XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
OTHER INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
OTHER INTANGIBLE ASSETS
OTHER INTANGIBLE ASSETS
A schedule of our intangible assets and liabilities and related accumulated amortization and accretion as of September 30, 2016 and December 31, 2015 is as follows:
 
 
Assets
 
Liabilities
September 30, 2016
 
Acquired
Above-Market
Leases
 
Acquired
In-Place
Leases
 
Tax
Abatement
 
Acquired
Below-Market
Ground
Lease
 
Trade Name and License
 
Acquired
Below-Market
Leases
 
 
(in thousands)
Gross balance
 
$
215

 
$
20,372

 
$
4,273

 
$
11,685

 
$
2,957

 
$
(19,637
)
Accumulated amortization
 
(173
)
 
(16,995
)
 
(2,736
)
 
(1,527
)
 

 
15,443

 
 
$
42

 
$
3,377

 
$
1,537

 
$
10,158

 
$
2,957

 
$
(4,194
)
Average useful life (in years)
 
8

 
8

 
8

 
84

 
Indefinite

 
8


 
 
Assets
 
Liabilities
December 31, 2015
 
Acquired
Above-Market
Leases
 
Acquired
In-Place
Leases
 
Tax
Abatement
 
Franchise
Affiliation
Fee(1)
 
Acquired
Below-Market
Ground
Lease
 
Trade Name and License
 
Acquired
Below-Market
Leases
 
 
(in thousands)
Gross balance
 
$
966

 
$
21,398

 
$
4,273

 
$
3,936

 
$
11,685

 
$
2,957

 
$
(19,722
)
Accumulated amortization
 
(843
)
 
(16,943
)
 
(2,322
)
 
(3,375
)
 
(1,422
)
 

 
13,636

 
 
$
123

 
$
4,455

 
$
1,951

 
$
561

 
$
10,263

 
$
2,957

 
$
(6,086
)
Average useful life (in years)
 
7

 
8

 
8

 
10

 
84

 
Indefinite

 
8


_______________________________________________________________________________

(1)
Franchise affiliation fee is associated with the Courtyard Oakland, which was sold in February 2016 (see Note 3).
The amortization of the above-market leases which decreased rental and other property income was $17,000 and $41,000 for the three months ended September 30, 2016 and 2015, respectively, and $81,000 and $199,000 for the nine months ended September 30, 2016 and 2015, respectively. The amortization of the below-market leases included in rental and other property income was $630,000 for each of the three months ended September 30, 2016 and 2015, and $1,892,000 and $1,940,000 for the nine months ended September 30, 2016 and 2015, respectively. The amortization of in-place leases included in depreciation and amortization expense was $330,000 and $413,000 for the three months ended September 30, 2016 and 2015, respectively, and $1,078,000 and $1,461,000 for the nine months ended September 30, 2016 and 2015, respectively. Included in depreciation and amortization expense was franchise affiliation fee amortization of $0 and $98,000 for the three months ended September 30, 2016 and 2015, respectively, and $33,000 and $296,000 for the nine months ended September 30, 2016 and 2015, respectively. Tax abatement amortization of $138,000 for each of the three months ended September 30, 2016 and 2015, and $414,000 for each of the nine months ended September 30, 2016 and 2015 was included in rental and other property operating expenses. The amortization of below-market ground lease obligation of $35,000 for each of the three months ended September 30, 2016 and 2015, and $105,000 for each of the nine months ended September 30, 2016 and 2015 was included in rental and other property operating expenses.
A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of September 30, 2016 is as follows:
 
 
Assets
 
Liabilities
Years Ending December 31,
 
Acquired
Above-Market
Leases
 
Acquired
In-Place
Leases
 
Tax
Abatement
 
Acquired
Below-Market
Ground Lease
 
Acquired
Below-Market
Leases
 
 
(in thousands)
2016 (Three months ending December 31, 2016)
 
$
7

 
$
269

 
$
137

 
$
35

 
$
(618
)
2017
 
26

 
871

 
551

 
140

 
(2,405
)
2018
 
9

 
733

 
551

 
140

 
(971
)
2019
 

 
464

 
298

 
140

 
(200
)
2020
 

 
207

 

 
140

 

Thereafter
 

 
833

 

 
9,563

 

 
 
$
42

 
$
3,377

 
$
1,537

 
$
10,158

 
$
(4,194
)