XML 59 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable, net (Tables)
3 Months Ended
Mar. 31, 2013
Loans Receivable, net [Abstract]  
Loans receivables, net
                 
    March 31,
2013
    December 31,
2012
 
    (In thousands)  

Commercial mortgage loans

  $ 124,102     $ 128,401  

SBIC commercial mortgage loans

    51,613       47,621  

SBA 7(a) loans, subject to secured borrowings

    37,095       37,909  

SBA 7(a) loans

    31,211       28,196  
   

 

 

   

 

 

 

Total loans receivable

    244,021       242,127  

Adjusted by:

               

Deferred capitalized costs, net

    304       277  

Loan loss reserves

    (3,654     (3,413
   

 

 

   

 

 

 

Loans receivable, net

  $ 240,671     $ 238,991  
   

 

 

   

 

 

 
Aging of loans Receivable
                                                 

March 31, 2013

 

Category

  Totals     Commercial
Mortgage
Loans
    SBA 7(a)
Loans
 
    (Dollars in thousands)  

Current (1)

  $ 201,280       97.3   $ 170,770       97.2   $ 30,510       97.8

Between 30 and 59 days delinquent

    2,393       1.2     1,904       1.1     489       1.5

Between 60 and 89 days delinquent

    —         —         —         —         —         —    

Over 89 days delinquent (2)

    3,253       1.5     3,041       1.7     212       0.7
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 206,926       100.0   $ 175,715       100.0   $ 31,211       100.0
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes $8.5 million of loans classified as troubled debt restructurings which were current at March 31, 2013 based on revised note terms.
(2) Loans are classified as troubled debt restructurings. We are currently in the process of foreclosing on the collateral underlying these loans – three limited service hospitality properties.
                                                 

December 31, 2012

 

Category

  Totals     Commercial
Mortgage
Loans
    SBA 7(a)
Loans
 
    (Dollars in thousands)  

Current (1)

  $ 198,282       97.1   $ 170,429       96.8   $ 27,853       98.8

Between 30 and 59 days delinquent (2)

    2,824       1.4     2,482       1.4     342       1.2

Between 60 and 89 days delinquent

    1       —         —         —         1       —    

Over 89 days delinquent (3)

    3,111       1.5     3,111       1.8     —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 204,218       100.0   $ 176,022       100.0   $ 28,196       100.0
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes $7.6 million of loans classified as troubled debt restructurings which were current at December 31, 2012 based on revised note terms.
(2) Includes $2.3 million of loans classified as troubled debt restructurings. We are currently in the process of foreclosing on the collateral underlying an SBA 7(a) Program loan – a limited service hospitality property – with a principal balance of $211,000.
(3) Loans are classified as troubled debt restructurings. We are currently in the process of foreclosing on the collateral underlying these loans – two limited service hospitality properties.
Classified loans receivable
                                                 
    March 31, 2013  
    Totals     %     Commercial
Mortgage
Loans
    %     SBA 7(a)
Loans
    %  
    (Dollars in thousands)  

Satisfactory

  $ 190,365       92.0   $ 160,394       91.3   $ 29,971       96.0

OAEM

    1,898       0.9     1,423       0.8     475       1.5

Substandard

    11,136       5.4     10,857       6.2     279       0.9

Doubtful

    3,527       1.7     3,041       1.7     486       1.6
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 206,926       100.0   $ 175,715       100.0   $ 31,211       100.0
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                                 
    December 31, 2012  
    Totals     %     Commercial
Mortgage
Loans
    %     SBA 7(a)
Loans
    %  
    (Dollars in thousands)  

Satisfactory

  $ 187,749       92.0   $ 159,994       90.9   $ 27,755       98.5

OAEM

    81       —               —         81       0.3

Substandard

    13,043       6.4     12,917       7.3     126       0.4

Doubtful

    3,345       1.6     3,111       1.8     234       0.8
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 204,218       100.0   $ 176,022       100.0   $ 28,196       100.0
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Loan loss reserves
                         
    Three Months Ended March 31, 2013  
    Total     Commercial
Mortgage
Loans
    SBA 7(a)
Loans
 
    (In thousands)  

Balance, beginning of year

  $ 3,413     $ 2,850     $ 563  

Provision for loan losses

    301       163       138  

Reduction of loan losses

    (59     (59     —    

Principal balances written-off

    (1     —         (1
   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 3,654     $ 2,954     $ 700  
   

 

 

   

 

 

   

 

 

 

 

                         
    Three Months Ended March 31, 2012  
    Total     Commercial
Mortgage
Loans
    SBA 7(a)
Loans
 
    (In thousands)  

