UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10 - Q
(Mark One):
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 1-13610
PMC COMMERCIAL TRUST
(Exact name of registrant as specified in its charter)
TEXAS | 75-6446078 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
17950 Preston Road, Suite 600, Dallas, TX 75252 | (972) 349-3200 | |
(Address of principal executive offices) | (Registrants telephone number) |
Indicate by check mark whether the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. YES ¨ NO x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Exchange Act Rule 12b-2). YES ¨ NO x
As of August 2, 2013, the Registrant had outstanding 10,596,220 Common Shares of Beneficial Interest, par value $0.01 per share.
PMC COMMERCIAL TRUST AND SUBSIDIARIES
INDEX
Financial Information
Financial Statements
1
PMC COMMERCIAL TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
June 30, | December 31, | |||||||
2013 | 2012 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Loans receivable, net: |
||||||||
Commercial mortgage loans receivable |
$ | 115,535 | $ | 125,515 | ||||
SBIC commercial mortgage loans receivable |
54,861 | 47,153 | ||||||
SBA 7(a) loans receivable, subject to secured borrowings |
37,007 | 38,349 | ||||||
SBA 7(a) loans receivable |
27,713 | 27,974 | ||||||
|
|
|
|
|||||
Loans receivable, net |
235,116 | 238,991 | ||||||
Cash and cash equivalents |
6,127 | 1,230 | ||||||
Other assets |
7,431 | 7,486 | ||||||
|
|
|
|
|||||
Total assets |
$ | 248,674 | $ | 247,707 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Liabilities: |
||||||||
Debt: |
||||||||
Secured borrowings - government guaranteed loans |
$ | 39,545 | $ | 41,008 | ||||
Junior subordinated notes |
27,070 | 27,070 | ||||||
SBIC debentures payable |
23,190 | 17,190 | ||||||
Revolving credit facility |
12,000 | 11,900 | ||||||
|
|
|
|
|||||
Debt |
101,805 | 97,168 | ||||||
Borrower advances |
3,712 | 5,942 | ||||||
Accounts payable and accrued expenses |
2,998 | 4,078 | ||||||
Dividends payable |
1,347 | 1,293 | ||||||
|
|
|
|
|||||
Total liabilities |
109,862 | 108,481 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Beneficiaries equity: |
||||||||
Common shares of beneficial interest; authorized 100,000,000 shares of $0.01 par value; 11,132,549 and 11,125,883 shares issued at June 30, 2013 and December 31, 2012, respectively; 10,596,220 and 10,589,554 shares outstanding at June 30, 2013 and December 31, 2012, respectively |
111 | 111 | ||||||
Additional paid-in capital |
153,105 | 153,072 | ||||||
Net unrealized appreciation of retained interests in transferred assets |
291 | 278 | ||||||
Cumulative net income |
176,107 | 173,917 | ||||||
Cumulative dividends |
(186,801 | ) | (184,151 | ) | ||||
|
|
|
|
|||||
Beneficiaries equity before treasury stock |
142,813 | 143,227 | ||||||
Less: Treasury stock; at cost, 536,329 shares at June 30, 2013 and December 31, 2012 |
(4,901 | ) | (4,901 | ) | ||||
|
|
|
|
|||||
Total beneficiaries equity |
137,912 | 138,326 | ||||||
Noncontrolling interests - cumulative preferred stock of subsidiary |
900 | 900 | ||||||
|
|
|
|
|||||
Total equity |
138,812 | 139,226 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 248,674 | $ | 247,707 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
2
PMC COMMERCIAL TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(In thousands, except per share data)
Six Months Ended | Three Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Unaudited) | ||||||||||||||||
Revenues: |
||||||||||||||||
Interest income |
$ | 6,926 | $ | 6,831 | $ | 3,455 | $ | 3,433 | ||||||||
Premium income |
1,543 | 391 | 723 | 278 | ||||||||||||
Other income |
530 | 529 | 306 | 253 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
8,999 | 7,751 | 4,484 | 3,964 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses: |
||||||||||||||||
Salaries and related benefits |
2,117 | 2,259 | 1,098 | 1,115 | ||||||||||||
Interest |
1,708 | 1,759 | 896 | 876 | ||||||||||||
General and administrative |
1,339 | 998 | 697 | 538 | ||||||||||||
Provision for loan losses, net |
414 | 593 | 172 | 118 | ||||||||||||
Transaction costs |
393 | | 393 | | ||||||||||||
Strategic alternatives |
| 2,202 | | 1,352 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
5,971 | 7,811 | 3,256 | 3,999 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income tax provision and discontinued operations, net of tax |
3,028 | (60 | ) | 1,228 | (35 | ) | ||||||||||
Income tax provision |
(590 | ) | (39 | ) | (308 | ) | (58 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations |
2,438 | (99 | ) | 920 | (93 | ) | ||||||||||
Discontinued operations, net of tax |
(248 | ) | (471 | ) | (74 | ) | (322 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 2,190 | $ | (570 | ) | $ | 846 | $ | (415 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding: |
||||||||||||||||
Basic |
10,594 | 10,581 | 10,596 | 10,586 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
10,594 | 10,599 | 10,597 | 10,607 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted earnings (loss) per share: |
||||||||||||||||
Income (loss) from continuing operations |
$ | 0.23 | $ | (0.01 | ) | $ | 0.09 | $ | (0.01 | ) | ||||||
Discontinued operations, net of tax |
(0.02 | ) | (0.04 | ) | (0.01 | ) | (0.03 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 0.21 | $ | (0.05 | ) | $ | 0.08 | $ | (0.04 | ) | ||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
PMC COMMERCIAL TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
Six Months Ended | Three Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Unaudited) | ||||||||||||||||
Net income (loss) |
$ | 2,190 | $ | (570 | ) | $ | 846 | $ | (415 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Change in unrealized appreciation of retained interests in transferred assets: |
||||||||||||||||
Net unrealized appreciation (depreciation) arising during period |
58 | (40 | ) | 21 | (31 | ) | ||||||||||
Net realized gains included in net income (loss) |
(45 | ) | (66 | ) | (22 | ) | (30 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in unrealized appreciation of retained interests in transferred assets |
13 | (106 | ) | (1 | ) | (61 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | 2,203 | $ | (676 | ) | $ | 845 | $ | (476 | ) | ||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
PMC COMMERCIAL TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except share and per share data)
Six Months Ended June 30, 2012 | ||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||
Common Shares of Beneficial Interest Outstanding |
Par Value |
Additional Paid-in Capital |
Net Unrealized Appreciation of Retained Interests in Transferred Assets |
Cumulative Net Income |
Cumulative Dividends |
Treasury Stock |
Cumulative Preferred Stock of Subsidiary |
Total Equity |
||||||||||||||||||||||||||||
Balances, January 1, 2012 |
10,574,554 | $ | 111 | $ | 152,934 | $ | 394 | $ | 176,096 | $ | (177,798 | ) | $ | (4,901 | ) | $ | 900 | $ | 147,736 | |||||||||||||||||
Net unrealized depreciation |
| | | (106 | ) | | | | | (106 | ) | |||||||||||||||||||||||||
Share-based compensation expense |
15,000 | | 107 | | | | | | 107 | |||||||||||||||||||||||||||
Dividends ($0.32 per share) |
| | | | | (3,388 | ) | | | (3,388 | ) | |||||||||||||||||||||||||
Net loss |
| | | | (570 | ) | | | | (570 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balances, June 30, 2012 |
10,589,554 | $ | 111 | $ | 153,041 | $ | 288 | $ | 175,526 | $ | (181,186 | ) | $ | (4,901 | ) | $ | 900 | $ | 143,779 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2013 | ||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||
Common Shares of Beneficial Interest Outstanding |
Par Value |
Additional Paid-in Capital |
Net Unrealized Appreciation of Retained Interests in Transferred Assets |
Cumulative Net Income |
Cumulative Dividends |
Treasury Stock |
Cumulative Preferred Stock of Subsidiary |
Total Equity |
||||||||||||||||||||||||||||
Balances, January 1, 2013 |
10,589,554 | $ | 111 | $ | 153,072 | $ | 278 | $ | 173,917 | $ | (184,151 | ) | $ | (4,901 | ) | $ | 900 | $ | 139,226 | |||||||||||||||||
Net unrealized appreciation |
| | | 13 | | | | | 13 | |||||||||||||||||||||||||||
Share-based compensation expense |
6,666 | | 33 | | | | | | 33 | |||||||||||||||||||||||||||
Dividends ($0.25 per share) |
| | | | | (2,650 | ) | | | (2,650 | ) | |||||||||||||||||||||||||
Net income |
| | | | 2,190 | | | | 2,190 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balances, June 30, 2013 |
10,596,220 | $ | 111 | $ | 153,105 | $ | 291 | $ | 176,107 | $ | (186,801 | ) | $ | (4,901 | ) | $ | 900 | $ | 138,812 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
PMC COMMERCIAL TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Six Months Ended | ||||||||
June 30, | ||||||||
2013 | 2012 | |||||||
(Unaudited) | ||||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 2,190 | $ | (570 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Impairment losses |
117 | 201 | ||||||
Net losses on sales of real estate |
1 | | ||||||
Deferred income taxes |
64 | (119 | ) | |||||
Provision for loan losses, net |
414 | 593 | ||||||
Allowance for accounts receivable |
29 | | ||||||
Unrealized premium adjustment |
451 | 864 | ||||||
Amortization and accretion, net |
(111 | ) | (70 | ) | ||||
Share-based compensation |
33 | 107 | ||||||
Capitalized loan origination costs |
(114 | ) | (186 | ) | ||||
Loans funded, held for sale |
(11,222 | ) | (13,564 | ) | ||||
Proceeds from sale of guaranteed loans |
13,670 | 4,181 | ||||||
Principal collected on loans |
690 | 333 | ||||||
Loan fees remitted, net |
(3 | ) | (40 | ) | ||||
Change in operating assets and liabilities: |
||||||||
Other assets |
(430 | ) | (446 | ) | ||||
Borrower advances |
(2,230 | ) | 948 | |||||
Accounts payable and accrued expenses |
(1,078 | ) | 883 | |||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
2,471 | (6,885 | ) | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Loans funded |
(13,100 | ) | (13,045 | ) | ||||
Principal collected on loans |
12,302 | 10,883 | ||||||
Principal collected on retained interests in transferred assets |
47 | 56 | ||||||
Purchase of furniture and equipment |
(1 | ) | (11 | ) | ||||
Proceeds from sales of real estate owned, net |
560 | | ||||||
Release of restricted cash and cash equivalents |
| 2,233 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
(192 | ) | 116 | |||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from revolving credit facility, net |
100 | 3,200 | ||||||
Payment of principal on structured notes payable |
| (5,264 | ) | |||||
Proceeds from issuance of SBIC debentures |
6,000 | | ||||||
Proceeds from secured borrowings - government guaranteed loans |
| 7,336 | ||||||
Payment of principal on secured borrowings - government guaranteed loans |
(690 | ) | (333 | ) | ||||
Payment of borrowing costs |
(196 | ) | | |||||
Payment of dividends |
(2,596 | ) | (3,363 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
2,618 | 1,576 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
4,897 | (5,193 | ) | |||||
Cash and cash equivalents, beginning of year |
1,230 | 6,502 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 6,127 | $ | 1,309 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation:
The accompanying interim financial statements of PMC Commercial Trust (PMC Commercial or together with its wholly-owned subsidiaries, we, us or our) have not been audited by an independent registered public accounting firm. These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statement presentation. In the opinion of management, the financial statements include all normal recurring adjustments necessary for a fair statement of the results for the interim period. All material intercompany balances and transactions have been eliminated. The results for the three and six months ended June 30, 2013 are not necessarily indicative of future financial results. Therefore, these financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2012.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect (1) the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and (2) the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. Our most sensitive estimates involve the valuation of our real estate owned and determination of loan loss reserves.
Note 2. Reclassifications:
Certain prior period amounts have been reclassified to conform with the current period presentation. These reclassifications had no effect on previously report net income (loss) or cash flows.
Note 3. Loans Receivable, net:
Loans receivable, net, consisted of the following:
June 30, | December 31, | |||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Commercial mortgage loans |
$ | 118,677 | $ | 128,401 | ||||
SBIC commercial mortgage loans |
55,239 | 47,621 | ||||||
SBA 7(a) loans, subject to secured borrowings |
36,585 | 37,909 | ||||||
SBA 7(a) loans |
28,195 | 28,196 | ||||||
|
|
|
|
|||||
Total loans receivable |
238,696 | 242,127 | ||||||
Adjusted by: |
||||||||
Deferred capitalized costs, net |
247 | 277 | ||||||
Loan loss reserves |
(3,827 | ) | (3,413 | ) | ||||
|
|
|
|
|||||
Loans receivable, net |
$ | 235,116 | $ | 238,991 | ||||
|
|
|
|
Commercial mortgage loans
Represents the loans held by the parent company, PMC Commercial Trust.
SBIC commercial mortgage loans
Represents loans of our licensed Small Business Investment Company (SBIC) subsidiaries.
SBA 7(a) loans, subject to secured borrowings
Represents the government guaranteed portion of loans which were sold with the proceeds received from the sale reflected as secured borrowings government guaranteed loans (a liability on our consolidated balance sheet). There is no credit risk associated with these loans since the SBA has guaranteed payment of the principal; therefore, no loan loss reserves are recorded on the $36.6 million and $37.9 million, respectively of government guaranteed portions of these SBA 7(a) loans included in loans receivable at June 30, 2013 and December 31, 2012.
7
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
SBA 7(a) loans
Represents the non-government guaranteed retained portion of loans originated under the SBA 7(a) program and the government guaranteed portion of loans that have not yet been fully funded or sold. The balance is net of retained loan discounts of $2.5 million and $2.1 million at June 30, 2013 and December 31, 2012, respectively.
Concentration Risks
We have certain concentrations of investments. Substantially all of our revenue is generated from loans collateralized by hospitality properties. At both June 30, 2013 and December 31, 2012, our loans were 94% concentrated in the hospitality industry. Any economic factors that negatively impact the hospitality industry, including recessions, depressed commercial real estate markets, travel restrictions, gasoline prices, bankruptcies or other political or geopolitical events, could have a material adverse effect on our financial condition and results of operations.
At June 30, 2013 and December 31, 2012, 13% and 15%, respectively, of our loans were collateralized by properties in Texas. No other state had a concentration of 10% or greater of our loans receivable at June 30, 2013 or December 31, 2012. A decline in economic conditions in any state in which we have a concentration of investments could have a material adverse effect on our financial condition and results of operations.
We have not loaned more than 10% of our assets to any single borrower; however, we have an affiliated group of obligors representing approximately 5% of our loans receivable at both June 30, 2013 and December 31, 2012. Any decline in the financial status of this group could have a material adverse effect on our financial condition and results of operations.
Aging
The following tables represent an aging of our Loans Receivable Subject to Credit Risk (loans receivable less SBA 7(a) loans, subject to secured borrowings as the SBA has guaranteed payment of the principal). Balances are prior to loan loss reserves and deferred capitalized costs, net.
June 30, 2013 |
||||||||||||||||||||||||
Category |
Totals | Commercial Mortgage Loans |
SBA 7(a) Loans |
|||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Current (1) |
$ | 196,083 | 97.0 | % | $ | 168,554 | 96.9 | % | $ | 27,529 | 97.6 | % | ||||||||||||
Between 29 and 59 days delinquent |
1,571 | 0.8 | % | 1,367 | 0.8 | % | 204 | 0.7 | % | |||||||||||||||
Between 60 and 89 days delinquent |
1,080 | 0.5 | % | 954 | 0.6 | % | 126 | 0.5 | % | |||||||||||||||
Over 89 days delinquent (2) |
3,377 | 1.7 | % | 3,041 | 1.7 | % | 336 | 1.2 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 202,111 | 100.0 | % | $ | 173,916 | 100.0 | % | $ | 28,195 | 100.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes $6.0 million of loans classified as troubled debt restructurings which were current at June 30, 2013 based on revised note terms. |
(2) | Loans are classified as troubled debt restructurings. We foreclosed on the collateral underlying these three loans limited service hospitality properties in July 2013. |
8
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2012 |
||||||||||||||||||||||||
Category |
Totals | Commercial Mortgage Loans |
SBA 7(a) Loans |
|||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Current (1) |
$ | 198,282 | 97.1 | % | $ | 170,429 | 96.8 | % | $ | 27,853 | 98.8 | % | ||||||||||||
Between 29 and 59 days delinquent |
2,824 | 1.4 | % | 2,482 | 1.4 | % | 342 | 1.2 | % | |||||||||||||||
Between 60 and 89 days delinquent |
1 | | | | 1 | | ||||||||||||||||||
Over 89 days delinquent |
3,111 | 1.5 | % | 3,111 | 1.8 | % | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 204,218 | 100.0 | % | $ | 176,022 | 100.0 | % | $ | 28,196 | 100.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes $7.6 million of loans classified as troubled debt restructurings which were current at December 31, 2012 based on revised note terms. |
Loan Loss Reserves
Management closely monitors our loans which require evaluation for loan loss reserves based on specific identification metrics which are classified into three categories: Doubtful, Substandard and Other Assets Especially Mentioned (OAEM) (together Specific Identification Loans). Loans classified as Doubtful are generally loans which are not complying with their contractual terms, the collection of the balance of the principal is considered impaired and on which the fair value of the collateral is less than the remaining unamortized principal balance. These loans are typically placed on non-accrual status and are generally in the foreclosure process. Loans classified as Substandard are generally those loans that are either not complying or had previously not complied with their contractual terms and have other credit weaknesses which may make payment default or principal exposure likely but not yet certain. Loans classified as OAEM are generally loans for which the credit quality of the borrowers has temporarily deteriorated. Typically the borrowers are current on their payments; however, they may be delinquent on their property taxes, insurance, or franchise fees or may be under agreements which provide for interest only payments during a short period of time.
