XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
DEBT
DEBT
Information on our debt is as follows:
 
 
September 30, 2016
 
December 31, 2015
 
 
(in thousands)
Mortgage loans with a fixed interest rate of 4.14% per annum, with monthly payments of
   interest only, and balances totaling $392,000,000 due on July 1, 2026. The loans are
   nonrecourse. 
 
$
392,000

 
$

Mortgage loan with a fixed interest rate of 4.50% per annum, with monthly payments of
   interest only for 10 years, and payments of interest and principal starting in February 2022.
   The loan has a $42,008,000 balance due on January 5, 2027. The loan is nonrecourse. 
 
46,000

 
46,000

Mortgage loans with a fixed interest rate of 5.39% per annum, with monthly payments of
   principal and interest, and balances totaling $35,695,000 due on March 1, 2021. The loans
   are nonrecourse. 
 
39,319

 
39,846

Mortgage loan with a fixed interest rate of 5.18% per annum, with monthly payments of
   principal and interest, and a balance of $26,232,000 due on June 5, 2021. The loan is
   nonrecourse. 
 
29,314

 
29,744

Mortgage loan with a fixed interest rate of 6.65% per annum, with monthly payments of
   principal and interest. The loan has a 25-year amortization schedule with a $21,136,000
   balance due on July 15, 2018. The loan is nonrecourse. 
 
26,924

 
29,201

 
 
533,557

 
144,791

Deferred loan costs related to mortgage loans
 
(2,454
)
 
(897
)
Premiums and discounts on assumed mortgages, net
 
836

 
1,178

Total Mortgages Payable
 
531,939

 
145,072

Secured borrowing principal on SBA 7(a) loans sold for a premium and excess
   spread—variable rate, reset quarterly, based on prime rate with weighted average coupon
   rate of 4.13% and 3.90% at September 30, 2016 and December 31, 2015, respectively.
 
23,416

 
29,481

Secured borrowing principal on SBA 7(a) loans sold for excess spread—variable rate, reset
   quarterly, based on prime rate with weighted average coupon rate of 1.83% and 1.58%
   at September 30, 2016 and December 31, 2015, respectively.
 
4,829

 
4,947

 
 
28,245

 
34,428

Unamortized discounts and premiums, net
 
2,110

 
2,693

Total Secured Borrowings—Government Guaranteed Loans
 
30,355

 
37,121

Unsecured term loan facility
 
385,000

 
385,000

Junior subordinated notes with a variable interest rate which resets quarterly based on the
   90-day LIBOR plus 3.25%, with quarterly interest only payments. Balance due at
   maturity on March 30, 2035. 
 
27,070

 
27,070

Unsecured credit facility
 

 
107,000

 
 
412,070

 
519,070

Deferred loan costs related to unsecured term loan and credit facilities
 
(3,140
)
 
(5,216
)
Discount on junior subordinated notes
 
(2,035
)
 
