XML 30 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2015
OTHER INTANGIBLE ASSETS  
OTHER INTANGIBLE ASSETS

6.  OTHER INTANGIBLE ASSETS

 

A schedule of our intangible assets and liabilities and related accumulated amortization and accretion as of December 31, 2015 and 2014, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

Liabilities

 

 

    

Acquired

    

Acquired

    

 

    

Franchise

    

Acquired

    

Acquired

 

 

 

Above-Market

 

In-Place

 

Tax

 

Affiliation

 

Below-Market

 

Below-Market

 

December 31, 2015

 

Leases

 

Leases

 

Abatement

 

Fee

 

Ground Lease

 

Leases

 

 

 

(in thousands)

 

Gross balance

 

$

966

 

$

21,398

 

$

4,273

 

$

3,936

 

$

11,685

 

$

(19,722)

 

Accumulated amortization

 

 

(843)

 

 

(16,943)

 

 

(2,322)

 

 

(3,375)

 

 

(1,422)

 

 

13,636

 

 

 

$

123

 

$

4,455

 

$

1,951

 

$

561

 

$

10,263

 

$

(6,086)

 

Average useful life (in years)

 

 

7

 

 

8

 

 

8

 

 

10

 

 

84

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

Liabilities

 

 

    

Acquired

    

Acquired

    

 

    

Franchise

    

Acquired

    

Acquired

 

 

 

Above-Market

 

In-Place

 

Tax

 

Affiliation

 

Below-Market

 

Below-Market

 

December 31, 2014

 

Leases

 

Leases

 

Abatement

 

Fee

 

Ground Lease

 

Leases

 

 

 

(in thousands)

 

Gross balance

 

$

2,402

 

$

22,680

 

$

4,273

 

$

3,936

 

$

11,685

 

$

(20,333)

 

Accumulated amortization

 

 

(2,039)

 

 

(16,470)

 

 

(1,771)

 

 

(2,981)

 

 

(1,282)

 

 

11,676

 

 

 

$

363

 

$

6,210

 

$

2,502

 

$

955

 

$

10,403

 

$

(8,657)

 

Average useful life (in years)

 

 

7

 

 

8

 

 

8

 

 

10

 

 

84

 

 

8

 

 

 

The amortization of the above‑market leases which decreased rental and other property income was $240,000,  $602,000 and $888,000 for the years ended December 31, 2015, 2014 and 2013, respectively.  The amortization of the below‑market leases included in rental and other property income was $2,571,000,  $2,631,000 and $3,058,000 for the years ended December 31, 2015, 2014 and 2013, respectively.  The amortization of in‑place leases included in depreciation and amortization expense was $1,857,000,  $2,368,000 and $3,368,000 for the years ended December 31, 2015, 2014 and 2013, respectively.  Included in depreciation and amortization expense is franchise affiliation fee amortization of $394,000 for each of the years ended December 31, 2015, 2014 and 2013.  The amortization of advance bookings included in depreciation and amortization expense was $0,  $190,000 and $61,000 for the years ended December 31, 2015, 2014 and 2013, respectively.  Tax abatement amortization of $551,000 for each of the years ended December 31, 2015, 2014 and 2013, and the amortization of below‑market ground lease obligation of $140,000 for each of the years ended December 31, 2015, 2014 and 2013, are included in rental and other property operating expenses.

 

A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of December 31, 2015, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

Liabilities

 

 

    

Acquired

    

Acquired

    

 

    

Franchise

    

Acquired

    

Acquired

 

 

 

Above-Market

 

In-Place

 

Tax

 

Affiliation

 

Below-Market

 

Below-Market

 

Years Ending December 31,

 

Leases

 

Leases

 

Abatement

 

Fee

 

Ground Lease

 

Leases

 

 

 

(in thousands)

 

2016

 

$

88

 

$

1,380

 

$

551

 

$

561

 

$

140

 

$

(2,502)

 

2017

 

 

26

 

 

949

 

 

551

 

 

 —

 

 

140

 

 

(2,399)

 

2018

 

 

9

 

 

689

 

 

551

 

 

 —

 

 

140

 

 

(963)

 

2019

 

 

 —

 

 

488

 

 

298

 

 

 —

 

 

140

 

 

(222)

 

2020

 

 

 —

 

 

178

 

 

 —

 

 

 —

 

 

140

 

 

 —

 

Thereafter

 

 

 —

 

 

771

 

 

 —

 

 

 —

 

 

9,563

 

 

 —

 

 

 

$

123

 

$

4,455

 

$

1,951

 

$

561

 

$

10,263

 

$

(6,086)