Management has classified our Loans Receivable Subject to Credit Risk as follows (balances represent our investment in the loans prior to loan loss reserves and deferred capitalized costs):
June 30, 2013 | ||||||||||||||||||||||||
Totals | % | Commercial Mortgage Loans |
% | SBA 7(a) Loans |
% | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Satisfactory |
$ | 185,564 | 91.8 | % | $ | 158,769 | 91.3 | % | $ | 26,795 | 95.0 | % | ||||||||||||
OAEM |
1,874 | 0.9 | % | 1,404 | 0.8 | % | 470 | 1.7 | % | |||||||||||||||
Substandard |
10,017 | 5.0 | % | 9,747 | 5.6 | % | 270 | 1.0 | % | |||||||||||||||
Doubtful |
4,656 | 2.3 | % | 3,996 | 2.3 | % | 660 | 2.3 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 202,111 | 100.0 | % | $ | 173,916 | 100.0 | % | $ | 28,195 | 100.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
9
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2012 | ||||||||||||||||||||||||
Totals | % | Commercial Mortgage Loans |
% | SBA 7(a) Loans |
% | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Satisfactory |
$ | 187,749 | 92.0 | % | $ | 159,994 | 90.9 | % | $ | 27,755 | 98.5 | % | ||||||||||||
OAEM |
81 | | | | 81 | 0.3 | % | |||||||||||||||||
Substandard |
13,043 | 6.4 | % | 12,917 | 7.3 | % | 126 | 0.4 | % | |||||||||||||||
Doubtful |
3,345 | 1.6 | % | 3,111 | 1.8 | % | 234 | 0.8 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 204,218 | 100.0 | % | $ | 176,022 | 100.0 | % | $ | 28,196 | 100.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Our provision for loan losses (excluding reductions of loan losses) as a percentage of our weighted average outstanding Loans Receivable Subject to Credit Risk was 0.37% and 0.41% during the six months ended June 30, 2013 and 2012, respectively. To the extent one or several of our borrowers experience significant operating difficulties and we are forced to liquidate the collateral underlying the loan, future losses may be substantial.
The activity in our loan loss reserves was as follows:
Six Months Ended June 30, 2013 | ||||||||||||
Total | Commercial Mortgage Loans |
SBA 7(a) Loans |
||||||||||
(In thousands) | ||||||||||||
Balance, beginning of year |
$ | 3,413 | $ | 2,850 | $ | 563 | ||||||
Provision for loan losses |
758 | 494 | 264 | |||||||||
Reduction of loan losses |
(344 | ) | (342 | ) | (2 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance, end of period |
$ | 3,827 | $ | 3,002 | $ | 825 | ||||||
|
|
|
|
|
|
Six Months Ended June 30, 2012 | ||||||||||||
Total | Commercial Mortgage Loans |
SBA 7(a) Loans |
||||||||||
(In thousands) | ||||||||||||
Balance, beginning of year |
$ | 1,812 | $ | 1,329 | $ | 483 | ||||||
Provision for loan losses |
816 | 726 | 90 | |||||||||
Reduction of loan losses |
(223 | ) | (194 | ) | (29 | ) | ||||||
Principal balances written-off |
(799 | ) | (627 | ) | (172 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance, end of period |
$ | 1,606 | $ | 1,234 | $ | 372 | ||||||
|
|
|
|
|
|
10
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Information on those loans considered to be impaired loans was as follows:
June 30, 2013 | ||||||||||||
Total | Commercial Mortgage Loans |
SBA 7(a) Loans |
||||||||||
(In thousands) | ||||||||||||
Impaired loans requiring reserves (1) |
$ | 10,958 | $ | 9,322 | $ | 1,636 | ||||||
Impaired loans expected to be fully recoverable (1) |
2,178 | 2,059 | 119 | |||||||||
|
|
|
|
|
|
|||||||
Total impaired loans (2) |
$ | 13,136 | $ | 11,381 | $ | 1,755 | ||||||
|
|
|
|
|
|
|||||||
Loan loss reserves |
$ | 2,049 | $ | 1,666 | $ | 383 | ||||||
|
|
|
|
|
|
December 31, 2012 | ||||||||||||
Total | Commercial Mortgage Loans |
SBA 7(a) Loans |
||||||||||
(In thousands) | ||||||||||||
Impaired loans requiring reserves (1) |
$ | 10,927 | $ | 10,049 | $ | 878 | ||||||
Impaired loans expected to be fully recoverable (1) |
2,244 | 2,123 | 121 | |||||||||
|
|
|
|
|
|
|||||||
Total impaired loans (3) |
$ | 13,171 | $ | 12,172 | $ | 999 | ||||||
|
|
|
|
|
|
|||||||
Loan loss reserves |
$ | 1,535 | $ | 1,382 | $ | 153 | ||||||
|
|
|
|
|
|
(1) | Balances represent our recorded investment. Includes loans classified as troubled debt restructurings. |
(2) | The unpaid principal balance of our impaired commercial mortgage loans was $12,021,000 at June 30, 2013. The unpaid principal balance of our impaired SBA 7(a) loans (excluding the government guaranteed portion) was $863,000 at June 30, 2013. |
(3) | The unpaid principal balance of our impaired commercial mortgage loans was $12,703,000 at December 31, 2012. The unpaid principal balance of our impaired SBA 7(a) loans (excluding the government guaranteed portion) was $362,000 at December 31, 2012. |
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | |||||||||||||||||||||||
Total | Commercial Mortgage Loans |
SBA 7(a) Loans |
Total | Commercial Mortgage Loans |
SBA 7(a) Loans |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Average impaired loans |
$ | 13,195 | $ | 11,442 | $ | 1,753 | $ | 8,221 | $ | 7,731 | $ | 490 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest income on impaired loans |
$ | 101 | $ | 84 | $ | 17 | $ | 98 | $ | 96 | $ | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
11
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Six Months Ended June 30, 2013 | Six Months Ended June 30, 2012 | |||||||||||||||||||||||
Total | Commercial Mortgage Loans |
SBA 7(a) Loans |
Total | Commercial Mortgage Loans |
SBA 7(a) Loans |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Average impaired loans |
$ | 13,120 | $ | 11,621 | $ | 1,499 | $ | 8,237 | $ | 7,726 | $ | 511 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest income on impaired loans |
$ | 210 | $ | 173 | $ | 37 | $ | 187 | $ | 182 | $ | 5 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Our recorded investment in Non-Accrual Loans at June 30, 2013 of $6,941,000 was comprised of $1,583,000 of SBA 7(a) loans and $5,358,000 of commercial mortgage loans. Included within the SBA 7(a) loans at June 30, 2013 was a government guaranteed portion of $1,123,000 (i.e., one loan had a related secured borrowing as it was sold as a hybrid) on which we have no credit loss exposure. At June 30, 2013, we were in the process of foreclosing on the collateral underlying the majority of these loans. Our recorded investment in Non-Accrual Loans at December 31, 2012 of $5,768,000 was comprised of an $855,000 SBA 7(a) loan and $4,913,000 of commercial mortgage loans. Included within the SBA 7(a) loan at December 31, 2012 was the government guaranteed portion of $634,000 (i.e., the loan had a related secured borrowing as it was sold as a hybrid) on which we have no credit loss exposure. We did not have any loans receivable past due 90 days or more which were accruing interest at June 30, 2013 or December 31, 2012.
Our troubled debt restructurings include loans with a recorded investment at June 30, 2013 of $4.1 million which were modified voluntarily under agreements to allow extended interest only periods instead of the principal and interest payments required by the notes. In addition, loans with a recorded investment at June 30, 2013 of $5.8 million were modified involuntarily through Chapter 11 bankruptcy proceedings. The bankruptcy plans were confirmed with modified terms including extended interest only and amortization periods or modification of timing of payments combined with interest rate adjustments. Of our troubled debt restructurings, loans with a recorded investment of $8.4 million are no longer complying with their modified terms, including lack of required payments at June 30, 2013. A payment default is defined as a payment that becomes at least 30 days past due after the date the loan was restructured and/or non-payment or lack of timely payment of other loan related obligations such as real estate taxes.
Detailed information on our troubled debt restructurings was as follows:
June 30, 2013 | ||||||||||||||||
Commercial Mortgage Loans | SBA 7(a) Loan | |||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Recorded Investment |
Unpaid Principal Balance |
|||||||||||||
(In thousands) | ||||||||||||||||
Troubled debt restructurings requiring reserves (1) |
$ | 9,303 | $ | 9,913 | $ | 210 | $ | 235 | ||||||||
Troubled debt restructurings without reserves |
2,063 | 2,108 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total troubled debt restructurings |
$ | 11,366 | $ | 12,021 | $ | 210 | $ | 235 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Number of loans |
8 | 1 | ||||||||||||||
|
|
|
|
|||||||||||||
Loan loss reserves |
$ | 1,666 | $ | 135 | ||||||||||||
|
|
|
|
12
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2012 | ||||||||||||||||
Commercial Mortgage Loans | SBA 7(a) Loan | |||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Recorded Investment |
Unpaid Principal Balance |
|||||||||||||
(In thousands) | ||||||||||||||||
Troubled debt restructurings requiring reserves (1) |
$ | 10,049 | $ | 10,531 | $ | 854 | $ | 846 | ||||||||
Troubled debt restructurings without reserves |
2,123 | 2,172 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total troubled debt restructurings |
$ | 12,172 | $ | 12,703 | $ | 854 | $ | 846 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Number of loans |
8 | 1 | ||||||||||||||
|
|
|
|
|||||||||||||
Loan loss reserves |
$ | 1,382 | $ | 130 | ||||||||||||
|
|
|
|
(1) | At December 31, 2012, the SBA 7(a) loan recorded investment and unpaid principal balance include the government guaranteed portion of $634,000 on which we have no credit loss exposure. However, during 2013, the government guaranteed portion of $634,000 was reclassified from secured borrowings to loans receivable, net, representing a non-cash transaction since it was repurchased by the SBA from the secondary market. Therefore, at June 30, 2013, the SBA 7(a) loan recorded investment and unpaid principal balance do not include the government guaranteed portion of $634,000. |
Note 4. Other Assets:
Other assets consisted of the following:
June 30, 2013 |
December 31, 2012 |
|||||||
(In thousands) | ||||||||
Deferred tax asset, net |
$ | 1,562 | $ | 1,626 | ||||
Servicing asset, net |
1,464 | 1,261 | ||||||
Deferred borrowing costs, net |
1,374 | 1,218 | ||||||
Investment in a variable interest entity |
827 | 820 | ||||||
Interest receivable |
778 | 620 | ||||||
Retained interests in transferred assets |
739 | 773 | ||||||
Prepaid expenses and deposits |
371 | 330 | ||||||
Real estate owned |
| 739 | ||||||
Other |
316 | 99 | ||||||
|
|
|
|
|||||
$ | 7,431 | $ | 7,486 | |||||
|
|
|
|
13
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 5. Debt:
Information on our debt was as follows:
Weighted Average Coupon Rate at |
||||||||||||||||
June 30, 2013 |
December 31, 2012 |
June 30, 2013 |
December 31, 2012 |
|||||||||||||
(Dollars in thousands, except footnotes) | ||||||||||||||||
Secured borrowings - government guaranteed loans: |
||||||||||||||||
Loans sold for a premium and excess spread - principal |
$ | 30,802 | $ | 32,062 | 4.09 | % | 4.09 | % | ||||||||
Loans sold for a premium and excess spread - deferred premiums |
2,960 | 3,099 | NA | NA | ||||||||||||
Loans sold for excess spread |
5,783 | 5,847 | 1.58 | % | 1.58 | % | ||||||||||
|
|
|
|
|||||||||||||
39,545 | 41,008 | |||||||||||||||
Junior subordinated notes |
27,070 | 27,070 | 3.53 | % | 3.61 | % | ||||||||||
Debentures payable (1) |
23,190 | 17,190 | 4.06 | % | 4.47 | % | ||||||||||
Revolving credit facility (2) |
12,000 | 11,900 | 2.61 | % | 2.30 | % | ||||||||||
|
|
|
|
|||||||||||||
Debt |
$ | 101,805 | $ | 97,168 | ||||||||||||
|
|
|
|
(1) | Our SBIC subsidiaries issued a total of $6.0 million of debentures in March 2013 at an interest rate of 2.351% plus an annual fee of 0.515%. The debentures mature in 10 years and have semi-annual interest only payments until maturity. |
(2) | Proceeds on the revolving credit facility were $27,200,000 and $20,600,000 during the six months ended June 30, 2013 and 2012, respectively. Repayments on the revolving credit facility were $27,100,000 and $17,400,000 during the six months ended June 30, 2013 and 2012, respectively. |
Principal payments on, and estimated amortization of, our debt at June 30, 2013 was as follows:
Twelve Months Ending June 30, |
Secured Borrowings | |||||||||||||||
Total | Principal (1) | Deferred Premiums (2) |
All Other Debt (3) |
|||||||||||||
(In thousands) | ||||||||||||||||
2014 |
$ | 18,619 | $ | 2,176 | $ | 253 | $ | 16,190 | ||||||||
2015 |
5,244 | 1,098 | 146 | 4,000 | ||||||||||||
2016 |
1,281 | 1,135 | 146 | | ||||||||||||
2017 |
1,322 | 1,176 | 146 | | ||||||||||||
2018 |
1,365 | 1,219 | 146 | | ||||||||||||
Thereafter |
73,974 | 29,781 | 2,123 | 42,070 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 101,805 | $ | 36,585 | $ | 2,960 | $ | 62,260 | |||||||||
|
|
|
|
|
|
|
|
(1) | Principal payments are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled principal payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and/or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans. |
(2) | Represents cash premiums collected on loans sold for excess spread and a cash premium of 10% which are amortized as a reduction to interest expense over the life of the loan. Our estimate of their amortization will differ from actual amounts to the extent we experience prepayments and/or loan liquidations or charge-offs. |
(3) | Represents the revolving credit facility, junior subordinated notes and debentures payable. |
14
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 6. Share-Based Compensation Plans:
We granted 30,000 option awards on June 8, 2012 at an exercise price of $7.80 (the then current market price) and recorded compensation expense of $12,000 during the three and six months ended June 30, 2012.
We issued an aggregate of 5,000 shares to the Board of Trust Managers on June 8, 2012 at the then current market price of the shares of $7.80. These shares vested immediately upon issuance. We recorded compensation expense of $39,000 during the three and six months ended June 30, 2012 related to these shares.
We issued an aggregate of 6,666 shares to our executive officers on March 14, 2013 at the then current market price of the shares of $7.22 (the closing price on March 13, 2013). We issued an aggregate of 10,000 shares to our executive officers on March 12, 2012 at the then current market price of the shares of $7.27 (the closing price on March 9, 2012). The restricted shares vest based on two years of continuous service with one-third of the shares vesting immediately upon issuance of the shares and one-third vesting at the end of each of the next two years. Restricted share awards provide for accelerated vesting if there is a change in control (as defined in the plan). Compensation expense related to the restricted shares is being recognized over the vesting periods. We recorded compensation expense of $8,000 and $16,000 during the three months ended June 30, 2013 and 2012, respectively, and $33,000 and $56,000 during the six months ended June 30, 2013 and 2012, respectively, related to restricted shares. As of June 30, 2013, there was $29,000 of total unrecognized compensation expense related to restricted shares which will be recognized over the next two years.
Note 7. Other Income:
Other income consisted of the following:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(In thousands) | ||||||||||||||||
Servicing income |
$ | 162 | $ | 113 | $ | 266 | $ | 238 | ||||||||
Prepayment fees |
50 | | 50 | 19 | ||||||||||||
Retained interests in transferred assets |
40 | 51 | 81 | 105 | ||||||||||||
Loan related income - other |
28 | 63 | 80 | 110 | ||||||||||||
Other |
26 | 26 | 53 | 57 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 306 | $ | 253 | $ | 530 | $ | 529 | |||||||||
|
|
|
|
|
|
|
|
15
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 8. Discontinued Operations, Net of Tax:
Discontinued operations, net of tax, consisted of the following:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(In thousands) | ||||||||||||||||
Net operating losses |
$ | (75 | ) | $ | (139 | ) | $ | (140 | ) | $ | (270 | ) | ||||
Impairment losses |
(8 | ) | (183 | ) | (117 | ) | (201 | ) | ||||||||
Net loss on sale of real estate |
(1 | ) | | (1 | ) | | ||||||||||
Income tax benefit |
10 | | 10 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Discontinued operations, net of tax |
$ | (74 | ) | $ | (322 | ) | $ | (248 | ) | $ | (471 | ) | ||||
|
|
|
|
|
|
|
|
Net operating losses relate to the operations and holding costs of our real estate owned included in discontinued operations. During the second quarter of 2013, we sold the properties comprising our real estate owned for cash proceeds with a minimal net loss. During July 2013, we foreclosed on the underlying collateral (limited service hospitality properties) of three loans with an estimated fair value at foreclosure of $2.3 million. We sold one of these properties in July 2013 for $1,175,000, received cash proceeds of $200,000 and financed the remainder. No gain or loss was recorded on the transaction.
Impairment losses represent declines in the estimated fair value of our real estate owned subsequent to initial valuation.
Note 9. Earnings (Loss) Per Share (EPS):
The computations of basic EPS are based on our weighted average shares outstanding. During the three months ended June 30, 2013, the weighted average shares outstanding were increased by 1,000 shares to reflect the dilutive effect of share options. No shares were added to the weighted average shares outstanding for purposes of calculating diluted EPS during the six months ended June 30, 2013 as options were anti-dilutive. During the three and six months ended June 30, 2012, the weighted average shares outstanding were increased by 21,000 and 18,000 shares, respectively, to reflect the dilutive effect of share options.
Not included in the computation of diluted EPS were outstanding options to purchase 69,000 common shares during both the three months ended June 30, 2013 and 2012 and 99,000 and 69,000 common shares during the six months ended June 30, 2013 and 2012, respectively, because the options exercise prices were greater than the average market price of the shares.