Balance, beginning of year

  $ 1,812     $ 1,329     $ 483  

Provision for loan losses

    482       410       72  

Reduction of loan losses

    (7     (7     —    

Principal balances written-off

    (15     —         (15
   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 2,272     $ 1,732     $ 540  
   

 

 

   

 

 

   

 

 

 
Loans considered to be impaired loans
                         
    March 31, 2013  
    Total     Commercial
Mortgage
Loans
    SBA 7(a)
Loans
 
    (In thousands)  

Impaired loans requiring reserves (1)

  $ 10,893     $ 9,413     $ 1,480  

Impaired loans expected to be fully recoverable (1)

    2,208       2,089       119  
   

 

 

   

 

 

   

 

 

 

Total impaired loans (2)

  $ 13,101     $ 11,502     $ 1,599  
   

 

 

   

 

 

   

 

 

 

Loan loss reserves

  $ 1,730     $ 1,488     $ 242  
   

 

 

   

 

 

   

 

 

 
   
    December 31, 2012  
    Total     Commercial
Mortgage
Loans
    SBA 7(a)
Loans
 
    (In thousands)  

Impaired loans requiring reserves (1)

  $ 10,927     $ 10,049     $ 878  

Impaired loans expected to be fully recoverable (1)

    2,244       2,123       121  
   

 

 

   

 

 

   

 

 

 

Total impaired loans (3)

  $ 13,171     $ 12,172     $ 999  
   

 

 

   

 

 

   

 

 

 

Loan loss reserves

  $ 1,535     $ 1,382     $ 153  
   

 

 

   

 

 

   

 

 

 

 

(1) Balances represent our recorded investment. Includes loans classified as troubled debt restructurings.
(2) The unpaid principal balance of our impaired commercial mortgage loans was $12,176,000 at March 31, 2013. The unpaid principal balance of our impaired SBA 7(a) loans (excluding the government guaranteed portion) was $494,000 at March 31, 2013.
(3) The unpaid principal balance of our impaired commercial mortgage loans was $12,704,000 at December 31, 2012. The unpaid principal balance of our impaired SBA 7(a) loans (excluding the government guaranteed portion) was $362,000 at December 31, 2012.

 

                                                 
    Three Months Ended March 31, 2013     Three Months Ended March 31, 2012  
    Total     Commercial
Mortgage
Loans
    SBA 7(a)
Loans
    Total     Commercial
Mortgage
Loans
    SBA 7(a)
Loans
 
    (In thousands)  

Average impaired loans

  $ 12,842     $ 11,707     $ 1,135     $ 8,261     $ 7,726     $ 535  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest income on impaired loans

  $ 109     $ 89     $ 20     $ 89     $ 87     $ 2  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Troubled Debt Restructurings
                                 
    March 31, 2013  
    Commercial Mortgage Loans     SBA 7(a) Loan  
    Recorded
Investment
    Unpaid
Principal
Balance
    Recorded
Investment
    Unpaid
Principal
Balance
 
    (In thousands)  

Troubled debt restructurings requiring reserves (1)

  $ 9,393     $ 10,035     $ 212     $ 237  

Troubled debt restructurings without reserves

    2,093       2,141       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Total troubled debt restructurings

  $ 11,486     $ 12,176     $ 212     $ 237  
   

 

 

   

 

 

   

 

 

   

 

 

 

Number of loans

    8               1          
   

 

 

           

 

 

         

Loan loss reserves

  $ 1,488             $ 131          
   

 

 

           

 

 

         

 

                                 
    December 31, 2012  
    Commercial Mortgage Loans     SBA 7(a) Loan  
    Recorded
Investment
    Unpaid
Principal
Balance
    Recorded
Investment
    Unpaid
Principal
Balance
 
    (In thousands)  

Troubled debt restructurings requiring reserves (1)

  $ 10,049     $ 10,531     $ 854     $ 846  

Troubled debt restructurings without reserves

    2,123       2,172       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Total troubled debt restructurings

  $ 12,172     $ 12,703     $ 854     $ 846  
   

 

 

   

 

 

   

 

 

   

 

 

 

Number of loans

    8               1          
   

 

 

           

 

 

         

Loan loss reserves

  $ 1,382             $ 130          
   

 

 

           

 

 

         

 

(1) At December 31, 2012, the SBA 7(a) loan recorded investment and unpaid principal balance include the government guaranteed portion of $634,000 on which we have no credit loss exposure. However, during 2013, the government guaranteed portion of $634,000 was reclassified from secured borrowings to loans receivable, net, representing a non-cash transaction since it was repurchased by the SBA from the secondary market. Therefore, at March 31, 2013, the SBA 7(a) loan recorded investment and unpaid principal balance do not include the government guaranteed portion of $634,000.