XML 126 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable, net (Tables)
6 Months Ended
Jun. 30, 2013
Receivables [Abstract]  
Loans Receivables, Net

Loans receivable, net, consisted of the following:  

     June 30,     December 31,  
     2013     2012  
     (In thousands)  

Commercial mortgage loans

   $ 118,677      $ 128,401   

SBIC commercial mortgage loans

     55,239        47,621   

SBA 7(a) loans, subject to secured borrowings

     36,585        37,909   

SBA 7(a) loans

     28,195        28,196   
  

 

 

   

 

 

 

Total loans receivable

     238,696        242,127   

Adjusted by:

    

Deferred capitalized costs, net

     247        277   

Loan loss reserves

     (3,827     (3,413
  

 

 

   

 

 

 

Loans receivable, net

   $ 235,116      $ 238,991   
  

 

 

   

 

 

 
Aging of Loans Receivable

The following tables represent an aging of our Loans Receivable Subject to Credit Risk (loans receivable less SBA 7(a) loans, subject to secured borrowings as the SBA has guaranteed payment of the principal). Balances are prior to loan loss reserves and deferred capitalized costs, net.

 

June 30, 2013

 

Category

   Totals     Commercial
Mortgage Loans
    SBA 7(a) Loans  
     (Dollars in thousands)  

Current (1)

   $ 196,083         97.0   $ 168,554         96.9   $ 27,529         97.6

Between 29 and 59 days delinquent

     1,571         0.8     1,367         0.8     204         0.7

Between 60 and 89 days delinquent

     1,080         0.5     954         0.6     126         0.5

Over 89 days delinquent (2)

     3,377         1.7     3,041         1.7     336         1.2
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 202,111         100.0   $ 173,916         100.0   $ 28,195         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Includes $6.0 million of loans classified as troubled debt restructurings which were current at June 30, 2013 based on revised note terms.
(2) Loans are classified as troubled debt restructurings. We foreclosed on the collateral underlying these three loans—limited service hospitality properties in July 2013.

December 31, 2012

 

Category

   Totals     Commercial Mortgage
Loans
    SBA 7(a) Loans  
     (Dollars in thousands)  

Current (1)

   $ 198,282         97.1   $  170,429         96.8   $ 27,853         98.8

Between 29 and 59 days delinquent

     2,824         1.4     2,482         1.4     342         1.2

Between 60 and 89 days delinquent

     1         —          —           —          1         —     

Over 89 days delinquent

     3,111         1.5     3,111         1.8     —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 204,218         100.0   $ 176,022         100.0   $ 28,196         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Includes $7.6 million of loans classified as troubled debt restructurings which were current at December 31, 2012 based on revised note terms.
Classified Loans Receivable

Management has classified our Loans Receivable Subject to Credit Risk as follows (balances represent our investment in the loans prior to loan loss reserves and deferred capitalized costs):

 

     June 30, 2013  
     Totals      %     Commercial
Mortgage
Loans
     %     SBA 7(a)
Loans
     %  
     (Dollars in thousands)  

Satisfactory

   $ 185,564         91.8   $ 158,769         91.3   $ 26,795         95.0

OAEM

     1,874         0.9     1,404         0.8     470         1.7

Substandard

     10,017         5.0     9,747         5.6     270         1.0

Doubtful

     4,656         2.3     3,996         2.3     660         2.3
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 202,111         100.0   $ 173,916         100.0   $ 28,195         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2012  
     Totals      %     Commercial
Mortgage
Loans
     %     SBA 7(a)
Loans
     %  
     (Dollars in thousands)  

Satisfactory

   $ 187,749         92.0   $ 159,994         90.9   $ 27,755         98.5

OAEM

     81         —          —           —          81         0.3

Substandard

     13,043         6.4     12,917         7.3     126         0.4

Doubtful

     3,345         1.6     3,111         1.8     234         0.8
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 204,218         100.0   $ 176,022         100.0   $ 28,196         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Loan Loss Reserves

The activity in our loan loss reserves was as follows:

 

     Six Months Ended June 30, 2013  
     Total     Commercial
Mortgage
Loans
    SBA 7(a)
Loans
 
     (In thousands)  

Balance, beginning of year

   $ 3,413      $ 2,850      $ 563   

Provision for loan losses

     758        494        264   

Reduction of loan losses

     (344     (342     (2
  

 

 

   

 

 

   

 

 

 

Balance, end of period

   $ 3,827      $ 3,002      $ 825   
  

 

 

   

 

 

   

 

 

 

 

     Six Months Ended June 30, 2012  
     Total     Commercial
Mortgage
Loans
    SBA 7(a)
Loans
 
     (In thousands)  

Balance, beginning of year

   $ 1,812      $ 1,329      $ 483   

Provision for loan losses

     816        726        90   

Reduction of loan losses

     (223     (194     (29

Principal balances written-off

     (799     (627     (172
  

 

 

   

 

 

   

 

 

 

Balance, end of period

   $ 1,606      $ 1,234      $ 372   
  

 