Note 10. Dividends Declared:
Dividends declared during 2013 were as follows:
Amount | ||||||
Record Date |
Date Paid |
Per Share | ||||
March 28, 2013 |
April 8, 2013 | $ | 0.125 | |||
June 28, 2013 |
July 8, 2013 | 0.125 | ||||
|
|
|||||
$ | 0.250 | |||||
|
|
During 2013, due primarily to deductibility of severance expenses and realized losses on our foreclosure properties, we anticipate a taxable loss. Thus, all or a portion of our dividends will be deemed non-taxable returns of capital.
Pursuant to the merger agreement, we are limited to quarterly dividends of $0.125 per share until the merger is completed.
We have a covenant within our revolving credit facility that may limit our ability to pay out returns of capital as dividends. This restriction has not historically limited the amount of dividends we have paid and management does not believe that it will restrict future dividend payments.
16
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 11. Fair Value Measurements:
For impaired loans measured at fair value on a nonrecurring basis during the six months ended June 30, 2013 and 2012, the following table provides the estimated fair value of the related individual assets. We used Level 3 inputs to determine the estimated fair value of our impaired loans as follows:
June 30, 2013 |
December 31, 2012 |
|||||||
(In thousands) | ||||||||
Impaired loans (1) |
$ | 11,087 | $ | 11,637 | ||||
|
|
|
|
(1) | Determined based on managements assessment of the estimated fair value of the collateral based on numerous factors including operating statistics to the extent available, appraised value of the collateral, tax assessed value and market environment. |
Our retained interests in transferred assets (Retained Interests) are recorded at estimated fair value measured on a recurring basis using Level 3 inputs. In determining the estimated fair value of our Retained Interests, we use a present value technique with assumptions of prepayment tendencies and a current discount rate. The prepayment rate used was 15% at both June 30, 2013 and December 31, 2012. The discount rates used were 12.4% at June 30, 2013 and 11.7% at December 31, 2012. No credit losses are assumed for our Retained Interests since the SBA has guaranteed the principal on these loans. The estimated fair value of our Retained Interests at June 30, 2013 and December 31, 2012 was $739,000 and $773,000, respectively.
For real estate owned, our carrying value approximates the estimated fair value at the time of foreclosure and the lower of cost or fair value thereafter. We use Level 3 inputs to determine the estimated fair value of our real estate owned. The carrying value of our real estate owned is established at the time of foreclosure based upon managements assessment of its fair value based on numerous factors including operating statistics to the extent available, the appraised value, tax assessed value and market environment. The estimated fair value of our real estate owned at December 31, 2012 was $739,000.
17
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The estimated fair values of our financial instruments (not recorded at fair value on our consolidated balance sheets) were as follows:
June 30, 2013 | December 31, 2012 | |||||||||||||||||||
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value |
Level | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Loans Receivable Subject to Credit Risk |
$ | 198,109 | $ | 180,165 | $ | 200,642 | $ | 181,112 | 3 | |||||||||||
SBA 7(a) loans receivable, subject to secured borrowings |
37,007 | 41,553 | 38,349 | 43,096 | 3 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
SBIC debentures |
23,190 | 22,948 | 17,190 | 18,027 | 3 | |||||||||||||||
Secured borrowings - government guaranteed loans |
39,545 | 39,545 | 41,008 | 41,008 | 3 | |||||||||||||||
Revolving credit facility |
12,000 | 12,000 | 11,900 | 11,900 | 3 | |||||||||||||||
Junior subordinated notes |
27,070 | 25,174 | 27,070 | 22,592 | 3 |
We used Level 3 inputs to determine the estimated fair value of our financial instruments. In general, estimates of fair value differ from the carrying amounts of the financial assets and liabilities primarily as a result of the effects of discounting future cash flows. Considerable judgment is required to interpret market data and develop estimates of fair value. Accordingly, the estimates presented may not be indicative of the amounts we could realize in a current market exchange.
Loans Receivable Subject to Credit Risk: Our loans receivable are recorded at cost and adjusted by net loan origination fees and discounts. In order to determine the estimated fair value of our loans receivable, we use a present value technique for the anticipated future cash flows using certain assumptions including a discount rate based on current market interest rates, prepayment tendencies and potential loan losses. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement. In the absence of a readily ascertainable market value, the estimated value of our loans receivable will differ from the values that would be placed on the portfolio if a ready market for the loans receivable existed.
SBA 7(a) loans receivable, subject to secured borrowings: Represents the government guaranteed portion of loans which were sold with the proceeds received from the sale reflected as secured borrowings government guaranteed loans (a liability on our consolidated balance sheet). There is no credit risk associated with these loans since the SBA has guaranteed payment of the principal. In order to determine the estimated fair value of our loans receivable, we use a present value technique for the anticipated future cash flows using certain assumptions including a discount rate based on current market interest rates taking into consideration the lack of credit risk and prepayment tendencies.
SBIC debentures payable and junior subordinated notes: The estimated fair value is based on a present value calculation based on managements estimate of prices of the same or similar instruments after considering market risks, current interest rates, and remaining maturities.
Secured borrowings government guaranteed loans: The estimated fair value approximates cost as the interest rates on these secured borrowings approximates current market interest rates. Includes the unamortized deferred cash premiums collected on the sale of the government guaranteed portions of the loans.
Revolving credit facility: The carrying amount is a reasonable estimation of fair value as the interest rate on this instrument is variable and is at a current market interest rate.
18
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 12. Commitments and Contingencies:
Loan Commitments
Commitments to extend credit are agreements to lend to a customer provided the terms established in the contract are met. Our outstanding loan commitments and approvals to fund loans were $20.9 million at June 30, 2013, of which $18.1 million were for prime-based loans to be originated by our SBA 7(a) subsidiary, the government guaranteed portion of which is intended to be sold. Commitments generally have fixed expiration dates. Since some commitments are expected to expire without being drawn upon, total commitment amounts do not necessarily represent future cash requirements.
Operating Lease
We lease office space in Dallas, Texas under a lease which expires in February 2015. Future minimum lease payments are as follows:
Twelve Months June 30, |
Total | |||
(In thousands) | ||||
2014 | $ | 214 | ||
2015 | 146 | |||
|
|
|||
$ | 360 | |||
|
|
Employment Agreements
We have employment agreements with our two executive officers for three-year terms expiring December 31, 2015. Under certain circumstances, as defined within the agreements, the agreements provide for (1) severance compensation or change in control payments to the executive officer in an amount equal to 2.99 times the average of the last three years annual compensation paid to the executive officer and (2) death and disability payments in an amount equal to two times and one time, respectively, the annual salary paid to the executive officer.
Litigation
In the normal course of business we are periodically party to certain legal actions and proceedings involving matters that are generally incidental to our business (i.e., collection of loans receivable). In managements opinion, the resolution of these legal actions and proceedings will not have a material adverse effect on our consolidated financial statements.
SBA Related
If the SBA establishes that a loss on an SBA guaranteed loan is attributable to significant technical deficiencies in the manner in which the loan was originated, funded or serviced by our SBLC, the SBA may seek recovery of the principal loss related to the deficiency from us. With respect to the guaranteed portion of SBA loans that have been sold, the SBA will first honor its guarantee and then seek compensation from us in the event that a loss is deemed to be attributable to technical deficiencies. Based on historical experience, we do not expect that this contingency is probable to be asserted. However, if asserted, it could be material to the financial statements.
In certain instances, including liquidation or charge-off of an SBA guaranteed loan, we typically have a receivable for the SBAs guaranteed portion of legal fees, operating expenses, property taxes paid, etc. related to the loan or the collateral (upon foreclosure). While we believe expenses incurred were justified and necessary for the care and preservation of the collateral and within the established rules of the SBA, there can be no assurance that the SBA will reimburse us. In addition, reimbursement from the SBA is a time consuming and lengthy process and the SBA may seek compensation from us related to reimbursement of expenses which it does not believe were necessary for the care and preservation of the loan or its collateral. Although the SBA has never declined to reimburse us for its portion of material expenses, no assurance can be given that the SBA would not do so in the future. We have evaluated our SBA receivables and believe that our financial statements fairly reflect these receivables at their appropriate net realizable value.
19
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 13. Merger Agreement:
On July 8, 2013, PMC Commercial entered into a merger agreement with CIM Urban REIT, LLC (CIM Urban REIT) and subsidiaries of the respective parties. CIM Urban REIT is a private commercial REIT with Class A commercial real estate assets located in premier urban markets throughout the United States. The merger and other transactions were unanimously approved by both PMC Commercials Board of Trust Managers and CIM Urban REITs Director.
Pursuant to the merger agreement, CIM Urban REIT and its affiliates will receive approximately 22.0 million newly-issued PMC Commercial common shares of beneficial interest and approximately 65.0 million newly-issued PMC Commercial preferred shares. Each preferred share will be convertible into seven common shares of beneficial interest, resulting in the issuance of approximately 477.2 million common shares of beneficial interest in the merger and other transactions. This will represent approximately 97.8% of PMC Commercials outstanding shares.
All PMC Commercial common shares of beneficial interest that are outstanding immediately prior to the transactions will remain outstanding following the transactions. In addition, PMC Commercial shareholders of record at the close of the business day prior to the closing of the transactions will receive a special cash dividend of $5.50 per common share of beneficial interest, to be paid shortly after closing.
The go-shop period provided pursuant to the terms of the merger agreement, which has expired, did not result in any alternative acquisition proposals. Following the expiration of the go-shop period, PMC Commercial became subject to customary no-shop covenants which prohibit it from soliciting alternative acquisition proposals from third parties, but permit it to respond to any unsolicited alternative acquisition proposal that meets certain conditions.
Based on an arrangement with CIM Urban REIT, legal and due diligence expenses related to the potential merger incurred during a certain period of time were reimbursable. As of June 30, 2013 we had incurred $460,000 of costs and had been reimbursed $290,000 by CIM Urban REIT. The remainder of these costs were reimbursed in July 2013.
Under certain circumstances, if the potential merger does not occur, we may be required to pay CIM Urban REIT a termination fee equal to $4.0 million plus reimburse CIM Urban REIT for certain of its out-of-pocket expenses up to $700,000 (excludes the expenses reimbursed by CIM Urban REIT).
The merger and other transactions are subject to certain customary closing conditions, including the approval of PMC Commercials shareholders and other third parties and consent of the SBA. The transactions are expected to be completed during the fourth quarter of 2013.
20
Managements Discussion and Analysis of Financial Condition
and Results of Operations
This Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created thereby. Such forward-looking statements can be identified by the use of forward-looking terminology such as may, will, expect, intend, believe, anticipate, estimate, or continue, or the negative thereof or other variations or similar words or phrases. These statements include the plans and objectives of management for future operations, including, but not limited to, plans and objectives relating to future growth of the loan portfolio and availability of funds. The forward-looking statements included herein are based on current expectations and there can be no assurance that these expectations will be attained. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Form 10-Q will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not undertake to update them to reflect changes that occur after the date they are made.
The following discussion of our financial condition at June 30, 2013 and results of operations for the three and six months ended June 30, 2013 and 2012 should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2012. For a more detailed description of the risks affecting our financial condition and results of operations, see Risk Factors in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2012.
EXECUTIVE SUMMARY
Business Strategy
On July 8, 2013, we entered into a definitive merger agreement with CIM Urban REIT, a private commercial REIT with Class A commercial real estate assets located in premier urban markets throughout the United States, and subsidiaries of the respective parties. The merger and other transactions are subject to certain customary closing conditions, including the approval of PMC Commercials shareholders and are expected to be completed during the fourth quarter of 2013. Potential merger transaction costs will include legal, accounting, investment advisory, filing and printing costs, among other costs. These costs have been, and will continue to be, incurred and will be material. As permitted pursuant to the go-shop provisions of the merger agreement, PMC Commercial conducted a marketing process to solicit alternative acquisition proposals from third parties for a 30-day period beginning immediately upon execution of the merger agreement on July 8, 2013 (the Go Shop Period). During the Go Shop Period, which expired on August 6, 2013, representatives of PMC Commercials financial advisor contacted prospective strategic and financial bidders that were believed to be potentially interested in, and capable of, consummating an acquisition of all or part of PMC Commercial and its subsidiaries. However, such actions did not result in any alternative acquisition proposals. Beginning on August 7, 2013, PMC Commercial became subject to customary no-shop provisions that prohibit it from soliciting alternative acquisition proposals from third parties, but permit it to respond to and participate in discussions with third parties with respect to certain unsolicited written alternative acquisitions proposals.
At present, we remain committed to enhancing our core operations by continuing to focus on maintaining and increasing our SBA 7(a) Program loan origination volume, continuing our recently renewed emphasis on our SBIC loan origination volume and increasing our loan originations outside of our SBA and SBIC programs. We have increased our marketing efforts to identify more loan origination opportunities for SBA eligible loans with a principal amount greater than $2.0 million and have funded several of these larger loans during the six months ended June 30, 2013. Despite increased efforts, in many instances if either the opportunities do not meet our underwriting standards, the borrowers do not meet SBA 7(a) Program eligibility requirements or the loans are able to be financed through more traditional lending sources, we may not be able to continue to originate these larger balance SBA 7(a) Program loans at these levels. However, we remain optimistic that our marketing efforts will result in additional larger balance SBA 7(a) Program loan origination opportunities. Our portfolio continues to be predominantly comprised of variable-rate loans, which when combined with the historically low level of interest rates, has continued to negatively impact our results of operations. We should experience increased revenues if interest rates rise.
Subsequent to the merger (if completed), we plan to invest primarily in substantially stabilized real estate and real estate-related assets in North America, in a manner similar to the current investment strategy of CIM Urban REIT and continue to originate loans to small businesses collateralized by first liens on the real estate of the related business, in accordance with our current business strategy but with a focus on expanding PMC Commercials existing business of originating SBA 7(a) loans. In addition, we may expand into new real estate-related activities, including (1) originating and/or investing in a variety of loan products, including, but not limited to, mezzanine loans, commercial real estate loans and other types of loans and/or (2) real estate development activities to create stabilized properties.
21
General Economic Environment
Portfolio Impact
The recession subjected our borrowers to financial stress. Due to the prolonged economic downturn and the current economic environment, we believe that in general, our borrowers equity in their properties has been eroded and may further erode which may result in an increase in foreclosure activity and credit losses. The lagging impact of the adverse economic conditions may continue to have an adverse effect on the financial condition of individual borrowers and the limited service hospitality industry which may require the establishment of significant additional loan loss reserves and the effect on our results of operations and financial condition may be material. We continue to experience issues related to our borrowers including payment delinquencies, slow pays, insufficient funds payments, non-payment or lack of timely payment of real estate taxes and franchise fees, requests for payment deferrals and extended interest only periods, lack of cash flow, shortage of funds for franchise required property improvements or maintenance issues jeopardizing continuation of franchises, terminating franchises, non-payment of franchise fees, conversion to lesser franchises or independent status, deterioration of the physical property (our collateral) and declining property values. Typically, losses on real estate secured loans are not as significant as non-real estate secured loans due to the borrowers equity in their properties, the value of the underlying collateral, the cash flows from operations of the businesses and other factors, such as having recourse to the guarantors.
As part of our efforts to assist those borrowers who are experiencing negative cash flows, we have historically temporarily or permanently modified the terms of certain loans receivable or have allowed reduced payments. In some instances, we are not yet able to determine if these concessions were, or will be, sufficient to improve these borrowers cash flows such that future modifications will not be necessary. We have made additional modifications to assist some of these borrowers. In other instances, borrowers have defaulted on their modified terms. We also have temporarily or permanently modified the terms of certain loans receivable or have allowed reduced payments to borrowers who have just recently begun experiencing negative cash flows. We believe that economic conditions are improving, including those associated with the hospitality industry. However, there can be no certainty that these improved economic conditions will benefit borrowers whose cash flow is not currently sufficient to cover their debt service so that they are able to continue to make payments in accordance with their loan documents without capital investment.
Due to the recession, there was an increase in mortgage defaults and foreclosures in the broader commercial real estate market and these defaults may continue. This increase was due in part to credit market turmoil and declining property cash flows and values. In addition, when foreclosures on commercial real estate properties increase, the property values typically decline even further as supply exceeds demand. We have experienced an increase in litigation (including borrowers who have filed for bankruptcy reorganization) and foreclosure activity. In conjunction with this increase in foreclosure activity, we will likely continue to experience a high level of expenses, including general and administrative, provision for loan losses and impairment losses. Further, our ability to sell our real estate owned (REO) and the prices we receive on sale are affected by many factors, including but not limited to, the number of potential buyers, the number of competing properties on the market and other market conditions. As a result of the challenging economic conditions, in general, the holding periods (and related holding costs) for our REO increased. The lagging impact of the adverse economic conditions may continue to have an adverse effect on our REO and the limited service hospitality industry which may result in additional impairment losses and the effect on our results of operations and financial condition may be material. We believe that current economic conditions will allow a more efficient selling process during 2013; thus, we anticipate that our holding periods and costs should decrease. We foreclosed on the collateral underlying three limited service hospitality properties during July 2013 and sold one of these properties during July 2013.
Competition and Prepayment Activity
We believe that our borrowers typically prefer fixed-rate loans. Historically, local banks offered a five-year maturity, 20-year amortization loan (mini-perm bank loan). During the recession, these types of loans were not causing significant competition to us as they were not as common as they had been historically. Recently, the market has changed such that local banks are again offering this product which has increased competition for loans.
22
In addition, we are experiencing increased competition for SBA 7(a) Program loans from SBA 7(a) lenders. SBA 7(a) Program loans generally have variable rates of interest based on a spread over the prime rate. Recently, our competitors have narrowed this spread. Therefore, we have been, and may continue to, reduce our interest rates to match our competitors quoted interest rates for SBA 7(a) Program loans. When interest rates are reduced by decreasing the spread we charge our borrowers over the prime rate, our net interest income and premium income (to the extent recognized) will be negatively affected which will decrease any income from continuing operations and net income.
