XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
OTHER INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
OTHER INTANGIBLE ASSETS
OTHER INTANGIBLE ASSETS
A schedule of our intangible assets and liabilities and related accumulated amortization and accretion as of March 31, 2017 and December 31, 2016 is as follows:
 
 
Assets
 
Liabilities
March 31, 2017
 
Acquired
In-Place
Leases
 
Tax
Abatement
 
Acquired
Below-Market
Ground
Lease
 
Trade Name and License
 
Acquired
Below-Market
Leases
 
 
(in thousands)
Gross balance
 
$
11,551

 
$
4,273

 
$
11,685

 
$
2,957

 
$
(6,719
)
Accumulated amortization
 
(8,659
)
 
(3,011
)
 
(1,597
)
 

 
5,293

 
 
$
2,892

 
$
1,262

 
$
10,088

 
$
2,957

 
$
(1,426
)
Average useful life (in years)
 
10

 
8

 
84

 
Indefinite

 
8

 
 
Assets
 
Liabilities
December 31, 2016
 
Acquired
Above-Market
Leases (1)
 
Acquired
In-Place
Leases
 
Tax
Abatement
 
Acquired
Below-Market
Ground
Lease
 
Trade Name and License
 
Acquired
Below-Market
Leases (1)
 
 
(in thousands)
Gross balance
 
$
215

 
$
11,551

 
$
4,273

 
$
11,685

 
$
2,957

 
$
(18,893
)
Accumulated amortization
 
(180
)
 
(8,443
)
 
(2,873
)
 
(1,562
)
 

 
15,317

 
 
$
35

 
$
3,108

 
$
1,400

 
$
10,123

 
$
2,957

 
$
(3,576
)
Average useful life (in years)
 
8

 
10

 
8

 
84

 
Indefinite

 
8

_______________________________________________________________________________
(1)
Acquired above-market leases and certain acquired below-market leases are associated with an office property in San Francisco, California, which we sold in March 2017 (Note 3).
The amortization of the acquired above-market leases which decreased rental and other property income was $3,000 and $38,000 for the three months ended March 31, 2017 and 2016, respectively. The amortization of the acquired in-place leases included in depreciation and amortization expense was $216,000 and $380,000 for the three months ended March 31, 2017 and 2016, respectively. Included in depreciation and amortization expense was franchise affiliation fee amortization of $0 and $33,000 for the three months ended March 31, 2017 and 2016, respectively. Tax abatement amortization of $138,000 for each of the three months ended March 31, 2017 and 2016 was included in rental and other property operating expenses. The amortization of the acquired below-market ground lease of $35,000 for each of the three months ended March 31, 2017 and 2016 was included in rental and other property operating expenses. The amortization of the acquired below-market leases included in rental and other property income was $419,000 and $631,000 for the three months ended March 31, 2017 and 2016, respectively.
A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of March 31, 2017, is as follows:
 
 
Assets
 
Liabilities
Years Ending December 31,
 
Acquired
In-Place
Leases
 
Tax
Abatement
 
Acquired
Below-Market
Ground Lease
 
Acquired
Below-Market
Leases
 
 
(in thousands)
2017 (Nine months ending December 31, 2017)
 
$
655

 
$
413

 
$
105

 
$
(709
)
2018
 
733

 
551

 
140

 
(517
)
2019
 
464

 
298

 
140

 
(200
)
2020
 
207

 

 
140

 

2021
 
207

 

 
140

 

Thereafter
 
626

 

 
9,423

 

 
 
$
2,892

 
$
1,262

 
$
10,088

 
$
(1,426
)