(2,091
)
Total Other
 
406,895

 
511,763

Total Debt
 
$
969,189

 
$
693,956


The mortgages payable are secured by deeds of trust on certain of the properties and assignments of rents.
The junior subordinated notes may be redeemed at par at our option.
Secured borrowings—government guaranteed loans represent sold loans which are treated as secured borrowings because the loan sales did not meet the derecognition criteria provided for in ASC 860-30, Secured Borrowing and Collateral. To the extent secured borrowings are for government guaranteed loans, they may include cash premiums which are included in secured borrowings and amortized as a reduction to interest expense over the life of the loan using the effective interest method and fully amortized when the underlying loan is repaid in full.
Deferred loan costs, which represent legal and third-party fees incurred in connection with our borrowing activities, are capitalized and amortized to interest expense on a straight-line basis over the life of the related loan, approximating the effective interest method. Deferred loan costs of $7,117,000 and $10,445,000 are presented net of accumulated amortization of $1,523,000 and $4,332,000 at September 30, 2016 and December 31, 2015, respectively.
In September 2014, CIM Commercial entered into an $850,000,000 unsecured credit facility with a bank syndicate consisting of a $450,000,000 revolver, a $325,000,000 term loan and a $75,000,000 delayed-draw term loan. CIM Commercial is subject to certain financial maintenance covenants and a minimum property ownership condition. Outstanding advances under the revolver bear interest at (i) the base rate plus 0.20% to 1.00% or (ii) LIBOR plus 1.20% to 2.00%, depending on the maximum consolidated leverage ratio. Outstanding advances under the term loans bore interest at (i) the base rate plus 0.15% to 0.95% or (ii) LIBOR plus 1.15% to 1.95%, depending on the maximum consolidated leverage ratio. The revolver is also subject to an unused commitment fee of 0.15% or 0.25% depending on the amount of aggregate unused commitments. The delayed-draw term loan was also subject to an unused line fee of 0.25%. The credit facility was set to mature in September 2016 and prior to maturity, we exercised the first of two one year extension options through September 2017. Additionally, we permanently reduced the revolving credit commitment under the credit facility to $200,000,000. At September 30, 2016, $0 was outstanding under the credit facility and $200,000,000 was available for future borrowings, while at December 31, 2015, $107,000,000 ($0 under the revolver and $107,000,000 under the term loans) was outstanding under the credit facility and $450,000,000 was available for future borrowings. Proceeds from the unsecured credit facility were used for acquisitions, funding of the tender offer (see Note 11), general corporate purposes, and to repay mortgage loans and outstanding balances under our prior unsecured credit facilities. At December 31, 2015, the interest rate on the outstanding balances under this unsecured credit facility was 1.57%. In June 2016, we entered into six mortgage loan agreements with an aggregate principal amount of $392,000,000. A portion of the net proceeds from the loans was used to repay outstanding balances under our unsecured credit facility.
In May 2015, CIM Commercial entered into an unsecured term loan facility with a bank syndicate pursuant to which CIM Commercial can borrow up to a maximum of $385,000,000. The term loan facility ranks pari passu with CIM Commercial's unsecured credit facility described above; covenants under the term loan facility are substantially the same as those in the unsecured credit facility. Outstanding advances under the term loan facility bear interest at (i) the base rate plus 0.60% to 1.25% or (ii) LIBOR plus 1.60% to 2.25%, depending on the maximum consolidated leverage ratio. The unused portion of the term loan facility was also subject to an unused fee of 0.20%. With some exceptions, any prepayment of the term loan facility prior to May 2017 will be subject to a prepayment fee up to 2% of the outstanding principal amount. The term loan facility matures in May 2022. On November 2, 2015, $385,000,000 was drawn under the term loan facility. At September 30, 2016 and December 31, 2015, $385,000,000 was outstanding under the term loan facility. Proceeds from the term loan facility were used to repay balances outstanding under our unsecured credit facility. At September 30, 2016 and December 31, 2015, the variable interest rate on this unsecured term loan facility was 2.12% and 1.84%, respectively. The interest rate of the loan has been effectively converted to a fixed rate of 3.16% until May 8, 2020 through interest rate swaps (see Note 12).
At September 30, 2016 and December 31, 2015, we were in compliance with all of our respective financial covenants under the unsecured credit and term loan facilities.
At September 30, 2016 and December 31, 2015, accrued interest and unused commitment fees payable of $2,897,000 and $1,688,000, respectively, are included in accounts payable and accrued expenses.











Future principal payments on our debt (face value) at September 30, 2016 are as follows:
Years Ending December 31,
 
Secured Borrowings Principal(1)
 
Mortgages
Payable
 
Other(2)
 
Total
 
 
(in thousands)
2016 (Three months ending December 31, 2016)
 
$
244

 
$
1,120

 
$

 
$
1,364

2017
 
999

 
4,642

 

 
5,641

2018
 
1,033

 
24,300

 

 
25,333

2019
 
1,070

 
1,519

 

 
2,589

2020
 
1,110

 
1,596

 

 
2,706

Thereafter
 
23,789

 
500,380

 
412,070

 
936,239

 
 
$
28,245

 
$
533,557

 
$
412,070

 
$
973,872


_______________________________________________________________________________

(1)
Principal payments are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled principal payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and/or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.
(2)
Represents the junior subordinated notes and unsecured term loan facility.