XML 64 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
OTHER INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Intangible assets      
Net $ 17,199   $ 17,623
Intangible liabilities      
Net (1,426)   (3,576)
Future amortization of acquisition related intangible assets      
Net 17,199   17,623
Future accretion of acquisition related intangible liabilities      
Net (1,426)   (3,576)
Acquired Below-Market Leases      
Intangible liabilities      
Gross balance (6,719)   (18,893)
Accumulated amortization 5,293   15,317
Net $ (1,426)   $ (3,576)
Average useful life (in years) 8 years   8 years
Future accretion of acquisition related intangible liabilities      
2017 (Nine months ending December 31, 2017) $ (709)    
2018 (517)    
2019 (200)    
2020 0    
2021 0    
Thereafter 0    
Net (1,426)   $ (3,576)
Acquired Above-Market Leases      
Intangible assets      
Gross balance     215
Accumulated amortization     (180)
Net     $ 35
Average useful life (in years)     8 years
Amortization      
Amortization of acquired above-market and below-market leases 3 $ 38  
Future amortization of acquisition related intangible assets      
Net     $ 35
Acquired In-Place Leases      
Intangible assets      
Gross balance 11,551   11,551
Accumulated amortization (8,659)   (8,443)
Net $ 2,892   $ 3,108
Average useful life (in years) 10 years   10 years
Amortization      
Amortization expense $ 216 380  
Future amortization of acquisition related intangible assets      
2017 (Nine months ending December 31, 2017) 655    
2018 733    
2019 464    
2020 207    
2021 207    
Thereafter 626    
Net 2,892   $ 3,108
Tax Abatement      
Intangible assets      
Gross balance 4,273   4,273
Accumulated amortization (3,011)   (2,873)
Net $ 1,262   $ 1,400
Average useful life (in years) 8 years   8 years
Amortization      
Amortization expense $ 138 138  
Future amortization of acquisition related intangible assets      
2017 (Nine months ending December 31, 2017) 413    
2018 551    
2019 298    
2020 0    
2021 0    
Thereafter 0    
Net 1,262   $ 1,400
Franchise Affiliation Fee      
Amortization      
Amortization expense 0 33  
Acquired Below-Market Ground Lease      
Intangible assets      
Gross balance 11,685   11,685
Accumulated amortization (1,597)   (1,562)
Net $ 10,088   $ 10,123
Average useful life (in years) 84 years   84 years
Future amortization of acquisition related intangible assets      
2017 (Nine months ending December 31, 2017) $ 105    
2018 140    
2019 140    
2020 140    
2021 140    
Thereafter 9,423    
Net 10,088   $ 10,123
Trade Name and License      
Intangible assets      
Gross balance 2,957   2,957
Accumulated amortization 0   0
Net 2,957   2,957
Future amortization of acquisition related intangible assets      
Net 2,957   $ 2,957
Rental and Other Property Operating Expenses | Acquired Below-Market Leases      
Amortization      
Amortization of acquired above-market and below-market leases (35) (35)  
Rental and Other Property Income | Acquired Below-Market Leases      
Amortization      
Amortization of acquired above-market and below-market leases $ (419) $ (631)