The weighted average interest rate on our fixed-rate loans is 8.8% at June 30, 2013. Prepayments of our fixed-rate loans have generally been re-loaned or committed to be re-loaned at lower interest rates than the prepaid loans. We are currently experiencing increased prepayment activity on our fixed-rate loans primarily due to increased competition.
As a result of the increased competition for loans and the current economic environment, we have experienced an increase in prepayment activity. We expect this level of prepayment activity to continue in the near term. Historically, we generated significant prepayment fees upon loan prepayments. Currently, we are not generating significant prepayment fees since (1) we do not retain prepayment fees on SBA 7(a) loans, (2) prepayment provisions have expired on many of our fixed-rate loans, and (3) our variable-rate loans have minimum or no prepayment fees.
Liquidity
Our $40 million unsecured revolving credit facility (the Revolver) originally matured on June 30, 2014 and has an interest rate of prime less 50 basis points or the 30-day LIBOR plus 2%, at our option. During August 2013, we extended the facility for a one-year period and the facility now matures on June 30, 2015.
During March 2013, each of our SBICs issued $3.0 million of SBIC debentures. The interest rate on the debentures is 2.351% plus an annual fee of 0.515%. We have commitments from the SBA for the issuance of $10.0 million in SBIC debentures. We expect to issue all $10.0 million of these debentures during the third quarter of 2013. We have $4.2 million of SBIC debentures which mature in September 2013 and expect these debentures to be repaid using our Revolver or through issuance of new debentures.
Returns of Capital
During 2013, due primarily to severance expenses and realized losses on our foreclosure properties, we anticipate a taxable loss and all or a portion of our dividends will be deemed non-taxable returns of capital. See Taxable Income (Loss).
Secondary Market Loan Sales
We continue to focus on the origination of SBA 7(a) Program loans which require less capital due to the ability to sell the government guaranteed portion of such loans. We utilize the SBA 7(a) Program to originate small business loans, primarily secured by real estate. The SBA guaranteed portions of these loans are sold in legal sale transactions to either dealers in government guaranteed loans or institutional investors (Secondary Market Loan Sales) as the loans are fully funded.
During the six months ended June 30, 2013, we sold $13.7 million of the government guaranteed portion of SBA 7(a) loans for cash premiums and 100 basis points (1%) (the minimum spread required to be retained pursuant to SBA regulations) as the servicing spread on the sold portion of the loan. We did not sell the government guaranteed portion of any SBA 7(a) loans for solely servicing spread or for future servicing spread and cash premiums of 10% (hybrid loan sales or hybrid) during the six months ended June 30, 2013. For hybrid loan sales and sales solely for servicing spread, gains are not recognized at the time of sale due to accounting rules. The cash premium collected on hybrid loan sales is instead amortized as a reduction to interest expense over the life of the loan. Our deferred cash premiums at June 30, 2013 total $2,960,000.
23
Our secondary market loan sale activity was as follows:
Six Months Ended June 30, 2013
Principal Sold |
Cash Premiums Received |
Gain Recognized Upon Sale | ||||||||||||||
Type of Sale |
Book | Tax | ||||||||||||||
(In thousands) | ||||||||||||||||
Cash premium |
$ | 13,670 | $ | 1,994 | $ | 1,543 | $ | 1,719 | ||||||||
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2012
Principal Sold |
Cash Premiums Received |
Gain Recognized Upon Sale | ||||||||||||||
Type of Sale |
Book | Tax | ||||||||||||||
(In thousands) | ||||||||||||||||
Cash premium |
$ | 4,180 | $ | 521 | $ | 391 | $ | 457 | ||||||||
Hybrid |
7,337 | 734 | | 844 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 11,517 | $ | 1,255 | $ | 391 | $ | 1,301 | |||||||||
|
|
|
|
|
|
|
|
LOAN PORTFOLIO INFORMATION
Loan Activity
During the six months ended June 30, 2013 we funded $24.3 million of loans. At June 30, 2013, December 31, 2012 and June 30, 2012, our outstanding commitments to fund loans were $20.9 million, $19.5 million and $22.3 million, respectively. We expect to fund loans of between $55 million and $65 million during 2013.
In addition to our retained portfolio of $238.7 million at June 30, 2013, we service $81.7 million of aggregate principal balance of certain loans sold pursuant to Secondary Market Loan Sales that have been accounted for as sales. Since we retain a residual interest in the cash flows from these loans, the performance of these loans impact our profitability and our cash available for dividend distributions. Therefore, we provide information on both our loans retained (the Retained Portfolio) and combined with sold loans that we service (the Aggregate Portfolio).
Information on our Aggregate Portfolio, including prepayments, was as follows:
June 30, | December 31, | |||||||||||||||||||||||
2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Aggregate Portfolio (1) |
$ | 320,414 | $ | 313,541 | $ | 297,453 | $ | 284,451 | $ | 273,687 | $ | 275,530 | ||||||||||||
Loans funded (2) |
$ | 24,322 | $ | 54,161 | $ | 38,352 | $ | 38,440 | $ | 30,435 | $ | 34,587 | ||||||||||||
Prepayments (2) |
$ | 8,938 | $ | 20,181 | $ | 10,352 | $ | 10,830 | $ | 12,795 | $ | 68,556 | ||||||||||||
% Prepayments (3) |
5.7 | % | 6.8 | % | 3.6 | % | 4.0 | % | 4.6 | % | 21.0 | % |
(1) | Serviced portfolio outstanding at the period ended before loan loss reserves and deferred commitment fees. |
(2) | During the years ended December 31 and the six months ended June 30, 2013. |
(3) | Represents prepayments as a percentage of the Aggregate Portfolio outstanding as of the beginning of the applicable year. For the six months ended June 30, 2013, represents annualized prepayments as a percentage of our Aggregate Portfolio outstanding. |
24
The following table summarizes our loan activity for the six months ended June 30, 2013 and 2012:
Six Months Ended June 30, |
||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Loans receivable, net - beginning of year |
$ | 238,991 | $ | 234,427 | ||||
Loans funded (1) |
24,322 | 26,609 | ||||||
Principal reductions (1) |
(26,662 | ) | (15,397 | ) | ||||
Reclassifications to REO |
| (1,481 | ) | |||||
Reclassification from secured borrowings to loans receivable |
(634 | ) | | |||||
Other adjustments (2) |
(901 | ) | (399 | ) | ||||
|
|
|
|
|||||
Loans receivable, net - end of period |
$ | 235,116 | $ | 243,759 | ||||
|
|
|
|
(1) | See detailed information below. |
(2) | Represents the net change in loan loss reserves, discounts and deferred commitment fees. |
Detailed information on our loans funded and principal reductions were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(In thousands) | ||||||||||||||||
Loans Funded: |
||||||||||||||||
SBA 7(a) loans |
$ | 4,103 | $ | 11,498 | $ | 15,037 | $ | 18,085 | ||||||||
Commercial mortgage loans |
4,797 | 4,380 | 9,285 | 8,524 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans funded |
$ | 8,900 | $ | 15,878 | $ | 24,322 | $ | 26,609 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Principal Reductions: |
||||||||||||||||
Scheduled principal payments |
$ | 3,184 | $ | 3,115 | $ | 6,788 | $ | 5,995 | ||||||||
Prepayments |
4,338 | 362 | 6,204 | 5,221 | ||||||||||||
Proceeds from sale of SBA 7(a) guaranteed loans |
6,464 | 2,923 | 13,670 | 4,181 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total principal reductions |
$ | 13,986 | $ | 6,400 | $ | 26,662 | $ | 15,397 | ||||||||
|
|
|
|
|
|
|
|
Retained Portfolio
Our Retained Portfolio was comprised of the following:
June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||
Retained Portfolio | Weighted Average Interest Rate |
Retained Portfolio | Weighted Average Interest Rate |
|||||||||||||||||||||
Amount | % | Amount | % | |||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Variable-rate - LIBOR |
$ | 125,836 | 53.5 | % | 4.7 | % | $ | 126,308 | 52.9 | % | 4.6 | % | ||||||||||||
Variable-rate - prime |
68,843 | 29.3 | % | 5.9 | % | 70,859 | 29.6 | % | 5.9 | % | ||||||||||||||
Fixed-rate |
40,437 | 17.2 | % | 8.8 | % | 41,824 | 17.5 | % | 9.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 235,116 | 100.0 | % | 5.8 | % | $ | 238,991 | 100.0 | % | 5.8 | % | |||||||||||||
|
|
|
|
|
|
|
|
25
As the majority of our loans have variable interest rates, during the current low interest rate environment, our interest income has been negatively impacted. To the extent LIBOR or the prime rate changes, we will have changes in interest income from our variable-rate loans.
Portfolio Quality
Our provision for loan losses (excluding reductions of loan losses) as a percentage of our weighted average outstanding Loans Receivable Subject to Credit Risk was 0.37% and 0.41% during the six months ended June 30, 2013 and 2012, respectively. To the extent one or several of our borrowers experience significant operating difficulties and we are forced to liquidate the collateral underlying the loans, future losses may be substantial.
Management closely monitors our loans which require evaluation for loan loss reserves based on specific criteria which classify the loans into three categories: Doubtful, Substandard and Other Assets Especially Mentioned (OAEM) (together Specific Identification Loans). Loans classified as Doubtful are generally loans which are not complying with their contractual terms, the collection of the balance of the principal is considered impaired and liquidation of the collateral securing the loan is probable. These loans are typically placed on non-accrual status and are generally in the foreclosure process. Loans classified as Substandard are generally those loans that are either not complying or had previously not complied with their contractual terms and have other credit weaknesses which may make payment default or principal exposure likely but not yet certain. Loans classified as OAEM are generally loans for which the credit quality of the borrowers has temporarily deteriorated. Typically the borrowers are current on their payments; however, they may be delinquent on their property taxes, insurance, or franchise fees or may be under agreements which provided for interest only payments during a short period of time.
Management has classified our Loans Receivable Subject to Credit Risk as follows (balances represent our investment in the loans prior to loan loss reserves and deferred capitalized costs):
June 30, 2013 | ||||||||||||||||||||||||
Totals | % | Commercial Mortgage Loans |
% | SBA 7(a) Loans |
% | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Satisfactory |
$ | 185,564 | 91.8 | % | $ | 158,769 | 91.3 | % | $ | 26,795 | 95.0 | % | ||||||||||||
OAEM |
1,874 | 0.9 | % | 1,404 | 0.8 | % | 470 | 1.7 | % | |||||||||||||||
Substandard |
10,017 | 5.0 | % | 9,747 | 5.6 | % | 270 | 1.0 | % | |||||||||||||||
Doubtful |
4,656 | 2.3 | % | 3,996 | 2.3 | % | 660 | 2.3 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 202,111 | 100.0 | % | $ | 173,916 | 100.0 | % | $ | 28,195 | 100.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 | ||||||||||||||||||||||||
Totals | % | Commercial Mortgage Loans |
% | SBA 7(a) Loans |
% | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Satisfactory |
$ | 187,749 | 92.0 | % | $ | 159,994 | 90.9 | % | $ | 27,755 | 98.5 | % | ||||||||||||
OAEM |
81 | | | | 81 | 0.3 | % | |||||||||||||||||
Substandard |
13,043 | 6.4 | % | 12,917 | 7.3 | % | 126 | 0.4 | % | |||||||||||||||
Doubtful |
3,345 | 1.6 | % | 3,111 | 1.8 | % | 234 | 0.8 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 204,218 | 100.0 | % | $ | 176,022 | 100.0 | % | $ | 28,196 | 100.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
We begin foreclosure and liquidation proceedings when we determine the pursuit of these remedies is the most appropriate course of action. Foreclosure and bankruptcy are complex and sometimes lengthy processes that are subject to Federal and state laws and regulations. The foreclosure processes on the underlying collateral of three limited service hospitality properties were completed during July 2013. We sold one of these properties in July 2013.
26
Properties being foreclosed upon typically have deteriorated both physically (requiring certain repairs and maintenance and discretionary capital spending) and in their market (i.e., issues with the properties vendors and reputation requiring rebuilding of its customer and vendor base). To the extent properties are acquired through foreclosure, we will incur holding costs including, but not limited to, taxes, legal fees and insurance. In many cases, (1) cash flows have been reduced such that expenses exceed revenues and (2) franchise issues must be addressed (i.e., quality and brand standards and non-payment of franchise fees). Notwithstanding the foregoing, we believe that in most cases it is prudent to continue to have the business operate until the property can be sold because of a propertys increased marketability as an operating entity compared to non-operating (demonstrated historically through our sales efforts and from information received from third-party brokers). We will hire third-party management companies to operate the properties until they are sold.
In situations where management believes that we, as the lender, may suffer irreparable harm from diminishment of collateral value due to actions or inactions of the borrower, we may request that a court appoint a receiver to take control of the collateral to attempt to preserve current value. Typically, a receiver is requested in situations where foreclosure of the underlying collateral is anticipated but is expected to be a lengthy process or where the lender may not want to take title, such as when there are questions concerning environmental risks. Prior to filing an application for a receiver with a court, we perform a cost benefit analysis to determine if the anticipated operating deficits in the aggregate for the expected tenure of the receivership are less than any anticipated diminishment or impairment of the collateral value. While generally there is no court ordered mandate for the lender to fund any operating shortfalls, in practice, the lender does generally fund operating deficits.
RESULTS OF OPERATIONS
Three Months Ended June 30, 2013 Compared to the Three Months Ended June 30, 2012
Overview
Three Months Ended June 30, |
Change | |||||||||||||||
2013 | 2012 | $ | % | |||||||||||||
(In thousands) | ||||||||||||||||
Total revenues |
$ | 4,484 | $ | 3,964 | $ | 520 | 13.1 | % | ||||||||
Total expenses |
$ | 3,256 | $ | 3,999 | $ | (743 | ) | (18.6 | %) | |||||||
Income (loss) from continuing operations |
$ | 920 | $ | (93 | ) | $ | 1,013 | NM | ||||||||
Net income (loss) |
$ | 846 | $ | (415 | ) | $ | 1,261 | NM |
Revenues increased during the three months ended June 30, 2013 primarily due to an increase in recognized premium income from the sale of the government guaranteed portion of our SBA 7(a) loans while expenses decreased primarily due to elimination of costs associated with evaluation of strategic alternatives, partially offset by transaction costs incurred during the three months ended June 30, 2013.
More detailed comparative information on the composition of and changes in our revenues and expenses is provided below.
Revenues
Interest income during the three months ended June 30, 2013 remained relatively constant at $3,455,000 during the three months ended June 30, 2013 compared to $3,433,000 during the three months ended June 30, 2012. Our weighted average loans receivable remained stable at $238.6 million during the three months ended June 30, 2013 compared to $238.4 million during the three months ended June 30, 2012.
Premium income will not equal collected cash premiums because premium income represents the difference between the fair value attributable to the sale of the government guaranteed portion of the loan and the principal balance (cost) of the
27
loan adjusted by costs of origination. Our premium income increased to $723,000 during the three months ended June 30, 2013 compared to $278,000 during the three months ended June 30, 2012. We sold $6.5 million of loans during the three months ended June 30, 2013 compared to $2.9 million of loans during the three months ended June 30, 2012 for solely cash premiums and the SBA required 1% servicing spread. If markets stay at present levels, we expect that we will sell the majority of our loans solely for cash premiums and the SBA required 1% servicing spread during 2013.
Other income consisted of the following:
Three Months Ended June 30, |
||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Servicing income |
$ | 162 | $ | 113 | ||||
Prepayment fees |
50 | | ||||||
Retained interests in transferred assets |
40 | 51 | ||||||
Loan related income - other |
28 | 63 | ||||||
Other |
26 | 26 | ||||||
|
|
|
|
|||||
$ | 306 | $ | 253 | |||||
|
|
|
|
We earn fees for servicing loans sold into the secondary market solely for cash premiums. As these fees are based on the principal balances of the loans outstanding, they will increase as more loans are sold into the secondary market and decrease over time as scheduled principal payments and prepayments occur.
Prepayment fee income during the three months ended June 30, 2013 represents the prepayment fee on one fixed-rate commercial mortgage loan. Prepayment fee income is dependent upon a number factors and is not generally predictable as the volume and mix of loans prepaying is not known. See Executive Summary Competition and Prepayment Activity.
Interest Expense
Interest expense consisted of the following:
Three Months Ended June 30, |
||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Secured borrowings |
$ | 284 | $ | 305 | ||||
Junior subordinated notes |
245 | 258 | ||||||
Debentures payable |
249 | 174 | ||||||
Revolver |
96 | 116 | ||||||
Other |
22 | 23 | ||||||
|
|
|
|
|||||
$ | 896 | $ | 876 | |||||
|
|
|
|
The weighted average cost of our funds decreased to 3.5% during the three months ended June 30, 2013 compared to 3.6% during the three months ended June 30, 2012.
Secured borrowings increase as we sell SBA 7(a) loans for excess servicing spreads. Interest expense on our secured borrowings will decrease if we sell loans solely for cash and the SBA 1% required servicing spread or we experience significant prepayments and/or charge-offs. The weighted average balance outstanding on our secured borrowings was $39.8 million during three months ended June 30, 2013 compared to $39.0 million during the three months ended June 30, 2012. Offsetting interest expense on secured borrowings is amortization of cash premiums from hybrid loan sales of $38,000 and $37,000 during the three months ended June 30, 2013 and 2012, respectively.
28
Interest expense on SBA debentures has increased due to the issuance of $4.0 million of debentures in August 2012 and $6.0 million in March 2013.
Interest expense on our Revolver decreased primarily due to a decrease in the weighted average balance outstanding from $16.6 million during the three months ended June 30, 2012 to $11.4 million during the three months ended June 30, 2013.
