XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
OTHER INTANGIBLE ASSETS
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
OTHER INTANGIBLE ASSETS
OTHER INTANGIBLE ASSETS
A schedule of our intangible assets and liabilities and related accumulated amortization and accretion as of June 30, 2017 and December 31, 2016 is as follows:
 
 
Assets
 
Liabilities
June 30, 2017
 
Acquired
In-Place
Leases
 
Acquired
Below-Market
Ground
Lease
 
Trade Name and License
 
Acquired
Below-Market
Leases
 
 
(in thousands)
Gross balance
 
$
10,181

 
$
11,685

 
$
2,957

 
$
(5,722
)
Accumulated amortization
 
(7,581
)
 
(1,632
)
 

 
4,584

 
 
$
2,600

 
$
10,053

 
$
2,957

 
$
(1,138
)
Average useful life (in years)
 
10

 
84

 
Indefinite

 
7

 
 
Assets
 
Liabilities
December 31, 2016
 
Acquired
Above-Market
Leases
 
Acquired
In-Place
Leases
 
Tax
Abatement (1)
 
Acquired
Below-Market
Ground
Lease
 
Trade Name and License
 
Acquired
Below-Market
Leases
 
 
(in thousands)
Gross balance
 
$
215

 
$
11,551

 
$
4,273

 
$
11,685

 
$
2,957

 
$
(18,893
)
Accumulated amortization
 
(180
)
 
(8,443
)
 
(2,873
)
 
(1,562
)
 

 
15,317

 
 
$
35

 
$
3,108

 
$
1,400

 
$
10,123

 
$
2,957

 
$
(3,576
)
Average useful life (in years)
 
8

 
10

 
8

 
84

 
Indefinite

 
8

_______________________________________________________________________________
(1)
Tax abatement is associated with 47 E 34th Street, which is classified as held for sale on our consolidated balance sheet at June 30, 2017 (Note 3).
The amortization of the acquired above-market leases which decreased rental and other property income was $0 and $26,000 for the three months ended June 30, 2017 and 2016, respectively, and $3,000 and $64,000 for the six months ended June 30, 2017 and 2016, respectively. The amortization of the acquired in-place leases included in depreciation and amortization expense was $195,000 and $368,000 for the three months ended June 30, 2017 and 2016, respectively, and $411,000 and $748,000 for the six months ended June 30, 2017 and 2016, respectively. Included in depreciation and amortization expense was franchise affiliation fee amortization of $0 and $0 for the three months ended June 30, 2017 and 2016, respectively, and $0 and $33,000 for the six months ended June 30, 2017 and 2016, respectively. Tax abatement amortization of $138,000 for each of the three months ended June 30, 2017 and 2016, and $276,000 for each of the six months ended June 30, 2017 and 2016 was included in rental and other property operating expenses. The amortization of the acquired below-market ground lease of $35,000 for each of the three months ended June 30, 2017 and 2016, and $70,000 for each of the six months ended June 30, 2017 and 2016 was included in rental and other property operating expenses. The amortization of the acquired below-market leases included in rental and other property income was $219,000 and $631,000 for the three months ended June 30, 2017 and 2016, respectively, and $638,000 and $1,262,000 for the six months ended June 30, 2017 and 2016, respectively.
A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of June 30, 2017, is as follows:
 
 
Assets
 
Liabilities
Years Ending December 31,
 
Acquired
In-Place
Leases
 
Acquired
Below-Market
Ground Lease
 
Acquired
Below-Market
Leases
 
 
(in thousands)
2017 (Six months ending December 31, 2017)
 
$
373

 
$
70

 
$
(428
)
2018
 
723

 
140

 
(510
)
2019
 
464

 
140

 
(200
)
2020
 
207

 
140

 

2021
 
207

 
140

 

Thereafter
 
626

 
9,423

 

 
 
$
2,600

 
$
10,053

 
$
(1,138
)