Loans Receivable, net (Tables)
|
12 Months Ended |
Dec. 31, 2012
|
Loans Receivable, net [Abstract] |
|
Loans receivables, net |
Loans receivable, net, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2012 |
|
|
2011 |
|
|
|
(In thousands) |
|
Commercial mortgage loans
|
|
$ |
128,401 |
|
|
$ |
134,835 |
|
SBIC commercial mortgage loans
|
|
|
47,621 |
|
|
|
32,416 |
|
SBA 7(a) loans, subject to secured borrowings
|
|
|
37,909 |
|
|
|
30,151 |
|
SBA 7(a) loans
|
|
|
28,196 |
|
|
|
23,238 |
|
Commercial mortgage loans, subject to structured notes payable (1)
|
|
|
- |
|
|
|
15,474 |
|
|
|
|
|
|
|
|
|
|
Total loans receivable
|
|
|
242,127 |
|
|
|
236,114 |
|
Add/(deduct):
|
|
|
|
|
|
|
|
|
Deferred capitalized costs, net
|
|
|
277 |
|
|
|
125 |
|
Loan loss reserves
|
|
|
(3,413) |
|
|
|
(1,812) |
|
|
|
|
|
|
|
|
|
|
Loans receivable, net
|
|
$ |
238,991 |
|
|
$ |
234,427 |
|
|
|
|
|
|
|
|
|
|
(1) |
We repaid the remaining 2003 Joint Venture structured notes on February 15, 2012.
|
|
Aging of loans Receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
Category
|
|
Totals |
|
|
Commercial Mortgage
Loans |
|
|
SBA 7(a) Loans |
|
|
|
(Dollars in thousands) |
|
Current (1)
|
|
$ |
198,282 |
|
|
|
97.1% |
|
|
$ |
170,429 |
|
|
|
96.8% |
|
|
$ |
27,853 |
|
|
|
98.8% |
|
Between 30 and 59 days delinquent (2)
|
|
|
2,824 |
|
|
|
1.4% |
|
|
|
2,482 |
|
|
|
1.4% |
|
|
|
342 |
|
|
|
1.2% |
|
Between 60 and 89 days delinquent
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
Over 89 days delinquent (3)
|
|
|
3,111 |
|
|
|
1.5% |
|
|
|
3,111 |
|
|
|
1.8% |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
204,218 |
|
|
|
100.0% |
|
|
$ |
176,022 |
|
|
|
100.0% |
|
|
$ |
28,196 |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes $7.6 million of commercial mortgage loans classified as troubled debt restructurings which are current at December 31, 2012 based
on revised note terms.
|
(2) |
Includes $2.3 million of loans classified as troubled debt restructurings. We are currently in the process of foreclosing on the collateral
underlying an SBA 7(a) Program loan – a limited service hospitality property - with a principal balance of $211,000 (excluding the government guaranteed portion as it was sold as a hybrid).
|
(3) |
Loans are classified as troubled debt restructurings. We are currently in the process of foreclosing on the collateral underlying these loans
– two limited service hospitality properties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
Category
|
|
Totals |
|
|
Commercial Mortgage
Loans |
|
|
SBA 7(a) Loans |
|
|
|
(Dollars in thousands) |
|
Current (1)
|
|
$ |
202,217 |
|
|
|
98.2% |
|
|
$ |
179,497 |
|
|
|
98.2% |
|
|
$ |
22,720 |
|
|
|
97.7% |
|
Between 30 and 59 days delinquent
|
|
|
1,224 |
|
|
|
0.6% |
|
|
|
1,090 |
|
|
|
0.6% |
|
|
|
134 |
|
|
|
0.6% |
|
Between 60 and 89 days delinquent
|
|
|
696 |
|
|
|
0.3% |
|
|
|
696 |
|
|
|
0.4% |
|
|
|
- |
|
|
|
- |
|
Over 89 days delinquent (2)
|
|
|
1,826 |
|
|
|
0.9% |
|
|
|
1,442 |
|
|
|
0.8% |
|
|
|
384 |
|
|
|
1.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
205,963 |
|
|
|
100.0% |
|
|
$ |
182,725 |
|
|
|
100.0% |
|
|
$ |
23,238 |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes $6.3 million of loans classified as troubled debt restructurings which were current based on revised note terms. Of these loans, $5.6
million were paying interest only.
|
(2) |
Includes a $1.4 million loan on which the borrowers filed for Chapter 11 Bankruptcy. We were classified as a secured creditor in the bankruptcy
proceedings.