Other Expenses
General and administrative expense increased $159,000 during the three months ended June 30, 2013 compared to the three months ended June 30, 2012. General and administrative expenses are comprised of (1) corporate overhead including legal and professional fees, sales and marketing expenses, public company and regulatory costs and (2) expenses related to assets currently in the process of foreclosure. Our corporate overhead increased to $641,000 during the three months ended June 30, 2013 compared to $524,000 during the three months ended June 30, 2012 primarily due to increased investment advisory and professional fees. Expenses related to assets currently in the process of foreclosure increased to $56,000 during the three months ended June 30, 2013 compared to $14,000 during the three months ended June 30, 2012. These expenses incurred during the foreclosure process for problem loans are primarily related to property taxes incurred, protection of the asset and operating deficits funded to receivers. Expenses incurred during 2013 primarily relate to three hospitality properties whose foreclosure processes were completed during July 2013. Once complete, costs associated with foreclosed properties are included in discontinued operations. We sold one of these properties in July 2013.
Transaction costs of $393,000 during the three months ended June 30, 2013 represent primarily legal costs related to the potential merger. Costs associated with the potential merger have been, and will continue to be, incurred and will be material.
During 2011, we received certain inquiries expressing a preliminary interest in potential strategic transactions. The Board of Trust Managers established a special committee of all independent trust managers to evaluate these inquiries as well as other potential strategic alternatives that could enhance shareholder value. During the second quarter of 2012, we expensed $1,352,000 in costs associated with evaluation of strategic alternatives including legal fees, trust manager fees and due diligence costs. The special committee was dissolved during December 2012.
Our provision for loan losses, net was $172,000 during the three months ended June 30, 2013 compared to $118,000 during the three months ended June 30, 2012. Our provision for loan losses primarily relates to limited service hospitality properties included in troubled debt restructurings, including properties currently in the process of foreclosure. Our reserves were categorized as follows:
June 30, 2013 |
December 31, 2012 |
|||||||
(In thousands) | ||||||||
Specific |
$ | 2,049 | $ | 1,535 | ||||
General |
1,778 | 1,878 | ||||||
|
|
|
|
|||||
$ | 3,827 | $ | 3,413 | |||||
|
|
|
|
Due to the prolonged economic downturn and the current economic environment, we believe that in general, our borrowers equity in their properties has been eroded and may further erode which may result in an increase in foreclosure activity and credit losses. The lagging impact of the adverse economic conditions may continue to have an adverse effect on the financial condition of individual borrowers and the limited service hospitality industry which may require the establishment of significant additional loan loss reserves and the effect on our results of operations and financial condition may be material.
Income tax provision (included in continuing operations) and income tax benefit (included in discontinued operations) was $308,000 during the three months ended June 30, 2013 compared to $58,000 during the three months ended June 30, 2012 related to our taxable REIT subsidiaries. Our taxable REIT subsidiaries had taxable income of $771,000 during the three months ended June 30, 2013 compared to $46,000 during the three months ended June 30, 2012. The increase in income tax provision primarily relates to increased interest income of our SBIC subsidiary and our SBA 7(a) subsidiary and a reduction in loans sold by our SBA 7(a) subsidiary as hybrids which had the effect of increasing our deferred tax expense during the three months ended June 30, 2013.
29
Discontinued Operations, Net of Tax
Three Months Ended June 30, |
||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Net operating losses |
$ | (75 | ) | $ | (139 | ) | ||
Impairment losses |
(8 | ) | (183 | ) | ||||
Net loss on sale of real estate |
(1 | ) | | |||||
Income tax benefit |
10 | | ||||||
|
|
|
|
|||||
Discontinued operations, net of tax |
$ | (74 | ) | $ | (322 | ) | ||
|
|
|
|
Our net operating losses relate to the operations and holding costs of our REO included in discontinued operations. During the second quarter of 2013, we sold the properties comprising our real estate owned for cash proceeds with a minimal net loss. During July 2013, we foreclosed on the underlying collateral (limited service hospitality properties) of three loans with an estimated fair value at foreclosure of $2.3 million. We sold one of these properties in July for $1,175,000, received cash proceeds of $200,000 and financed the remainder. No gain or loss was recorded on the transaction.
Impairment losses represent declines in the estimated fair value of our REO subsequent to initial valuation.
Six Months Ended June 30, 2013 Compared to the Six Months Ended June 30, 2012
Overview
Six Months Ended June 30, |
Change | |||||||||||||||
2013 | 2012 | $ | % | |||||||||||||
(In thousands) | ||||||||||||||||
Total revenues |
$ | 8,999 | $ | 7,751 | $ | 1,248 | 16.1 | % | ||||||||
Total expenses |
$ | 5,971 | $ | 7,811 | $ | (1,840 | ) | (23.6 | %) | |||||||
Income (loss) from continuing operations |
$ | 2,438 | $ | (99 | ) | $ | 2,537 | NM | ||||||||
Net income (loss) |
$ | 2,190 | $ | (570 | ) | $ | 2,760 | NM |
Revenues increased during the six months ended June 30, 2013 primarily due to an increase in recognized premium income from the sale of the government guaranteed portion of our SBA 7(a) loans while expenses decreased primarily due to elimination of costs associated with evaluation of strategic alternatives, partially offset by transaction costs incurred during the six months ended June 30, 2013.
More detailed comparative information on the composition of and changes in our revenues and expenses is provided below.
Revenues
Interest income increased during the six months ended June 30, 2013 by 1.4% to $6,926,000 during the six months ended June 30, 2013 from $6,831,000 during the six months ended June 30, 2012. Our weighted average loans receivable increased to $238.4 million during the six months ended June 30, 2013 compared to $236.6 million during the six months ended June 30, 2012.
30
Premium income will not equal collected cash premiums because premium income represents the difference between the fair value attributable to the sale of the government guaranteed portion of the loan and the principal balance (cost) of the loan adjusted by costs of origination. Our premium income increased to $1,543,000 during the six months ended June 30, 2013 compared to $391,000 during the six months ended June 30, 2012. We sold more loans for solely cash premiums and the SBA required 1% servicing spread during the six months ended June 30, 2013 than the comparable period of 2012. In addition, there was improvement in the market for Secondary Market Loan Sales as average premiums increased from 12.5% during the six months ended June 30, 2012 to 14.6% during the six months ended June 30, 2013. There can be no assurance that these cash premiums will remain at these historically high levels. If markets stay at present levels, we expect that we will sell the majority of our loans solely for cash premiums and the SBA required 1% servicing spread during 2013.
Other income consisted of the following:
Six Months Ended June 30, |
||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Servicing income |
$ | 266 | $ | 238 | ||||
Retained interests in transferred assets |
81 | 105 | ||||||
Loan related income - other |
80 | 110 | ||||||
Prepayment fees |
50 | 19 | ||||||
Other |
53 | 57 | ||||||
|
|
|
|
|||||
$ | 530 | $ | 529 | |||||
|
|
|
|
We earn fees for servicing loans sold into the secondary market solely for cash premiums. As these fees are based on the principal balances of the loans outstanding, they will increase as more loans are sold into the secondary market and decrease over time as scheduled principal payments and prepayments occur.
Prepayment fee income is dependent upon a number factors and is not generally predictable as the volume and mix of loans prepaying is not known.
Interest Expense
Interest expense consisted of the following:
Six Months Ended June 30, |
||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Secured borrowings |
$ | 530 | $ | 585 | ||||
Junior subordinated notes |
489 | 522 | ||||||
Debentures payable |
455 | 345 | ||||||
Revolver |
189 | 240 | ||||||
Other |
45 | 67 | ||||||
|
|
|
|
|||||
$ | 1,708 | $ | 1,759 | |||||
|
|
|
|
The weighted average cost of our funds remained constant at 3.5% during the six months ended June 30, 2013 and 2012.
Secured borrowings increase as we sell SBA 7(a) loans for excess servicing spreads. Interest expense on our secured borrowings will decrease if we sell loans solely for cash and the SBA 1% required servicing spread or we experience
31
significant prepayments and/or charge-offs. The weighted average balance outstanding on our secured borrowings was $40.2 million during the six months ended June 30, 2013 compared to $36.9 million during the six months ended June 30, 2012. Offsetting interest expense on secured borrowings is amortization of cash premiums from hybrid loan sales of $139,000 and $70,000 during the six months ended June 30, 2013 and 2012, respectively.
Interest expense on SBA debentures has increased due to the issuance of $4.0 million of debentures in August 2012 and $6.0 million in March 2013.
Interest expense on our Revolver decreased primarily due to a decrease in the weighted average outstanding from $17.1 million during the six months ended June 30, 2012 to $11.8 million during the six months ended June 30, 2013.
Other Expenses
Salaries and related benefits decreased $142,000 during the six months ended June 30, 2013 compared to the six months ended June 30, 2012 due primarily to changes in executive management during the fourth quarter of 2012 partially offset by an increase in executive compensation.
General and administrative expense increased $341,000 during the six months ended June 30, 2013 compared to the six months ended June 30, 2012. General and administrative expenses are comprised of (1) corporate overhead including legal and professional fees, sales and marketing expenses, public company and regulatory costs and (2) expenses related to assets currently in the process of foreclosure. Our corporate overhead increased to $1,141,000 during the six months ended June 30, 2013 compared to $978,000 during the six months ended June 30, 2012 primarily due to increased investment advisory and professional fees. Expenses related to assets currently in the process of foreclosure increased to $198,000 during the six months ended June 30, 2013 compared to $20,000 during the six months ended June 30, 2012. These expenses incurred during the foreclosure process for problem loans are primarily related to property taxes incurred, protection of the asset and operating deficits funded to receivers. Expenses incurred during 2013 primarily relate to three hospitality properties whose foreclosure processes were completed during July 2013. Once complete, costs associated with foreclosed properties are included in discontinued operations. We sold one of these properties in July 2013.
Transaction costs of $393,000 during the six months ended June 30, 2013 represent primarily legal costs related to the potential merger. Costs associated with the potential merger have been, and will continue to be, incurred and will be material.
During 2011, we received certain inquiries expressing a preliminary interest in potential strategic transactions. The Board of Trust Managers established a special committee of all independent trust managers to evaluate these inquiries as well as other potential strategic alternatives that could enhance shareholder value. During the six months ended June 30, 2012, we expensed $2,202,000 in costs associated with evaluation of strategic alternatives including legal fees, trust manager fees and due diligence costs. The special committee was dissolved during December 2012.
Our provision for loan losses, net was $414,000 during the six months ended June 30, 2013 compared to $593,000 during the six months ended June 30, 2012. Our provision for loan losses primarily relates to limited service hospitality properties included in troubled debt restructurings, including properties currently in the process of foreclosure. Our reserves were categorized as follows:
June 30, 2013 |
December 31, 2012 |
|||||||
(In thousands) | ||||||||
Specific |
$ | 2,049 | $ | 1,535 | ||||
General |
1,778 | 1,878 | ||||||
|
|
|
|
|||||
$ | 3,827 | $ | 3,413 | |||||
|
|
|
|
Due to the prolonged economic downturn and the current economic environment, we believe that in general, our borrowers equity in their properties has been eroded and may further erode which may result in an increase in foreclosure activity and credit losses. The lagging impact of the adverse economic conditions may continue to have an adverse effect on the financial condition of individual borrowers and the limited service hospitality industry which may require the establishment of significant additional loan loss reserves and the effect on our results of operations and financial condition may be material.
32
Income tax provision (included in continuing operations) and income tax benefit (included in discontinued operations) was $590,000 during the six months ended June 30, 2013 compared to $39,000 during the six months ended June 30, 2012 related to our taxable REIT subsidiaries. Our taxable REIT subsidiaries had taxable income of $1,518,000 during the six months ended June 30, 2013 compared to $463,000 during the six months ended June 30, 2012. See Taxable Income (Loss). The increase primarily relates to increased interest income of our SBIC subsidiary and our SBA 7(a) subsidiary and a reduction in loans sold by our SBA 7(a) subsidiary as hybrids which had the effect of increasing our deferred tax expense during the six months ended June 30, 2013.
Discontinued Operations, Net of Tax
Six Months Ended June 30, |
||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Net operating losses |
$ | (140 | ) | $ | (270 | ) | ||
Impairment losses |
(117 | ) | (201 | ) | ||||
Net loss on sale of real estate |
(1 | ) | | |||||
Income tax benefit |
10 | | ||||||
|
|
|
|
|||||
Discontinued operations, net of tax |
$ | (248 | ) | $ | (471 | ) | ||
|
|
|
|
Our net operating losses relate to the operations and holding costs of our REO included in discontinued operations. During the second quarter of 2013, we sold the properties comprising our real estate owned for cash proceeds with a minimal net loss. During July 2013, we foreclosed on the underlying collateral (limited service hospitality properties) of three loans with an estimated fair value at foreclosure of $2.3 million. We sold one of these properties in July for $1,175,000, received cash proceeds of $200,000 and financed the remainder. No gain or loss was recorded on the transaction.
Impairment losses represent declines in the estimated fair value of our REO subsequent to initial valuation.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flow Analysis
Information on our cash flow was as follows:
Six Months Ended June 30, |
||||||||||||
2013 | 2012 | Change | ||||||||||
(In thousands) | ||||||||||||
Net cash provided by (used in) operating activities |
$ | 2,471 | $ | (6,885 | ) | $ | 9,356 | |||||
Net cash provided by (used in) investing activities |
(192 | ) | 116 | (308 | ) | |||||||
Net cash provided by financing activities |
2,618 | 1,576 | 1,042 | |||||||||
|
|
|
|
|
|
|||||||
Net cash flow |
$ | 4,897 | $ | (5,193 | ) | $ | 10,090 | |||||
|
|
|
|
|
|
Operating Activities
As a REIT, our earnings are typically used to fund our dividends. Since operating cash flows also include lending activities, it is necessary to adjust our cash flow from operating activities for our lending activities to determine coverage of our dividends from operations. Therefore, we adjust net cash flow from operating activities to Modified Cash. Management believes that our modified cash available for dividend distributions (Modified Cash) is a more appropriate
33
indicator of operating cash coverage of our dividend payments than cash flow from operating activities. Modified Cash is calculated by adjusting our cash flow from operating activities by (1) the change in operating assets and liabilities and (2) loans funded, held for sale, net of proceeds from sale of guaranteed loans and principal collected on loans (Operating Loan Activity). Modified Cash, a non-GAAP financial measurement, is one of the factors used by our Board of Trust Managers (the Board) in its determination of dividends and their timing. In respect to our dividend policy, we believe that the disclosure of Modified Cash adds additional transparency to our dividend calculation and intentions. However, Modified Cash may differ significantly from dividends paid due to the Boards dividend policy regarding returns of capital, timing differences between book income (loss) and taxable income (loss) and timing of payment of dividends to eliminate or reduce Federal income taxes or excise taxes at the REIT level.
The following reconciles net cash provided by (used in) operating activities to Modified Cash:
Six Months Ended June 30, |
||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Net cash provided by (used in) operating activities |
$ | 2,471 | $ | (6,885 | ) | |||
Change in operating assets and liabilities |
3,738 | (1,385 | ) | |||||
Operating Loan Activity |
(3,138 | ) | 9,050 | |||||
|
|
|
|
|||||
Modified Cash |
$ | 3,071 | $ | 780 | ||||
|
|
|
|
To the extent Modified Cash does not cover the current dividend distribution rate or if additional cash is needed based on our working capital needs, the Board may choose to modify its current dividend policy. See Dividends. During the six months ended June 30, 2013, Modified Cash was greater than our dividend distributions by $475,000. During the six months ended June 30, 2012, dividend distributions were greater than our Modified Cash by $2,583,000. Our Modified Cash, after adjusting for expenses related to the evaluation of strategic alternatives which were paid prior to June 30, 2012 was $2,302,000 for the six months ended June 30, 2012. Dividend distributions were greater than our Modified Cash, adjusted by these cash expenses related to the evaluation of strategic alternatives by $1,061,000 during the six months ended June 30, 2012. If we need working capital to fund any shortfall in operating cash flows to cover our dividend distributions, we would need to borrow the funds from our Revolver or use available funds from the repayment of principal on loans receivable.
The increase in our net cash provided by (used in) operating activities during the six months ended June 30, 2013 was due primarily to the sale of the government guaranteed portion of our SBA 7(a) loans for solely cash premiums (which allows for sale treatment per accounting rules) compared to selling these government guaranteed portions as hybrids which reflects proceeds as secured borrowings in financing activities.
Investing Activities
Our primary investing activity is the origination of loans and collections on our investment portfolio. During the six months ended June 30, 2013 and 2012, the primary use of funds was loans funded, net of principal collected on loans of $790,000 and $2,162,000, respectively. We expect that principal collections on our loans will continue to be our primary source of funds from investing activities. We also sold all of our real estate owned during the six months ended June 30, 2013 and collected cash proceeds of $560,000. In addition, during the six months ended June 30, 2012, restricted cash and cash equivalents of $2,233,000 were released in connection with the exercise of the clean-up call option on our 2003 Joint Venture structured notes.
Based on our outstanding loan portfolio at June 30, 2013, our estimated collection of scheduled principal payments and known prepayments during the next twelve months was approximately $15.3 million. Of this, approximately $12.4 million could be available to repay a portion of the balance outstanding under the Revolver. The remaining $2.9 million would be used to repay secured borrowings and for obligations of our SBICs.
Financing Activities
We used funds from financing activities during the six months ended June 30, 2013 and 2012 primarily to pay
34
dividends of $2,596,000 and $3,363,000, respectively. We had net proceeds from our Revolver of $100,000 and $3,200,000 during the six months ended June 30, 2013 and 2012, respectively. Each of our SBIC subsidiaries issued $3.0 million in SBIC debentures during March 2013. We expect to issue $10.0 million of SBIC debentures during the third quarter of 2013. Proceeds from Secondary Market Loan Sales recorded as secured borrowings during the six months ended June 30, 2012 were $7,336,000. We did not sell the government guaranteed portion of any SBA 7(a) loans as hybrids during the six months ended June 30, 2013. To the extent we sell the government guaranteed portion of SBA 7(a) loans as hybrids, proceeds from Secondary Market Loan Sales included in financing activities will increase. If markets stay at present levels, we expect that we will sell the majority of our loans solely for cash premiums and the SBA required 1% servicing spread during 2013.
