XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT DISCLOSURE
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE
SEGMENT DISCLOSURE
In accordance with ASC Topic 280, Segment Reporting, our reportable segments consist of three types of commercial real estate properties, namely, office, hotel and multifamily, as well as a segment for our lending business that is included in our continuing operations. The lending business that is held for sale for the three and six months ended June 30, 2016 is not included in our reportable segments. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to our audited consolidated financial statements for the year ended December 31, 2016 included in our Annual Report on Form 10-K filed with the SEC on March 16, 2017.
We evaluate the performance of our real estate segments based on net operating income, which is defined as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, impairment of real estate, transaction costs, and provision for income taxes. For the lending segment, we define net operating income as interest income net of interest expense and general overhead expenses.
The net operating income of our segments included in continuing operations for the three and six months ended June 30, 2017 and 2016 is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Office:
 
 
 
 
 
 
 
 

Revenues
 
$
43,914

 
$
45,770

 
$
93,007

 
$
91,819

Property expenses:
 
 

 
 

 
 

 
 

Operating
 
17,804

 
19,930

 
31,557

 
38,417

General and administrative
 
394

 
91

 
682

 
445

Total property expenses
 
18,198

 
20,021

 
32,239

 
38,862

Segment net operating income—office
 
25,716

 
25,749

 
60,768

 
52,957

Hotel:
 
 

 
 

 
 

 
 

Revenues
 
10,604

 
14,496

 
21,122

 
29,779

Property expenses:
 
 

 
 

 
 

 
 

Operating
 
6,586

 
9,431

 
13,025

 
19,386

General and administrative
 
35

 
306

 
39

 
393

Total property expenses
 
6,621

 
9,737

 
13,064

 
19,779

Segment net operating income—hotel
 
3,983

 
4,759

 
8,058

 
10,000

Multifamily:
 
 

 
 

 
 

 
 

Revenues
 
4,714

 
5,172

 
9,717

 
10,230

Property expenses:
 
 

 
 

 
 

 
 

Operating
 
2,859

 
2,938

 
5,627

 
5,774

General and administrative
 
113

 
97

 
342

 
355

Total property expenses
 
2,972

 
3,035

 
5,969

 
6,129

Segment net operating income—multifamily
 
1,742

 
2,137

 
3,748

 
4,101

Lending:
 
 
 
 
 
 
 
 
Revenues
 
2,067

 
2,922

 
4,402

 
5,149

Lending expenses:
 
 

 
 
 
 

 
 
Interest expense
 
(55
)
 
(7
)
 
87

 
182

Fees to related party
 
784

 
884

 
1,628

 
1,814

General and administrative
 
310

 
419

 
677

 
598

Total lending expenses
 
1,039

 
1,296

 
2,392

 
2,594

Segment net operating income—lending
 
1,028

 
1,626

 
2,010

 
2,555

Total segment net operating income
 
$
32,469

 
$
34,271

 
$
74,584

 
$
69,613


A reconciliation of our segment net operating income to net income attributable to the Company for the three and six months ended June 30, 2017 and 2016 is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Total segment net operating income
 
$
32,469

 
$
34,271

 
$
74,584

 
$
69,613

Asset management and other fees to related parties
 
(7,079
)
 
(7,492
)
 
(14,935
)
 
(15,193
)
Interest expense
 
(9,568
)
 
(7,302
)
 
(19,199
)
 
(13,928
)
General and administrative
 
(795
)
 
(1,218
)
 
(1,586
)
 
(2,282
)
Transaction costs
 
(11,615
)
 
(118
)
 
(11,628
)
 
(267
)
Depreciation and amortization
 
(14,761
)
 
(18,480
)
 
(31,992
)
 
(36,538
)
Impairment of real estate
 
(13,100
)
 

 
(13,100
)
 

Gain on sale of real estate
 
116,283

 

 
304,017

 
24,739

Income (loss) from continuing operations before provision for income taxes
 
91,834

 
(339
)
 
286,161

 
26,144

   Provision for income taxes
 
(462
)
 
(471
)
 
(854
)
 
(661
)
Net income (loss) from continuing operations
 
91,372

 
(810
)
 
285,307

 
25,483

Discontinued operations:
 
 

 
 

 
 

 
 

Income from operations of assets held for sale
 

 
1,668

 

 
2,358

Net income from discontinued operations
 

 
1,668

 

 
2,358

Net income
 
91,372

 
858

 
285,307

 
27,841

Net income attributable to noncontrolling interests
 
(9
)
 
(9
)
 
(14
)
 
(12
)
Net income attributable to the Company
 
$
91,363

 
$
849

 
$
285,293

 
$
27,829


The condensed assets for each of the segments as of June 30, 2017 and December 31, 2016, along with capital expenditures and loan originations for the six months ended June 30, 2017 and 2016, are as follows:
 
 
June 30, 2017
 
December 31, 2016
 
 
(in thousands)
Condensed assets:
 
 

 
 

Office (1)
 
$
1,235,540

 
$
1,568,702

Hotel
 
110,655

 
115,955

Multifamily (2)
 
107,412

 
170,159

Lending assets
 
86,307

 
91,191

Non-segment assets
 
98,041

 
76,877

Total assets
 
$
1,637,955

 
$
2,022,884


 
 
Six Months Ended June 30,
 
 
2017
 
2016
 
 
(in thousands)
Capital expenditures (3):
 
 

 
 

Office
 
$
11,973

 
$
18,839

Hotel
 
74

 
336

Multifamily
 
224

 
241

Total capital expenditures
 
12,271

 
19,416

Loan originations
 
23,875

 
49,976

Total capital expenditures and loan originations (4)
 
$
36,146

 
$
69,392

_______________________________________________________________________________
(1)
Includes the assets of 7083 Hollywood Boulevard, which are classified as held for sale on our consolidated balance sheet at June 30, 2017 (Note 3).
(2)
Includes the assets of 4200 Scotland Street and 47 E 34th Street, both of which are classified as held for sale on our consolidated balance sheet at June 30, 2017 (Note 3).
(3)
Represents additions and improvements to real estate investments, excluding acquisitions.
(4)
Includes the activity for dispositions through their respective disposition dates.