 

   

 

 

   

 

 

 
Loans Considered to be Impaired Loans

Information on those loans considered to be impaired loans was as follows:

 

     June 30, 2013  
     Total      Commercial
Mortgage
Loans
     SBA 7(a)
Loans
 
     (In thousands)  

Impaired loans requiring reserves (1)

   $ 10,958       $ 9,322       $ 1,636   

Impaired loans expected to be fully recoverable (1)

     2,178         2,059         119   
  

 

 

    

 

 

    

 

 

 

Total impaired loans (2)

   $ 13,136       $ 11,381       $ 1,755   
  

 

 

    

 

 

    

 

 

 

Loan loss reserves

   $ 2,049       $ 1,666       $ 383   
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  
     Total      Commercial
Mortgage
Loans
     SBA 7(a)
Loans
 
     (In thousands)  

Impaired loans requiring reserves (1)

   $ 10,927       $ 10,049       $ 878   

Impaired loans expected to be fully recoverable (1)

     2,244         2,123         121   
  

 

 

    

 

 

    

 

 

 

Total impaired loans (3)

   $ 13,171       $ 12,172       $ 999   
  

 

 

    

 

 

    

 

 

 

Loan loss reserves

   $ 1,535       $ 1,382       $ 153   
  

 

 

    

 

 

    

 

 

 

 

(1) Balances represent our recorded investment. Includes loans classified as troubled debt restructurings.
(2) The unpaid principal balance of our impaired commercial mortgage loans was $12,021,000 at June 30, 2013. The unpaid principal balance of our impaired SBA 7(a) loans (excluding the government guaranteed portion) was $863,000 at June 30, 2013.
(3) The unpaid principal balance of our impaired commercial mortgage loans was $12,703,000 at December 31, 2012. The unpaid principal balance of our impaired SBA 7(a) loans (excluding the government guaranteed portion) was $362,000 at December 31, 2012.

 

     Three Months Ended June 30, 2013      Three Months Ended June 30, 2012  
     Total      Commercial
Mortgage
Loans
     SBA 7(a)
Loans
     Total      Commercial
Mortgage
Loans
     SBA 7(a)
Loans
 
     (In thousands)  

Average impaired loans

   $ 13,195       $ 11,442       $ 1,753       $ 8,221       $ 7,731       $ 490   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest income on impaired loans

   $ 101       $ 84       $ 17       $ 98       $ 96       $ 2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six Months Ended June 30, 2013      Six Months Ended June 30, 2012  
     Total      Commercial
Mortgage
Loans
     SBA 7(a)
Loans
     Total      Commercial
Mortgage
Loans
     SBA 7(a)
Loans
 
     (In thousands)  

Average impaired loans

   $ 13,120       $ 11,621       $ 1,499       $ 8,237       $ 7,726       $ 511   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest income on impaired loans

   $ 210       $ 173       $ 37       $ 187       $ 182       $ 5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Troubled Debt Restructurings

Detailed information on our troubled debt restructurings was as follows:

 

     June 30, 2013  
     Commercial Mortgage Loans      SBA 7(a) Loan  
     Recorded
Investment
     Unpaid
Principal
Balance
     Recorded
Investment
     Unpaid
Principal
Balance
 
     (In thousands)  

Troubled debt restructurings requiring reserves (1)

   $ 9,303       $ 9,913       $ 210       $ 235   

Troubled debt restructurings without reserves

     2,063         2,108         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total troubled debt restructurings

   $ 11,366       $ 12,021       $ 210       $ 235   
  

 

 

    

 

 

    

 

 

    

 

 

 

Number of loans

     8            1      
  

 

 

       

 

 

    

Loan loss reserves

   $ 1,666          $ 135      
  

 

 

       

 

 

    

 

     December 31, 2012  
     Commercial Mortgage Loans      SBA 7(a) Loan  
     Recorded
Investment
     Unpaid
Principal
Balance
     Recorded
Investment
     Unpaid
Principal
Balance
 
     (In thousands)  

Troubled debt restructurings requiring reserves (1)

   $ 10,049       $ 10,531       $ 854       $ 846   

Troubled debt restructurings without reserves

     2,123         2,172         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total troubled debt restructurings

   $ 12,172       $ 12,703       $ 854       $ 846   
  

 

 

    

 

 

    

 

 

    

 

 

 

Number of loans

     8            1      
  

 

 

       

 

 

    

Loan loss reserves

   $ 1,382          $ 130      
  

 

 

       

 

 

    

 

(1) At December 31, 2012, the SBA 7(a) loan recorded investment and unpaid principal balance include the government guaranteed portion of $634,000 on which we have no credit loss exposure. However, during 2013, the government guaranteed portion of $634,000 was reclassified from secured borrowings to loans receivable, net, representing a non-cash transaction since it was repurchased by the SBA from the secondary market. Therefore, at June 30, 2013, the SBA 7(a) loan recorded investment and unpaid principal balance do not include the government guaranteed portion of $634,000.