Sources and Uses of Funds
Liquidity Summary
Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund loans and other investments, pay dividends, fund debt service and for other general corporate purposes, including potential merger transaction costs. Our primary sources of funds to meet our liquidity needs, including working capital, dividends, debt service and additional investments, if any, consist of (1) Secondary Market Loan Sales, (2) proceeds from principal and interest payments, including prepayments, (3) borrowings under the Revolver and (4) issuance of SBIC debentures. We believe these sources of funds will be sufficient to meet our liquidity requirements.
As a REIT, we must distribute to our shareholders at least 90% of our REIT taxable income to maintain our tax status under the Code. Accordingly, to the extent the sources above represent taxable income, such amounts have historically been distributed to our shareholders. In general, should we receive less cash from our portfolio of investments, we can lower the dividend so as not to cause any material cash shortfall. During 2013, our Modified Cash will be utilized to fund a portion of our expected 2013 dividend distributions and will not be available to fund portfolio growth or for the repayment of principal due on our debt.
Sources of Funds
In general, we need liquidity to originate new loans and repay principal and interest on our debt. Our operating revenues are typically utilized to pay our operating expenses, interest and dividends. We have been utilizing principal collections on loans receivable, proceeds from Secondary Market Loan Sales, issuance of SBIC debentures and borrowings under our Revolver as our primary sources of funds.
The relatively limited amount of capital available to originate new commercial loans has caused us to restrict non-SBA 7(a) Program and non-SBIC loan origination activity. A reduction in the availability of the above sources of funds could have a material adverse impact on our financial condition and results of operations. If these sources are not available in the future, we may have to originate loans at reduced levels or sell assets, potentially on unfavorable terms.
Our unsecured $40 million Revolver, with availability of $28.0 million at June 30, 2013, originally matured on June 30, 2014. During August 2013, we extended the facility for a one-year period and the facility now matures June 30, 2015. The interest rate is prime less 50 basis points or the 30-day LIBOR plus 2%, at our option. Certain covenants, among other things, limit our ability to incur indebtedness, grant liens, make investments and sell assets. Our most significant covenant is a minimum beneficiaries equity covenant of $132.0 million at January 1, 2013. In addition, the loss of either of our named executive officers would cause an event of default on our Revolver. At June 30, 2013, we were in compliance with the covenants of this facility. While we anticipate maintaining compliance with these covenants, there can be no assurance that we will be able to do so.
If we are unable to make required payments under our borrowing arrangements, breach any representation or warranty of our borrowing arrangements or violate any covenant, our lenders may accelerate the maturity of our debt or force us to take other actions. In connection with an event of default under our Revolver, the lender is permitted to accelerate repayment of all amounts due and terminate its commitment to lend thereunder. Any such event may have a material adverse effect on our liquidity, the value of our common shares and the ability to pay dividends to our shareholders. In the event of a default on our Revolver, we will rely on Modified Cash, available principal payments (including prepayments), and (if necessary) proceeds from asset and loan sales to satisfy our liquidity requirements. To the extent we need additional capital, there can be no assurance that we would be able to increase the amount available under the Revolver or identify other sources of funds at an acceptable cost, if at all.
35
At June 30, 2013, we had commitments from the SBA for the issuance of $10.0 million in SBIC debentures. Approval of SBIC debenture commitments can be a time consuming and lengthy process. We expect to issue the $10.0 million of debentures during the third quarter of 2013.
We rely on Secondary Market Loan Sales to create availability and/or repay principal due on our Revolver. Once fully funded, we typically sell the government guaranteed portion of our SBA 7(a) loans. The market demand for Secondary Market Loan Sales may decline or be temporarily suspended. To the extent we are unable to execute Secondary Market Loan Sales in the normal course of business, our financial condition and results of operations could be adversely affected.
Uses of Funds
In general, the primary use of our funds is to originate loans and for repayment of principal and interest on our debt. Our outstanding commitments to fund new loans were $20.9 million at June 30, 2013, of which $18.1 million were for prime-rate based loans to be originated under the SBA 7(a) Program, the government guaranteed portion of which is intended to be sold pursuant to Secondary Market Loan Sales. Our net working capital outlay would be $7.4 million related to these SBA 7(a) loans (excluding any premium received upon sale); however, the guaranteed portion of our SBA 7(a) loans cannot be sold until they are fully funded. Commitments have fixed expiration dates. Since some commitments expire without the proposed loan closing, total committed amounts do not necessarily represent future cash requirements. During 2013, we anticipate that we will fund loans of between $55 million to $65 million.
There may be several months between when the initial balance of an SBA 7(a) Program loan is funded and it is fully funded and can be sold. In these instances, our liquidity would be affected in the short-term.
We have $4.2 million of SBIC debentures which mature in September 2013 and expect these debentures to be repaid using our Revolver or through issuance of new debentures. We expect to issue $10.0 million of debentures during the third quarter of 2013.
We have a liability for borrower advances of $3.7 million at June 30, 2013. In general, as part of the monitoring process to verify that the borrowers cash equity is utilized for its intended purpose, we receive deposits from our borrowers and release funds upon presentation of appropriate documentation. When distributions are requested and approved, these borrower advances represent a use of funds which we expect to be paid with cash on hand and/or our Revolver.
We are currently incurring transaction costs associated with the potential merger, including legal, accounting and investment advisory related. These costs will continue to be incurred and will be material. Transaction costs will be funded using cash on hand and/or our Revolver.
We may pay dividends in excess of our Modified Cash to maintain our REIT status or as approved by our Board. During the six months ended June 30, 2013, the source of funds for our dividend distributions of $2.6 million was Modified Cash.
SEASONALITY
Generally, we are not subject to seasonal trends. However, since we primarily lend to the limited service hospitality industry, loan delinquencies and requests for deferments typically rise in the winter months due primarily to reductions in business travel and consumer vacations.
DIVIDENDS
Our shareholders are entitled to receive dividends when and as declared by the Board. In determining dividend policy, the Board considers many factors including, but not limited to, actual and anticipated Modified Cash, expectations for future earnings, REIT taxable income (loss) and maintenance of REIT status, the economic environment, our ability to obtain leverage, loan portfolio performance and our ability to maintain a stable dividend considering the foregoing factors. Consequently, the dividend rate on a quarterly basis does not necessarily correlate directly to any individual factor.
36
Dividends declared during 2013 were as follows:
Amount | ||||||
Record Date |
Date Paid |
Per Share | ||||
March 28, 2013 |
April 8, 2013 |
$ | 0.125 | |||
June 28, 2013 |
July 8, 2013 |
0.125 | ||||
|
|
|||||
$ | 0.250 | |||||
|
|
During 2013, due primarily to deductibility of severance expenses and realized losses on our foreclosure properties, we anticipate a taxable loss. Thus, all or a portion of our dividends will be deemed non-taxable returns of capital.
Pursuant to the merger agreement, we are limited to quarterly dividends of $0.125 per share until the merger is completed.
We have a covenant within our Revolver that may limit our ability to pay returns of capital as part of our dividends. This covenant has not historically limited the amount of dividends we have paid.
TAXABLE INCOME (LOSS)
REIT taxable income (loss); Taxable Income (Loss), Net of Current Tax Expense and Adjusted Taxable Income (Loss), Net of Current Tax Expense are financial measures that are presented quarterly to assist investors in analyzing our performance and are some of the factors utilized by our Board in determining the level of dividends to be paid to our shareholders. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. These non-GAAP measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.
37
The following reconciles net income (loss) to REIT taxable income (loss):
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(In thousands) | ||||||||||||||||
Net income (loss) |
$ | 846 | $ | (415 | ) | $ | 2,190 | $ | (570 | ) | ||||||
Book/tax differences: |
||||||||||||||||
Strategic alternatives |
| 1,352 | | 2,202 | ||||||||||||
Loss on sale of real estate |
(1,537 | ) | | (1,537 | ) | | ||||||||||
Amortization and accretion |
(11 | ) | (12 | ) | (23 | ) | (169 | ) | ||||||||
Severance payments |
(1,794 | ) | (8 | ) | (1,800 | ) | (16 | ) | ||||||||
Transaction costs |
393 | | 393 | | ||||||||||||
Loan valuation |
176 | (494 | ) | 281 | (89 | ) | ||||||||||
Impairment losses |
8 | 167 | 116 | 167 | ||||||||||||
Other, net |
(3 | ) | 86 | 29 | 176 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal |
(1,922 | ) | 676 | (351 | ) | 1,701 | ||||||||||
Adjustment for TRS net income, net of tax |
(484 | ) | (89 | ) | (1,009 | ) | (30 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
REIT taxable income (loss) |
$ | (2,406 | ) | $ | 587 | $ | (1,360 | ) | $ | 1,671 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Distributions declared |
$ | 1,325 | $ | 1,694 | $ | 2,650 | $ | 3,388 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic weighted average common shares outstanding |
10,596 | 10,586 | 10,594 | 10,581 | ||||||||||||
|
|
|
|
|
|
|
|
As a REIT, PMC Commercial generally will not be subject to corporate level Federal income tax on net income that is currently distributed to shareholders provided the distribution exceeds 90% of REIT taxable income.
REIT taxable income will be reduced during the third quarter of 2013 based on expected realized losses for federal income tax purposes on our foreclosure properties of $991,000 during July 2013.
38
Primarily as a result of the timing differences for gain recognition on Secondary Market Loan Sales, our combined REIT taxable income (loss) and TRSs taxable income (net of current income tax expense) is materially different than our net income (loss). The following table reconciles our net income (loss) to our Adjusted Taxable Income (Loss), Net of Current Tax Expense:
Six Months Ended June 30, 2013 | ||||||||||||
Combined | REIT | TRSs | ||||||||||
(In thousands, except footnotes) | ||||||||||||
Net income |
$ | 2,190 | $ | 1,181 | $ | 1,009 | ||||||
Book versus tax timing differences |
(2,032 | ) | (2,541 | ) | 509 | (1) | ||||||
|
|
|
|
|
|
|||||||
Taxable income (loss) |
158 | (1,360 | ) | 1,518 | ||||||||
Special items (2) |
1,407 | 1,407 | | |||||||||
|
|
|
|
|
|
|||||||
Taxable Income, adjusted for special item |
1,565 | 47 | 1,518 | |||||||||
Current income tax expense |
(534 | ) | | (534 | ) | |||||||
|
|
|
|
|
|
|||||||
Adjusted Taxable Income, Net of Current Tax Expense |
$ | 1,031 | $ | 47 | $ | 984 | ||||||
|
|
|
|
|
|
Six Months Ended June 30, 2012 | ||||||||||||
Combined | REIT | TRSs | ||||||||||
(In thousands, except footnotes) | ||||||||||||
Net loss |
$ | (570 | ) | $ | (600 | ) | $ | 30 | ||||
Book versus tax timing differences |
2,704 | 2,271 | 433 | (1) | ||||||||
|
|
|
|
|
|
|||||||
Taxable income |
2,134 | 1,671 | 463 | |||||||||
Special item (3) |
(2,202 | ) | (2,202 | ) | | |||||||
|
|
|
|
|
|
|||||||
Taxable Income (Loss), adjusted for special item |
(68 | ) | (531 | ) | 463 | |||||||
Current income tax expense |
(158 | ) | | (158 | ) | |||||||
|
|
|
|
|
|
|||||||
Adjusted Taxable Income (Loss), Net of Current Tax Expense |
$ | (226 | ) | $ | (531 | ) | $ | 305 | ||||
|
|
|
|
|
|
(1) | Includes $176,000 and $910,000 of timing differences during the six months ended June 30, 2013 and 2012, respectively, related to Secondary Market Loan Sales. |
(2) | Timing difference related to currently non-deductible expenses related to potential merger transaction costs and timing difference related to currently deductible severance and related benefits. |
(3) | Timing difference related to non-deductible expenses related to strategic alternatives. |
Adjusted Taxable Income (Loss), Net of Current Tax Expense is defined as reported net income (loss), adjusted for book versus tax timing differences and special items. Special items may include, but are not limited to, unusual and infrequent non-operating items. We use Adjusted Taxable Income (Loss), Net of Current Tax Expense to measure and evaluate our operations. We believe that the results provide a useful analysis of ongoing operating trends.
39
Quantitative and Qualitative Disclosures About Market Risk
Market risk is the exposure to loss resulting from changes in various market metrics. We are subject to market risk including liquidity risk, real estate risk and interest rate risk as described below. Although management believes that the quantitative analysis on interest rate risk below is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size and composition of our balance sheet and other business developments that could affect our financial position and net income (loss). Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by these estimates.
Liquidity Risk
Liquidity risk is the potential that we would be unable to meet our obligations as they come due because of an inability to liquidate assets or obtain funding. We are subject to changes in the debt and collateralized mortgage markets. These markets are continuing to experience disruptions, which could continue to have an adverse impact on our results of operations and financial condition.
Current conditions in the debt markets include reduced liquidity and increased risk adjusted premiums. These conditions have increased the cost and reduced the availability of financing sources. The market for trading and issuance in asset-backed securities continues to experience disruptions resulting from reduced investor demand for these securities and increased investor yield requirements. In light of these market conditions, we expect to finance our loan portfolio in the short-term with our current capital, SBIC debentures and the Revolver.
Real Estate Risk
The value of our commercial mortgage loans and our ability to sell such loans, if necessary, are impacted by market conditions that affect the properties that are the primary collateral for our loans. Property values and operating income from the properties may be affected adversely by a number of factors, including, but not limited to:
| national, regional and local economic conditions; |
| significant rises in gasoline prices within a short period of time if there is a concurrent decrease in business and leisure travel; |
| local real estate conditions (including an oversupply of commercial real estate); |
| natural disasters including hurricanes and earthquakes, acts of war and/or terrorism and other events that may cause performance declines and/or losses to the owners and operators of the real estate securing our loans; |
| changes or continued weakness in the underlying value of limited service hospitality properties; |
| construction quality, construction cost, age and design; |
| demographic factors; |
| amount and timing of required property improvements by franchisors; |
| uninsured losses; |
| environmental, zoning and other governmental laws and regulations; |
| increases in operating expenses (such as energy costs) for the owners of the properties; and |
| limitations in the availability and cost of leverage. |
In the event property cash flows decrease, a borrower may have difficulty repaying our loan, which could result in losses to us. In addition, decreases in property values reduce the value of the collateral and the potential proceeds available to borrowers to repay our loans, which could also cause us to suffer losses. Decreases in property values could further reduce the estimated fair value of our REO which could cause us to suffer losses.
40
The following analysis of our provision for loan losses quantifies the negative impact to our operations from increased losses on our retained portfolio:
Provision for loan losses |
Six Months Ended June 30, 2013 |
Year Ended December 31, 2012 |
Six Months Ended June 30, 2012 |
|||||||||
(In thousands) | ||||||||||||
As reported (1) |
$ | 758 | $ | 2,505 | $ | 816 | ||||||
Annual loan losses increase by 50 basis points (2) |
1,276 | 3,509 | 1,315 | |||||||||
Annual loan losses increase by 100 basis points (2) |
1,792 | 4,513 | 1,814 |
(1) | Excludes reductions of loan losses. |
(2) | Represents provision for loan losses based on increases in losses as a percentage of our weighted average loans receivable for the periods indicated. |
Interest Rate Risk
Interest rates are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors.
Since our loans are predominantly variable-rate, our operating results will depend in large part on LIBOR and the prime rate. One of the determinants of our operating results is differences between the income from our loans and our borrowing costs. Most of our debt is based on LIBOR or the prime rate. The objective of this strategy is to minimize the impact of interest rate changes on our net interest income.
VALUATION OF LOANS
Our loans are recorded at cost and adjusted by net loan origination fees and discounts (which are recognized as adjustments of yield over the life of the loan) and loan loss reserves. In order to determine the estimated fair value of our loans, we use a present value technique for the anticipated future cash flows using certain assumptions including a discount rate based on a current discount rate, potential prepayment risks and loan losses. If we were required to sell our loans at a time we would not otherwise do so, there can be no assurance that managements estimates of fair values would be obtained and losses could be incurred.
At June 30, 2013, our loans are 83% variable-rate at spreads over LIBOR or the prime rate. Increases or decreases in LIBOR or the prime rate will generally not have a material impact on the fair value of our variable-rate loans. We had $197.8 million of variable-rate loans at June 30, 2013. The estimated fair value of our variable-rate loans ($181.6 million at June 30, 2013) is dependent upon several factors including changes in interest rates and the market for the type of loans we have originated.
We had $40.9 million and $42.0 million of fixed-rate loans at June 30, 2013 and December 31, 2012, respectively. The estimated fair value of these fixed-rate loans approximates their cost and is dependent upon several factors including changes in interest rates and the market for the types of loans that we have originated. Since changes in market interest rates do not affect the interest rates on our fixed-rate loans, any changes in these rates do not have an immediate impact on our interest income. Our interest rate risk on our fixed-rate loans is primarily related to loan prepayments and maturities.
The average maturity of our loan portfolio is less than its average contractual terms because of prepayments. Assuming market liquidity, the average life of mortgage loans tends to increase when the current mortgage rates are substantially higher than rates on existing mortgage loans and, conversely, decrease when the current mortgage rates are substantially lower than rates on existing mortgage loans (due to refinancing of fixed-rate loans).
41
INTEREST RATE SENSITIVITY
At June 30, 2013 and December 31, 2012, we had $197.8 million and $200.2 million of variable-rate loans, respectively, and $78.6 million and $80.0 million of variable-rate debt, respectively. On the difference between our variable-rate loans and our variable-rate debt ($119.2 million and $120.2 million at June 30, 2013 and December 31, 2012, respectively) we have interest rate risk. To the extent variable rates decrease, our interest income net of interest expense would decrease.
