XML 64 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
OTHER INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Intangible assets            
Net $ 15,610 $ 17,623 $ 15,610   $ 15,610  
Intangible liabilities            
Net (1,138) (3,576) (1,138)   (1,138)  
Future amortization of acquisition related intangible assets            
Net 15,610 17,623 15,610   15,610  
Future accretion of acquisition related intangible liabilities            
Net (1,138) (3,576) (1,138)   (1,138)  
Acquired Below-Market Leases            
Intangible liabilities            
Gross balance (5,722) (18,893) (5,722)   (5,722)  
Accumulated amortization 4,584 15,317 4,584   4,584  
Net $ (1,138) $ (3,576) (1,138)   (1,138)  
Average useful life (in years) 7 years 8 years        
Future accretion of acquisition related intangible liabilities            
2017 (Six months ending December 31, 2017) $ (428)   (428)   (428)  
2018 (510)   (510)   (510)  
2019 (200)   (200)   (200)  
2020 0   0   0  
2021 0   0   0  
Thereafter 0   0   0  
Net (1,138) $ (3,576) (1,138)   (1,138)  
Acquired Above-Market Leases            
Intangible assets            
Gross balance   215        
Accumulated amortization   (180)        
Net   $ 35        
Average useful life (in years)   8 years        
Amortization            
Amortization of acquired above-market and below-market leases     0 $ (26) (3) $ (64)
Future amortization of acquisition related intangible assets            
Net   $ 35        
Acquired In-Place Leases            
Intangible assets            
Gross balance 10,181 11,551 10,181   10,181  
Accumulated amortization (7,581) (8,443) (7,581)   (7,581)  
Net $ 2,600 $ 3,108 2,600   2,600  
Average useful life (in years) 10 years 10 years        
Amortization            
Amortization expense     195 368 411 748
Future amortization of acquisition related intangible assets            
2017 (Six months ending December 31, 2017) $ 373   373   373  
2018 723   723   723  
2019 464   464   464  
2020 207   207   207  
2021 207   207   207  
Thereafter 626   626   626  
Net 2,600 $ 3,108 2,600   2,600  
Tax Abatement            
Intangible assets            
Gross balance   4,273        
Accumulated amortization   (2,873)        
Net   $ 1,400        
Average useful life (in years)   8 years        
Amortization            
Amortization expense     138 138 276 276
Future amortization of acquisition related intangible assets            
Net   $ 1,400        
Acquired Below-Market Ground Lease            
Intangible assets            
Gross balance 11,685 11,685 11,685   11,685  
Accumulated amortization (1,632) (1,562) (1,632)   (1,632)  
Net $ 10,053 $ 10,123 10,053   10,053  
Average useful life (in years) 84 years 84 years        
Future amortization of acquisition related intangible assets            
2017 (Six months ending December 31, 2017) $ 70   70   70  
2018 140   140   140  
2019 140   140   140  
2020 140   140   140  
2021 140   140   140  
Thereafter 9,423   9,423   9,423  
Net 10,053 $ 10,123 10,053   10,053  
Trade Name and License            
Intangible assets            
Gross balance 2,957 2,957 2,957   2,957  
Accumulated amortization 0 0 0   0  
Net 2,957 2,957 2,957   2,957  
Future amortization of acquisition related intangible assets            
Net $ 2,957 $ 2,957 2,957   2,957  
Franchise Affiliation Fee            
Amortization            
Amortization expense     0 0 0 33
Rental and Other Property Operating Expenses | Acquired Below-Market Leases            
Amortization            
Amortization of acquired above-market and below-market leases     35 35 70 70
Rental and Other Property Income | Acquired Below-Market Leases            
Amortization            
Amortization of acquired above-market and below-market leases     $ 219 $ 631 $ 638 $ 1,262