, Los Angeles, CA
 
Hotel
 
July 19, 2016
 
405
 
$
52,500

 
$
14,927


We have entered into a purchase and sale agreement with an unrelated third party for the sale of a multifamily property located at 4200 Scotland Street in Houston, Texas. The contracted sales price for this property is $64,025,000. In connection with the disposition, $28,715,000 of the outstanding balance of the mortgages payable as of September 30, 2017 will be assumed by the buyer. The purchase and sale agreement was entered into and became subject to a non-refundable deposit prior to September 30, 2017. Therefore, the property has been classified as held for sale as of September 30, 2017. We expect the closing of this transaction to occur during the fourth quarter of 2017.
In addition, on October 17, 2017, we sold a 100% fee-simple interest in 370 L'Enfant Promenade located in Washington, D.C. to an unrelated third party for $126,680,000 and recognized a gain of approximately $2,000,000. As of June 30, 2017, based on negotiations with the buyer, we determined the book value of 370 L'Enfant Promenade exceeded its estimated fair value less costs to sell, and as such, an impairment charge of $0 and $13,100,000 was recognized during the three and nine months ended September 30, 2017, respectively. The purchase and sale agreement was entered into and became subject to a non-refundable deposit prior to September 30, 2017. Therefore, the property has been classified as held for sale as of September 30, 2017.
The following is the detail of the carrying amounts of assets and liabilities of the properties that are classified as held for sale on our consolidated balance sheet as of September 30, 2017:
 
 
(in thousands)
Assets
 
 
Investments in real estate, net (1)
 
$
167,361

Cash and cash equivalents
 
1,720

Accounts receivable, net
 
543

Deferred rent receivable and charges, net
 
4,105

Other assets
 
168

Total assets held for sale, net
 
$
173,897

Liabilities
 
 
Debt, net (2)
 
$
28,618

Accounts payable and accrued expenses
 
6,980

Due to related parties
 
323

Other liabilities
 
1,027

Total liabilities associated with assets held for sale, net
 
$
36,948

_______________________________________________________________________________
(1)
Investments in real estate of $217,304,000 are presented net of accumulated depreciation of $49,943,000.
(2)
Debt represents the outstanding principal balance of 4200 Scotland Street of $28,715,000. Debt is presented net of deferred loan costs of $264,000 and accumulated amortization of $167,000.