The sensitivity of our variable-rate loans and debt to changes in interest rates is regularly monitored and analyzed by measuring the characteristics of our assets and liabilities. We assess interest rate risk in terms of the potential effect on interest income net of interest expense in an effort to ensure that we are insulated from any significant adverse effects from changes in interest rates. As a result of our predominately variable-rate portfolio, our earnings have been and are susceptible to being reduced during periods of lower interest rates. Based on a sensitivity analysis of interest income and interest expense at June 30, 2013 and December 31, 2012, if the consolidated balance sheet were to remain constant and no actions were taken to alter the existing interest rate sensitivity, each hypothetical 25 basis point reduction in interest rates would reduce net income by $298,000 and $301,000, respectively, on an annual basis. Since LIBOR has already been reduced to historically low levels, further significant negative impacts from lower LIBOR interest rates are not anticipated. In addition, as a REIT, the use of hedging interest rate risk is typically only provided on debt instruments due to potential REIT compliance issues. Benefits derived from hedging strategies not based on debt instruments (i.e., investments) may be deemed bad income for REIT qualification purposes. The use of a hedge strategy (on our debt instruments) would fix our cost of funds and hedge against rising interest rates; however, to date we have not employed any hedging strategies.
DEBT
Our debt was comprised of SBIC debentures, junior subordinated notes, the Revolver and secured borrowings government guaranteed loans. At June 30, 2013 and December 31, 2012, $23.2 million and $17.2 million, respectively, of our debt had fixed rates of interest (SBIC debentures) and was therefore not affected by changes in interest rates. Our variable-rate debt is based on LIBOR or the prime rate and thus subject to adverse changes in market interest rates. Assuming there were no increases or decreases in the balance outstanding under our variable-rate debt at June 30, 2013, each hypothetical 100 basis points increase in interest rates would increase interest expense and decrease net income by approximately $786,000.
The following presents the principal amounts by year of expected maturity, weighted average interest rates and estimated fair values to evaluate the expected cash flows and sensitivity to interest rate changes of our outstanding debt at June 30, 2013 and December 31, 2012.
June 30, 2013
Twelve Month Periods Ending June 30, | Carrying | Fair | ||||||||||||||||||||||||||||||
2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Value | Value (1) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Fixed-rate debt (2) |
$ | 4,190 | $ | 4,000 | $ | | $ | | $ | | $ | 15,000 | $ | 23,190 | $ | 22,948 | ||||||||||||||||
Variable-rate debt (LIBOR and prime based) (3) (4) |
14,429 | 1,244 | 1,281 | 1,322 | 1,365 | 58,974 | 78,615 | 76,719 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Totals |
$ | 18,619 | $ | 5,244 | $ | 1,281 | $ | 1,322 | $ | 1,365 | $ | 73,974 | $ | 101,805 | $ | 99,667 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The estimated fair value is based on a present value calculation based on prices of the same or similar instruments after considering risk, current interest rates and remaining maturities. |
(2) | The weighted average interest rate of our fixed-rate debt at June 30, 2013 was 4.1%. |
(3) | Principal payments on secured borrowings are dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based upon scheduled principal payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and/or loan liquidations and charge-offs. |
(4) | The weighted average interest rate of our variable-rate debt at June 30, 2013 was 3.3%. |
42
December 31, 2012
Years Ending December 31, | Carrying | Fair | ||||||||||||||||||||||||||||||
2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | Value | Value (1) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Fixed-rate debt (2) |
$ | 4,190 | $ | | $ | 4,000 | $ | | $ | | $ | 9,000 | $ | 17,190 | $ | 18,027 | ||||||||||||||||
Variable-rate debt (LIBOR and prime rate based) (3) (4) |
1,932 | 13,173 | 1,312 | 1,353 | 1,397 | 60,811 | 79,978 | 75,499 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Totals |
$ | 6,122 | $ | 13,173 | $ | 5,312 | $ | 1,353 | $ | 1,397 | $ | 69,811 | $ | 97,168 | $ | 93,526 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The estimated fair value is based on a present value calculation based on prices of the same or similar instruments after considering risk, current interest rates and remaining maturities. |
(2) | The weighted average interest rate of our fixed-rate debt at December 31, 2012 was 4.5%. |
(3) | Principal payments on the secured borrowings are dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based upon scheduled principal payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and/or loan liquidations and charge-offs. |
(4) | The weighted average interest rate of our variable-rate debt at December 31, 2012 was 3.3%. |
43
Controls and Procedures
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, management has evaluated the effectiveness of our disclosure controls and procedures (as defined under rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of June 30, 2013. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There have been no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
44
Other Information
ITEM 1. | Legal Proceedings |
In the normal course of business we are periodically party to certain legal actions and proceedings involving matters that are generally incidental to our business (i.e., collection of loans receivable). In managements opinion, the resolution of these legal actions and proceedings will not have a material adverse effect on our consolidated financial statements.
ITEM 1A. | Risk Factors |
There have been no material changes to the factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2012, other than the following:
Operating Risks
The merger may not be completed, which could adversely affect our business, financial results and value of our common shares.
Completion of the merger is subject to the satisfaction of various conditions, including approval of the share issuance by our shareholders and the other conditions described in the merger agreement. We cannot guarantee when or if these conditions will be satisfied or that the merger will be successfully completed. In the event the merger is not completed, we may be subject to several risks, including, but not limited to, the following:
| Our managements and employees attention from day-to-day business may be diverted; |
| We would still be required to pay significant transaction costs related to the merger, including legal, accounting, financial advisor, filing, printing and mailing expenses, and under certain circumstances would be required to pay a termination fee of $4.0 million and reimburse CIM Urban REITs out-of-pocket transaction expenses up to $700,000; |
| To the extent the costs we might incur cause us to be unable to comply with the covenants under our Revolver, an event of default could occur. The existence of an event of default could restrict us from borrowing under the Revolver and from paying dividends to our shareholders. The occurrence of an event of default would also permit our lender to accelerate repayment of all amounts due and to terminate its commitment to lend thereunder. |
If the merger is not completed, these risks could materially affect our business, financial condition or results of operations and the market price of our common shares.
The merger is subject to the receipt of consents and approvals from government entities and third parties that could delay completion of the merger or impose conditions that could have a material adverse effect on us or cause abandonment of the merger, which may adversely affect the value of our common shares.
Completion of the merger is conditioned upon the consent of the SBA. A substantial delay in obtaining consent from the SBA or the imposition of unfavorable terms and conditions by the SBA could have an adverse effect on our business, financial condition or results of operations, or may cause the abandonment of the merger.
Completion of the merger is also subject to approval by certain third parties. A substantial delay in obtaining such approvals, the failure to obtain such approvals or the imposition of unfavorable terms or conditions could have an adverse effect on our business, financial condition or results of operations, or may cause the abandonment of the merger.
Uncertainties associated with the merger may have a negative impact on our business relationships.
The announcement of the merger may have a negative impact on our business relationships. Moreover, due to operating covenants in the merger agreement, we may be unable, during the pendency of the merger, to pursue certain strategic transactions and otherwise pursue actions that are not in the ordinary course of business even if such actions would prove beneficial. These events could have a material negative impact on our results of operations and financial condition.
45
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None.
ITEM 3. | Defaults upon Senior Securities |
None.
ITEM 4. | Mine Safety Disclosures |
Not applicable.
ITEM 5. | Other Information |
None.
46
ITEM 6. | Exhibits |
A. | Exhibits |
2.1 | Agreement and Plan of Merger, dated as of July 8, 2013, by and among CIM Urban REIT, LLC, CIM Merger Sub, LLC, PMC Commercial Trust and Southfork Merger Sub, LLC (incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K filed with the SEC on July 8, 2013). | |
3.1 | Declaration of Trust (incorporated by reference to the exhibits to the Registrants Registration Statement on Form S-11 filed with the Securities and Exchange Commission (SEC) on June 25, 1993, as amended (Registration No. 33-65910)). | |
3.1(a) | Amendment No. 1 to Declaration of Trust (incorporated by reference to the Registrants Registration Statement on Form S-11 filed with the SEC on June 25, 1993, as amended (Registration No. 33-65910)). | |
3.1(b) | Amendment No. 2 to Declaration of Trust (incorporated by reference to the Registrants Annual Report on Form 10-K for the year ended December 31, 1993). | |
3.1(c) | Amendment No. 3 to Declaration of Trust (incorporated by reference to the Registrants Annual Report on Form 10-K for the year ended December 31, 2003). | |
3.2 | Bylaws (incorporated by reference to the exhibits to the Registrants Registration Statement on Form S-11 filed with the SEC on June 25, 1993, as amended (Registration No. 33-65910)). | |
3.3 | Amendment No. 1 to Bylaws (incorporated by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K filed with the SEC on April 16, 2009). | |
*10.1 | Third Amendment to Amended and Restated Credit Agreement dated August 5, 2013. | |
*31.1 | Section 302 Officer Certification Chief Executive Officer | |
*31.2 | Section 302 Officer Certification Chief Financial Officer | |
**32.1 | Section 906 Officer Certification Chief Executive Officer | |
**32.2 | Section 906 Officer Certification Chief Financial Officer | |
***101.INS | XBRL Instance Document | |
***101.SCH | XBRL Taxonomy Extension Schema Document | |
***101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
***101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
***101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
***101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Filed herewith. |
** | Furnished herewith |
*** | In accordance with Regulation S-T, the XBRL-related information in Exhibit No. 101 shall be deemed furnished and not filed under sections 11 or 12 of the Securities Act of 1933 and/or under section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
47
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PMC Commercial Trust | ||||||
Date: 8/09/13 | /s/ Jan F. Salit | |||||
Jan F. Salit | ||||||
President and Chief Executive Officer | ||||||
Date: 8/09/13 | /s/ Barry N. Berlin | |||||
Barry N. Berlin | ||||||
Executive Vice President and Chief Financial Officer | ||||||
(Principal Accounting Officer) |
48
Exhibit 10.1
THIRD AMENDMENT TO
AMENDED AND RESTATED CREDIT AGREEMENT
THIS THIRD AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT (this Amendment) is entered into as of August 5, 2013 by and among PMC COMMERCIAL TRUST, a real estate investment trust organized under the laws of the State of Texas (PMC), FIRST WESTERN SBLC, INC., a Florida corporation (First Western) (PMC and First Western individually each referred to as a Borrower and collectively as Borrowers), EACH OF THE FINANCIAL INSTITUTIONS WHICH IS A SIGNATORY HERETO OR WHICH MAY FROM TIME TO TIME BECOME A PARTY HERETO (individually, a Lender and collectively, the Lenders) and JPMORGAN CHASE BANK, National Association (JPMorgan), a national banking association, as agent for the Lenders (in such capacity, together with its successors and assigns in such capacity, the Administrative Agent).
RECITALS:
WHEREAS, Borrowers, Lenders and Administrative Agent are party to that Amended and Restated Credit Agreement, dated as of December 28, 2010, as amended by that certain First Amendment to Amended and Restated Credit Agreement, dated as of June 8, 2011, and that certain Second Amendment to Amended and Restated Credit Agreement, dated as of June 15, 2012 (as the same has been or may be renewed, extended, amended and restated from time to time, the Credit Agreement); and
WHEREAS, Borrowers have requested that Administrative Agent and Lenders agree to an amendment extending the maturity date. Subject to the conditions set forth in this Amendment, Administrative Agent and Lenders have agreed to amend the Credit Agreement as set forth herein.
NOW, THEREFORE, the parties to this Amendment, for good, fair and valuable consideration, the receipt and reasonable equivalency of which are hereby acknowledged, do hereby agree as follows:
ARTICLE I
DEFINITIONS
Section 1.1 Defined Terms; References. Unless otherwise stated in this Amendment (a) terms defined in the Credit Agreement have the same meanings when used in this Amendment, and (b) references to Sections, Schedules and Exhibits are to sections, schedules and exhibits to the Credit Agreement.
ARTICLE II
AMENDMENTS
Section 2.1 Amendment to Definitions in Section 1.1 of the Credit Agreement. The following definition in Section 1.1 of the Credit Agreement is hereby amended and restated in its entirety as follows:
Stated Termination Date means June 30, 2015.
ARTICLE III
CONDITIONS PRECEDENT
Section 3.1 Conditions Precedent. Notwithstanding any contrary provisions herein, this Amendment is not effective unless and until:
(a) the representations and warranties in this Amendment and in the Credit Agreement are true and correct;
(b) the Administrative Agent shall have received counterparts of this Amendment executed by each party named below;
(c) the Administrative Agent shall have received reimbursement for all costs and expenses incurred by it in connection with this Amendment and the other transactions to the extent invoiced; and
(d) the Administrative Agent shall have received such other documents, instruments and certificates as reasonably requested by it in connection with this Amendment.
ARTICLE IV
NO WAIVER
Section 4.1 No Waiver. Nothing herein shall be construed as a consent to or waiver of any Potential Default or Event of Default which may now exist or hereafter occur or any violation of any term, covenant or provision of the Credit Agreement or any other Credit Document. All rights and remedies of the Administrative Agent and the Lenders are hereby expressly reserved with respect to any such Potential Default or Event of Default. Nothing herein shall diminish the right of the Administrative Agent or any Lender to require strict performance by Borrowers of each provision of any Credit Document to which such Person is a party, except as expressly provided herein. All terms and provisions and all rights and remedies of the Administrative Agent and the Lenders under the Credit Documents shall continue in full force and effect and are hereby confirmed and ratified in all respects.
ARTICLE V
MISCELLANEOUS
Section 5.1 Ratifications. This Amendment modifies and supersedes all inconsistent terms and provisions of the Credit Documents, and except as expressly modified and superseded by this Amendment, the Credit Documents are ratified and confirmed and continue in full force and effect. Borrowers, Administrative Agent and Lenders agree that the Credit Documents, as amended by this Amendment, continue to be legal, valid, binding and enforceable in accordance with their respective terms.
Section 5.2 Representations and Warranties. Each of the Borrowers hereby represents and warrants to Administrative Agent and Lenders that (a) this Amendment and any Credit
THIRD AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT PAGE 2
Documents to be delivered under or in connection with this Amendment have been duly executed and delivered by PMC and First Western, (b) no action of, or filing with, any Governmental Authority is required to authorize, or is otherwise required in connection with, the execution, delivery, and performance by PMC or First Western of this Amendment and any Credit Document to be delivered under or in connection with this Amendment, (c) this Amendment and any Credit Documents to be delivered under or in connection with this Amendment are valid and binding upon PMC and First Western and are enforceable against PMC and First Western in accordance with their respective terms, (d) the execution, delivery, and performance by PMC and First Western of this Amendment and any Credit Documents to be delivered under or in connection with this Amendment do not require the consent of any other Person and do not and will not constitute a violation of any applicable laws, agreements or understandings to which such Person is a party or by which such Person is bound, (e) the representations and warranties contained in the Credit Agreement, as amended by this Amendment, and any other Credit Document are true and correct in all material respects as of the date of this Amendment (except for any representations and warranties that speak to a specific date prior to the date of this Amendment), (f) as of the date of this Amendment, no Potential Defaults or Events of Default exist, and (g) that certain Guaranty executed by PMC, dated as of December 28, 2010 (i) is hereby ratified and confirmed, (ii) continues in full force and effect, and (iii) continues to be legal, valid, binding and enforceable in accordance with its terms.
Section 5.3 References. All references in the Credit Documents to the Credit Agreement refer to the Credit Agreement as amended by this Amendment. This Amendment is a Credit Document as referred to in the Credit Agreement and the provisions relating to Credit Documents in the Credit Agreement are incorporated herein by reference, the same as if set forth verbatim in this Amendment.
Section 5.4 Counterparts. This Amendment may be executed in any number of counterparts with the same effect as if all signatories had signed the same document.
Section 5.5 Parties Bound. This Amendment binds and inures to the benefit of each Borrower, Agent and each Lender and their respective successors and assigns.
Section 5.6 Entirety. THIS AMENDMENT, THE CREDIT AGREEMENT AS AMENDED BY THIS AMENDMENT, AND THE OTHER CREDIT DOCUMENTS REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES FOR THE TRANSACTIONS THEREIN, AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR SU BSEQUENT ORAL AGREEMENT BETWEEN THE PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.
[Remainder of Page Intentionally Left Blank.]
THIRD AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT PAGE 3
IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of the date set forth above.
