XML 48 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
MERGER (Tables)
12 Months Ended
Dec. 31, 2015
Merger  
Schedule of fair value of consideration transferred, based on market price of PMC Commercial shares on Acquisition Date

 

 

 

 

 

 

    

(in thousands,

 

 

 

except per share data)

 

PMC Commercial common stock outstanding

 

 

2,119

 

Equity consideration price per share of common stock

 

$

21.05

 

Fair value of the equity consideration

 

 

44,610

 

Payment in cash—special dividend

 

 

58,279

 

Total purchase price

 

$

102,889

 

 

Schedule of pro forma consolidated financial information

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

  

2014

  

2013

 

 

 

(in thousands, except per share amounts)

 

Pro forma revenues (A)

 

$

256,153

 

$

235,813

 

Pro forma net income

 

$

19,083

 

$

22,837

 

Pro forma basic and diluted earnings per share

 

$

0.20

 

$

0.23

 


(A)

Unaudited pro forma revenues including revenues from the acquired assets included in discontinued operations were $278,398,000 and $256,534,000 for the years ended December 31, 2014 and 2013, respectively.

 

PMC Commercial  
Merger  
Schedule of allocation of purchase price

 

 

 

 

 

 

    

(in thousands)

 

Assets

 

 

 

 

Cash and cash equivalents

 

$

3,185

 

Loans receivable

 

 

207,140

 

Accounts receivable and interest receivable

 

 

755

 

Other assets

 

 

5,396

 

Intangible assets

 

 

2,957

 

Total assets acquired

 

 

219,433

 

Liabilities

 

 

 

 

Debt

 

 

99,849

 

Accounts payable and accrued expenses

 

 

7,396

 

Special dividend liability and dividend payable

 

 

59,286

 

Other liabilities

 

 

3,374

 

Total liabilities assumed

 

 

169,905

 

Net identifiable assets acquired

 

 

49,528

 

Bargain purchase gain

 

 

(4,918)

 

Net purchase price

 

$

44,610