XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT DISCLOSURE (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Net Operating Income Included in Continuing Operations
The net operating income of our segments included in continuing operations for the three months ended March 31, 2017 and 2016 is as follows:
 
 
Three Months Ended March 31,
 
 
2017
 
2016
 
 
(in thousands)
Office:
 
 
 
 
Revenues
 
$
49,093

 
$
46,049

Property expenses:
 
 

 
 

Operating
 
13,753

 
18,487

General and administrative
 
288

 
354

Total property expenses
 
14,041

 
18,841

Segment net operating income—office
 
35,052

 
27,208

Hotel:
 
 

 
 

Revenues
 
10,518

 
15,283

Property expenses:
 
 

 
 

Operating
 
6,439

 
9,955

General and administrative
 
4

 
87

Total property expenses
 
6,443

 
10,042

Segment net operating income—hotel
 
4,075

 
5,241

Multifamily:
 
 

 
 

Revenues
 
5,003

 
5,058

Property expenses:
 
 

 
 

Operating
 
2,768

 
2,836

General and administrative
 
229

 
258

Total property expenses
 
2,997

 
3,094

Segment net operating income—multifamily
 
2,006

 
1,964

Lending:
 
 
 
 
Revenues
 
2,335

 
2,227

Lending expenses:
 
 

 
 
Interest expense
 
142

 
189

Fees to related party
 
844

 
930

General and administrative
 
367

 
179

Total lending expenses
 
1,353

 
1,298

Segment net operating income—lending
 
982

 
929

Total segment net operating income
 
$
42,115

 
$
35,342

Reconciliation of Segment Net Operating Income to Net Income Attributable to the Company
A reconciliation of our segment net operating income to net income attributable to the Company for the three months ended March 31, 2017 and 2016 is as follows:
 
 
Three Months Ended March 31,
 
 
2017
 
2016
 
 
(in thousands)
Total segment net operating income
 
$
42,115

 
$
35,342

Asset management and other fees to related parties
 
(7,856
)
 
(7,701
)
Interest expense
 
(9,631
)
 
(6,626
)
General and administrative
 
(791
)
 
(1,064
)
Transaction costs
 
(13
)
 
(149
)
Depreciation and amortization
 
(17,231
)
 
(18,058
)
Gain on sale of real estate
 
187,734

 
24,739

Income from continuing operations before provision for income taxes
 
194,327

 
26,483

   Provision for income taxes
 
(392
)
 
(190
)
Net income from continuing operations
 
193,935

 
26,293

Discontinued operations:
 
 

 
 

Income from operations of assets held for sale
 

 
690

Net income from discontinued operations
 

 
690

Net income
 
193,935

 
26,983

Net income attributable to noncontrolling interests
 
(5
)
 
(3
)
Net income attributable to the Company
 
$
193,930

 
$
26,980

Segment Condensed Assets
The condensed assets for each of the segments as of March 31, 2017 and December 31, 2016, along with capital expenditures and loan originations for the three months ended March 31, 2017 and 2016, are as follows:
 
 
March 31, 2017
 
December 31, 2016
 
 
(in thousands)
Condensed assets:
 
 

 
 

Office
 
$
1,453,857

 
$
1,568,702

Hotel
 
110,816

 
115,955

Multifamily
 
166,707

 
170,159

Lending assets
 
89,904

 
91,191

Non-segment assets
 
344,546

 
76,877

Total assets
 
$
2,165,830

 
$
2,022,884

Segment Capital Expenditures
 
 
Three Months Ended March 31,
 
 
2017
 
2016
 
 
(in thousands)
Capital expenditures (1):
 
 

 
 

Office
 
$
6,805

 
$
6,653

Hotel
 
46

 
150

Multifamily
 
130

 
131

Total capital expenditures
 
6,981

 
6,934

Loan originations
 
8,404

 
33,777

Total capital expenditures and loan originations
 
$
15,385

 
$
40,711

_______________________________________________________________________________
(1)
Represents additions and improvements to real estate investments, excluding acquisitions.