BORROWERS: | ||
PMC COMMERCIAL TRUST | ||
By: | /s/ Barry N. Berlin | |
Barry N. Berlin | ||
Executive Vice President and Chief Financial Officer | ||
FIRST WESTERN SBLC, INC. | ||
By: | /s/ Barry N. Berlin | |
Barry N. Berlin | ||
Executive Vice President and Chief Financial Officer |
ADMINISTRATIVE AGENT AND LENDERS: | ||
JPMORGAN CHASE BANK, N.A., individually, as a Lender and as Administrative Agent | ||
/s/ Deborah L. Ahmed | ||
By: | Deborah L. Ahmed | |
Title: | Underwriter III |
THIRD AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT SIGNATURE PAGE
Exhibit 31.1
CERTIFICATION
I, Jan F. Salit, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of PMC Commercial Trust; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: 08/09/13 | /s/ Jan F. Salit | |||||
Jan F. Salit | ||||||
Chief Executive Officer |
Exhibit 31.2
CERTIFICATION
I, Barry N. Berlin, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of PMC Commercial Trust; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: 08/09/13 | /s/ Barry N. Berlin | |||||
Barry N. Berlin | ||||||
Chief Financial Officer |
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of PMC Commercial Trust (the Company) on Form 10-Q for the period ended June 30, 2013 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Jan F. Salit, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Jan F. Salit |
Jan F. Salit |
Chief Executive Officer |
August 9, 2013 |
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of PMC Commercial Trust (the Company) on Form 10-Q for the period ended June 30, 2013 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Barry N. Berlin, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Barry N. Berlin |
Barry N. Berlin |
Chief Financial Officer |
August 9, 2013 |
Earnings (Loss) Per Share ("EPS")
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Earnings Per Share [Abstract] | |
Earnings (Loss) Per Share ("EPS") | Note 9. Earnings (Loss) Per Share (“EPS”): The computations of basic EPS are based on our weighted average shares outstanding. During the three months ended June 30, 2013, the weighted average shares outstanding were increased by 1,000 shares to reflect the dilutive effect of share options. No shares were added to the weighted average shares outstanding for purposes of calculating diluted EPS during the six months ended June 30, 2013 as options were anti-dilutive. During the three and six months ended June 30, 2012, the weighted average shares outstanding were increased by 21,000 and 18,000 shares, respectively, to reflect the dilutive effect of share options. Not included in the computation of diluted EPS were outstanding options to purchase 69,000 common shares during both the three months ended June 30, 2013 and 2012 and 99,000 and 69,000 common shares during the six months ended June 30, 2013 and 2012, respectively, because the options’ exercise prices were greater than the average market price of the shares. |
Fair Value Measurements - Impaired Loans Measured at Fair Value on Nonrecurring Basis (Detail) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | |
---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
|
Fair Value Disclosures [Abstract] | ||
Impaired loans | $ 11,087 | $ 11,637 |
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Revenues: | ||||
Interest income | $ 3,455 | $ 3,433 | $ 6,926 | $ 6,831 |
Premium income | 723 | 278 | 1,543 | 391 |
Other income | 306 | 253 | 530 | 529 |
Total revenues | 4,484 | 3,964 | 8,999 | 7,751 |
Expenses: | ||||
Salaries and related benefits | 1,098 | 1,115 | 2,117 | 2,259 |
Interest | 896 | 876 | 1,708 | 1,759 |
General and administrative | 697 | 538 | 1,339 | 998 |
Provision for loan losses, net | 172 | 118 | 414 | 593 |
Transaction costs | 393 | 393 | ||
Strategic alternatives | 1,352 | 2,202 | ||
Total expenses | 3,256 | 3,999 | 5,971 | 7,811 |
Income (loss) before income tax provision and discontinued operations, net of tax | 1,228 | (35) | 3,028 | (60) |
Income tax provision | (308) | (58) | (590) | (39) |
Income (loss) from continuing operations | 920 | (93) | 2,438 | (99) |
Discontinued operations, net of tax | (74) | (322) | (248) | (471) |
Net income (loss) | $ 846 | $ (415) | $ 2,190 | $ (570) |
Weighted average shares outstanding: | ||||
Basic | 10,596 | 10,586 | 10,594 | 10,581 |
Diluted | 10,597 | 10,607 | 10,594 | 10,599 |
Basic and diluted earnings (loss) per share: | ||||
Income (loss) from continuing operations | $ 0.09 | $ (0.01) | $ 0.23 | $ (0.01) |
Discontinued operations, net of tax | $ (0.01) | $ (0.03) | $ (0.02) | $ (0.04) |
Net income (loss) | $ 0.08 | $ (0.04) | $ 0.21 | $ (0.05) |
Reclassifications
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Equity [Abstract] | |
Reclassifications | Note 2. Reclassifications: Certain prior period amounts have been reclassified to conform with the current period presentation. These reclassifications had no effect on previously report net income (loss) or cash flows. |
Debt (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Debt | Information on our debt was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Payments on, and Estimated Amortization on Debt | Principal payments on, and estimated amortization of, our debt at June 30, 2013 was as follows:
|
Commitments and Contingencies - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified |
6 Months Ended |
---|---|
Jun. 30, 2013
Payment
Employees
|
|
Commitments And Contingencies Disclosure [Abstract] | |
Outstanding loan commitments and approvals to fund loans | $ 20.9 |
Prime-based loans | $ 18.1 |
Lease expiration date of office space in Dallas, Texas | Feb. 01, 2015 |
Employment agreements with executive officer expiration date | Dec. 31, 2015 |
Severance compensation paid in terms of annual compensation | 2.99 times the average of the last three years |
Death payments in terms of annual salary paid | 2 |
Disability payments in terms of annual salary paid | 1 |
Number of employees covered under employee agreement | 2 |
Employment agreement term | 3 years |
Dividends Declared
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends Declared | Note 10. Dividends Declared: Dividends declared during 2013 were as follows:
During 2013, due primarily to deductibility of severance expenses and realized losses on our foreclosure properties, we anticipate a taxable loss. Thus, all or a portion of our dividends will be deemed non-taxable returns of capital. Pursuant to the merger agreement, we are limited to quarterly dividends of $0.125 per share until the merger is completed. We have a covenant within our revolving credit facility that may limit our ability to pay out returns of capital as dividends. This restriction has not historically limited the amount of dividends we have paid and management does not believe that it will restrict future dividend payments. |
Discontinued Operations, Net of Tax - Summary of Discontinued Operations (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Discontinued Operations And Disposal Groups [Abstract] | ||||
Net operating losses | $ (75) | $ (139) | $ (140) | $ (270) |
Impairment losses | (8) | (183) | (117) | (201) |
Net loss on sale of real estate | (1) | (1) | ||
Income tax benefit | 10 | 10 | ||
Discontinued operations, net of tax | $ (74) | $ (322) | $ (248) | $ (471) |
Commitments and Contingencies - Future Minimum Lease Payments (Detail) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
---|---|
Commitments And Contingencies Disclosure [Abstract] | |
2014 | $ 214 |
2015 | 146 |
Future Minimum Lease Payments, Total | $ 360 |
Loans Receivable, net - Component of Impaired loans (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Financing Receivable, Modifications [Line Items] | ||||
Average impaired loans | $ 13,195 | $ 8,221 | $ 13,120 | $ 8,237 |
Interest income on impaired loans | 101 | 98 | 210 | 187 |
Commercial Mortgage Loans [Member]
|
||||
Financing Receivable, Modifications [Line Items] | ||||
Average impaired loans | 11,442 | 7,731 | 11,621 | 7,726 |
Interest income on impaired loans | 84 | 96 | 173 | 182 |
SBA 7(a) Loans [Member]
|
||||
Financing Receivable, Modifications [Line Items] | ||||
Average impaired loans | 1,753 | 490 | 1,499 | 511 |
Interest income on impaired loans | $ 17 | $ 2 | $ 37 | $ 5 |
Dividends Declared (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Dividends Declared | Dividends declared during 2013 were as follows:
|
Discontinued Operations, Net of Tax (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations And Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Discontinued Operations | Discontinued operations, net of tax, consisted of the following:
|
Loans Receivable, net - Troubled Debt Restructurings (Parenthetical) (Detail) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Receivables [Abstract] | ||
Government guaranteed portion of loan related secured borrowing on non accrual status | $ 1,123,000 | $ 634,000 |
Discontinued Operations, Net of Tax - Additional Information (Detail) (USD $)
|
6 Months Ended | 1 Months Ended |
---|---|---|
Jun. 30, 2013
|
Jul. 31, 2013
Subsequent Event [Member]
|
|
Schedule Of Discontinued Operations [Line Items] | ||
Estimated fair value of collateral on foreclosed loans | $ 2,300,000 | |
Property sold | 1,175,000 | |
Proceeds from the sale of assets | $ 200,000 |
Debt - Summary of Debt (Parenthetical) (Detail) (USD $)
|
6 Months Ended | 3 Months Ended | |
---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Mar. 31, 2013
Debenture [Member]
|
|
Debt Instrument [Line Items] | |||
Total debt | $ 101,805,000 | $ 6,000,000 | |
SBIC debenture interest rate | 2.351% | ||
Annual fees | 0.515% | ||
Debenture maturity period | 10 years | ||
Proceeds on revolving credit facility | 27,200,000 | 20,600,000 | |
Repayments on revolving credit facility | $ 27,100,000 | $ 17,400,000 |
Other Income (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income And Expenses [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Other Income | Other income consisted of the following:
|
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) (USD $)
In Thousands, except Share data |
Total
|
Common Shares of Beneficial Interest Outstanding [Member]
|
Additional Paid-in Capital [Member]
|
Net Unrealized Appreciation of Retained Interests in Transferred Assets [Member]
|
Cumulative Net Income [Member]
|
Cumulative Dividends [Member]
|
Treasury Stock [Member]
|
Cumulative Preferred Stock of Subsidiary [Member]
|
---|---|---|---|---|---|---|---|---|
Beginning Balances at Dec. 31, 2011 | $ 147,736 | $ 111 | $ 152,934 | $ 394 | $ 176,096 | $ (177,798) | $ (4,901) | $ 900 |
Beginning Balances, shares at Dec. 31, 2011 | 10,574,554 | |||||||
Net unrealized (depreciation) appreciation | (106) | (106) | ||||||
Share-based compensation expense | 107 | 107 | ||||||
Share-based compensation expense, shares | 15,000 | |||||||
Dividends ($0.32 and $0.25 per share for the period ended June 30, 2012 and 2013 respectively) | (3,388) | (3,388) | ||||||
Net income (loss) | (570) | (570) | ||||||
Ending Balances at Jun. 30, 2012 | 143,779 | 111 | 153,041 | 288 | 175,526 | (181,186) | (4,901) | 900 |
Ending Balances, shares at Jun. 30, 2012 | 10,589,554 | |||||||
Beginning Balances at Dec. 31, 2012 | 139,226 | 111 | 153,072 | 278 | 173,917 | (184,151) | (4,901) | 900 |
Beginning Balances, shares at Dec. 31, 2012 | 10,589,554 | 10,589,554 | ||||||
Net unrealized (depreciation) appreciation | 13 | 13 | ||||||
Share-based compensation expense | 33 | 33 | ||||||
Share-based compensation expense, shares | 6,666 | |||||||
Dividends ($0.32 and $0.25 per share for the period ended June 30, 2012 and 2013 respectively) | (2,650) | (2,650) | ||||||
Net income (loss) | 2,190 | 2,190 | ||||||
Ending Balances at Jun. 30, 2013 | $ 138,812 | $ 111 | $ 153,105 | $ 291 | $ 176,107 | $ (186,801) | $ (4,901) | $ 900 |
Ending Balances, shares at Jun. 30, 2013 | 10,596,220 | 10,596,220 |
Loans Receivable, net
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Receivable, net | Note 3. Loans Receivable, net: Loans receivable, net, consisted of the following:
Commercial mortgage loans Represents the loans held by the parent company, PMC Commercial Trust. SBIC commercial mortgage loans Represents loans of our licensed Small Business Investment Company (“SBIC”) subsidiaries. SBA 7(a) loans, subject to secured borrowings Represents the government guaranteed portion of loans which were sold with the proceeds received from the sale reflected as secured borrowings – government guaranteed loans (a liability on our consolidated balance sheet). There is no credit risk associated with these loans since the SBA has guaranteed payment of the principal; therefore, no loan loss reserves are recorded on the $36.6 million and $37.9 million, respectively of government guaranteed portions of these SBA 7(a) loans included in loans receivable at June 30, 2013 and December 31, 2012.
SBA 7(a) loans Represents the non-government guaranteed retained portion of loans originated under the SBA 7(a) program and the government guaranteed portion of loans that have not yet been fully funded or sold. The balance is net of retained loan discounts of $2.5 million and $2.1 million at June 30, 2013 and December 31, 2012, respectively. Concentration Risks We have certain concentrations of investments. Substantially all of our revenue is generated from loans collateralized by hospitality properties. At both June 30, 2013 and December 31, 2012, our loans were 94% concentrated in the hospitality industry. Any economic factors that negatively impact the hospitality industry, including recessions, depressed commercial real estate markets, travel restrictions, gasoline prices, bankruptcies or other political or geopolitical events, could have a material adverse effect on our financial condition and results of operations. At June 30, 2013 and December 31, 2012, 13% and 15%, respectively, of our loans were collateralized by properties in Texas. No other state had a concentration of 10% or greater of our loans receivable at June 30, 2013 or December 31, 2012. A decline in economic conditions in any state in which we have a concentration of investments could have a material adverse effect on our financial condition and results of operations. We have not loaned more than 10% of our assets to any single borrower; however, we have an affiliated group of obligors representing approximately 5% of our loans receivable at both June 30, 2013 and December 31, 2012. Any decline in the financial status of this group could have a material adverse effect on our financial condition and results of operations. Aging The following tables represent an aging of our Loans Receivable Subject to Credit Risk (loans receivable less SBA 7(a) loans, subject to secured borrowings as the SBA has guaranteed payment of the principal). Balances are prior to loan loss reserves and deferred capitalized costs, net.
Loan Loss Reserves Management closely monitors our loans which require evaluation for loan loss reserves based on specific identification metrics which are classified into three categories: Doubtful, Substandard and Other Assets Especially Mentioned (“OAEM”) (together “Specific Identification Loans”). Loans classified as Doubtful are generally loans which are not complying with their contractual terms, the collection of the balance of the principal is considered impaired and on which the fair value of the collateral is less than the remaining unamortized principal balance. These loans are typically placed on non-accrual status and are generally in the foreclosure process. Loans classified as Substandard are generally those loans that are either not complying or had previously not complied with their contractual terms and have other credit weaknesses which may make payment default or principal exposure likely but not yet certain. Loans classified as OAEM are generally loans for which the credit quality of the borrowers has temporarily deteriorated. Typically the borrowers are current on their payments; however, they may be delinquent on their property taxes, insurance, or franchise fees or may be under agreements which provide for interest only payments during a short period of time. Management has classified our Loans Receivable Subject to Credit Risk as follows (balances represent our investment in the loans prior to loan loss reserves and deferred capitalized costs):
Our provision for loan losses (excluding reductions of loan losses) as a percentage of our weighted average outstanding Loans Receivable Subject to Credit Risk was 0.37% and 0.41% during the six months ended June 30, 2013 and 2012, respectively. To the extent one or several of our borrowers experience significant operating difficulties and we are forced to liquidate the collateral underlying the loan, future losses may be substantial. The activity in our loan loss reserves was as follows:
Information on those loans considered to be impaired loans was as follows:
Our recorded investment in Non-Accrual Loans at June 30, 2013 of $6,941,000 was comprised of $1,583,000 of SBA 7(a) loans and $5,358,000 of commercial mortgage loans. Included within the SBA 7(a) loans at June 30, 2013 was a government guaranteed portion of $1,123,000 (i.e., one loan had a related secured borrowing as it was sold as a hybrid) on which we have no credit loss exposure. At June 30, 2013, we were in the process of foreclosing on the collateral underlying the majority of these loans. Our recorded investment in Non-Accrual Loans at December 31, 2012 of $5,768,000 was comprised of an $855,000 SBA 7(a) loan and $4,913,000 of commercial mortgage loans. Included within the SBA 7(a) loan at December 31, 2012 was the government guaranteed portion of $634,000 (i.e., the loan had a related secured borrowing as it was sold as a hybrid) on which we have no credit loss exposure. We did not have any loans receivable past due 90 days or more which were accruing interest at June 30, 2013 or December 31, 2012. Our troubled debt restructurings include loans with a recorded investment at June 30, 2013 of $4.1 million which were modified voluntarily under agreements to allow extended interest only periods instead of the principal and interest payments required by the notes. In addition, loans with a recorded investment at June 30, 2013 of $5.8 million were modified involuntarily through Chapter 11 bankruptcy proceedings. The bankruptcy plans were confirmed with modified terms including extended interest only and amortization periods or modification of timing of payments combined with interest rate adjustments. Of our troubled debt restructurings, loans with a recorded investment of $8.4 million are no longer complying with their modified terms, including lack of required payments at June 30, 2013. A payment default is defined as a payment that becomes at least 30 days past due after the date the loan was restructured and/or non-payment or lack of timely payment of other loan related obligations such as real estate taxes. Detailed information on our troubled debt restructurings was as follows:
|
Basis of Presentation
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Accounting Policies [Abstract] | |
Basis of Presentation | Note 1. Basis of Presentation: The accompanying interim financial statements of PMC Commercial Trust (“PMC Commercial” or together with its wholly-owned subsidiaries, “we,” “us” or “our”) have not been audited by an independent registered public accounting firm. These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statement presentation. In the opinion of management, the financial statements include all normal recurring adjustments necessary for a fair statement of the results for the interim period. All material intercompany balances and transactions have been eliminated. The results for the three and six months ended June 30, 2013 are not necessarily indicative of future financial results. Therefore, these financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2012. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect (1) the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and (2) the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. Our most sensitive estimates involve the valuation of our real estate owned and determination of loan loss reserves. |
Other Assets - Other Assets (Detail) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Deferred Costs Capitalized Prepaid And Other Assets Disclosure [Abstract] | ||
Deferred tax asset, net | $ 1,562 | $ 1,626 |
Servicing asset, net | 1,464 | 1,261 |
Deferred borrowing costs, net | 1,374 | 1,218 |
Investment in a variable interest entity | 827 | 820 |
Interest receivable | 778 | 620 |
Retained interests in transferred assets | 739 | 773 |
Prepaid expenses and deposits | 371 | 330 |
Real estate owned | 739 | |
Other | 316 | 99 |
Other Assets, Total | $ 7,431 | $ 7,486 |
Fair Value Measurements (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impaired Loans Measured at Fair Value on Nonrecurring Basis | The following table provides the estimated fair value of the related individual assets. We used Level 3 inputs to determine the estimated fair value of our impaired loans as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fair Values of Financial Instruments | The estimated fair values of our financial instruments (not recorded at fair value on our consolidated balance sheets) were as follows:
|
Loans Receivable, net - Loans Considered to be Impaired Loans (Parenthetical) (Detail) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Commercial Loan [Member]
|
||
Financing Receivable, Impaired [Line Items] | ||
Unpaid principal balance of our impaired commercial mortgage loans | $ 12,021,000 | $ 12,703,000 |
SBA 7(a) Loans [Member]
|
||
Financing Receivable, Impaired [Line Items] | ||
Unpaid principal balance of our impaired SBA 7(a) loans (excluding the government guaranteed portion) | $ 863,000 | $ 362,000 |