XML 45 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of debt
Information on our debt is as follows:
 
 
September 30, 2016
 
December 31, 2015
 
 
(in thousands)
Mortgage loans with a fixed interest rate of 4.14% per annum, with monthly payments of
   interest only, and balances totaling $392,000,000 due on July 1, 2026. The loans are
   nonrecourse. 
 
$
392,000

 
$

Mortgage loan with a fixed interest rate of 4.50% per annum, with monthly payments of
   interest only for 10 years, and payments of interest and principal starting in February 2022.
   The loan has a $42,008,000 balance due on January 5, 2027. The loan is nonrecourse. 
 
46,000

 
46,000

Mortgage loans with a fixed interest rate of 5.39% per annum, with monthly payments of
   principal and interest, and balances totaling $35,695,000 due on March 1, 2021. The loans
   are nonrecourse. 
 
39,319

 
39,846

Mortgage loan with a fixed interest rate of 5.18% per annum, with monthly payments of
   principal and interest, and a balance of $26,232,000 due on June 5, 2021. The loan is
   nonrecourse. 
 
29,314

 
29,744

Mortgage loan with a fixed interest rate of 6.65% per annum, with monthly payments of
   principal and interest. The loan has a 25-year amortization schedule with a $21,136,000
   balance due on July 15, 2018. The loan is nonrecourse. 
 
26,924

 
29,201

 
 
533,557

 
144,791

Deferred loan costs related to mortgage loans
 
(2,454
)
 
(897
)
Premiums and discounts on assumed mortgages, net
 
836

 
1,178

Total Mortgages Payable
 
531,939

 
145,072

Secured borrowing principal on SBA 7(a) loans sold for a premium and excess
   spread—variable rate, reset quarterly, based on prime rate with weighted average coupon
   rate of 4.13% and 3.90% at September 30, 2016 and December 31, 2015, respectively.
 
23,416

 
29,481

Secured borrowing principal on SBA 7(a) loans sold for excess spread—variable rate, reset
   quarterly, based on prime rate with weighted average coupon rate of 1.83% and 1.58%
   at September 30, 2016 and December 31, 2015, respectively.
 
4,829

 
4,947

 
 
28,245

 
34,428

Unamortized discounts and premiums, net
 
2,110

 
2,693

Total Secured Borrowings—Government Guaranteed Loans
 
30,355

 
37,121

Unsecured term loan facility
 
385,000

 
385,000

Junior subordinated notes with a variable interest rate which resets quarterly based on the
   90-day LIBOR plus 3.25%, with quarterly interest only payments. Balance due at
   maturity on March 30, 2035. 
 
27,070

 
27,070

Unsecured credit facility
 

 
107,000

 
 
412,070

 
519,070

Deferred loan costs related to unsecured term loan and credit facilities
 
(3,140
)
 
(5,216
)
Discount on junior subordinated notes
 
(2,035
)
 
(2,091
)
Total Other
 
406,895

 
511,763

Total Debt
 
$
969,189

 
$
693,956

Schedule of future principal payments on our debt (face value)
Future principal payments on our debt (face value) at September 30, 2016 are as follows:
Years Ending December 31,
 
Secured Borrowings Principal(1)
 
Mortgages
Payable
 
Other(2)
 
Total
 
 
(in thousands)
2016 (Three months ending December 31, 2016)
 
$
244

 
$
1,120

 
$

 
$
1,364

2017
 
999

 
4,642

 

 
5,641

2018
 
1,033

 
24,300

 

 
25,333

2019
 
1,070

 
1,519

 

 
2,589

2020
 
1,110

 
1,596

 

 
2,706

Thereafter
 
23,789

 
500,380

 
412,070

 
936,239

 
 
$
28,245

 
$
533,557

 
$
412,070

 
$
973,872