|
|
Classified loans receivable |
Management has classified our Loans Receivable Subject To Credit Risk
as follows (balances represent our investment in the loans prior to loan loss reserves and deferred commitment fees):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
|
Totals |
|
|
% |
|
|
Commercial Mortgage
Loans |
|
|
% |
|
|
SBA 7(a) Loans |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Satisfactory
|
|
$ |
187,749 |
|
|
|
92.0% |
|
|
$ |
159,994 |
|
|
|
90.9% |
|
|
$ |
27,755 |
|
|
|
98.5% |
|
OAEM
|
|
|
81 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
81 |
|
|
|
0.3% |
|
Substandard
|
|
|
13,043 |
|
|
|
6.4% |
|
|
|
12,917 |
|
|
|
7.3% |
|
|
|
126 |
|
|
|
0.4% |
|
Doubtful
|
|
|
3,345 |
|
|
|
1.6% |
|
|
|
3,111 |
|
|
|
1.8% |
|
|
|
234 |
|
|
|
0.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
204,218 |
|
|
|
100.0% |
|
|
$ |
176,022 |
|
|
|
100.0% |
|
|
$ |
28,196 |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
Totals |
|
|
% |
|
|
Commercial Mortgage
Loans |
|
|
% |
|
|
SBA 7(a) Loans |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Satisfactory
|
|
$ |
189,836 |
|
|
|
92.2% |
|
|
$ |
167,397 |
|
|
|
91.6% |
|
|
$ |
22,439 |
|
|
|
96.6% |
|
OAEM
|
|
|
3,354 |
|
|
|
1.6% |
|
|
|
3,317 |
|
|
|
1.8% |
|
|
|
37 |
|
|
|
0.1% |
|
Substandard
|
|
|
10,790 |
|
|
|
5.2% |
|
|
|
10,569 |
|
|
|
5.8% |
|
|
|
221 |
|
|
|
1.0% |
|
Doubtful
|
|
|
1,983 |
|
|
|
1.0% |
|
|
|
1,442 |
|
|
|
0.8% |
|
|
|
541 |
|
|
|
2.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
205,963 |
|
|
|
100.0% |
|
|
$ |
182,725 |
|
|
|
100.0% |
|
|
$ |
23,238 |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan loss reserves |
The activity in our loan loss reserves was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2012 |
|
|
|
Total |
|
|
Commercial Mortgage Loans |
|
|
SBA 7(a) Loans |
|
|
|
(In thousands) |
|
Balance, beginning of year
|
|
$ |
1,812 |
|
|
$ |
1,329 |
|
|
$ |
483 |
|
Provision for loan losses
|
|
|
2,505 |
|
|
|
2,219 |
|
|
|
286 |
|
Reduction of loan losses
|
|
|
(104) |
|
|
|
(70) |
|
|
|
(34) |
|
Recoveries
|
|
|
(467) |
|
|
|
(467) |
|
|
|
- |
|
Principal balances written-off, net
|
|
|
(333) |
|
|
|
(161) |
|
|
|
(172) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$ |
3,413 |
|
|
$ |
2,850 |
|
|
$ |
563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2011 |
|
|
|
Total |
|
|
Commercial Mortgage
Loans |
|
|
SBA 7(a) Loans |
|
|
|
(In thousands) |
|
Balance, beginning of year
|
|
$ |
1,609 |
|
|
$ |
1,303 |
|
|
$ |
306 |
|
Provision for loan losses
|
|
|
826 |
|
|
|
429 |
|
|
|
397 |
|
Reduction of loan losses
|
|
|
(366) |
|
|
|
(342) |
|
|
|
(24) |
|
Principal balances written-off
|
|
|
(257) |
|
|
|
(61) |
|
|
|
(196) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$ |
1,812 |
|
|
$ |
1,329 |
|
|
$ |
483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
|
Total |
|
|
Commercial Mortgage
Loans |
|
|
SBA 7(a) Loans |
|
|
|
(In thousands) |
|
Balance, beginning of year
|
|
$ |
1,257 |
|
|
$ |
1,055 |
|
|
$ |
202 |
|
Provision for loan losses
|
|
|
1,019 |
|
|
|
607 |
|
|
|
412 |
|
Reduction of loan losses
|
|
|
(378) |
|
|
|
(309) |
|
|
|
(69) |
|
Consolidation of the 2000 Joint Venture and the 1998 Partnership reserves
|
|
|
184 |
|
|
|
184 |
|
|
|
- |
|
Principal balances written-off
|
|
|
(473) |
|
|
|
(234) |
|
|
|
(239) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$ |
1,609 |
|
|
$ |
1,303 |
|
|
$ |
306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans considered to be impaired loans |
Information on those loans considered to be impaired was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2012 |
|
|
|
Total |
|
|
Commercial Mortgage Loans
|
|
|
SBA 7(a) Loans |
|
|
|
(In thousands) |
|
Impaired loans requiring reserves (1)
|
|
$ |
10,927 |
|
|
$ |
10,049 |
|
|
$ |
878 |
|
Impaired loans expected to be fully recoverable (1)
|
|
|
2,244 |
|
|
|
2,123 |
|
|
|
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans (2)
|
|
$ |
13,171 |
|
|
$ |
12,172 |
|
|
$ |
999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan loss reserves
|
|
$ |
1,535 |
|
|
$ |
1,382 |
|
|
$ |
153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 |
|
|
|
Total |
|
|
Commercial Mortgage Loans
|
|
|
SBA 7(a) Loans |
|
|
|
(In thousands) |
|
Impaired loans requiring reserves (1)
|
|
$ |
7,411 |
|
|
$ |
7,027 |
|
|
$ |
384 |
|
Impaired loans expected to be fully recoverable (1)
|
|
|
846 |
|
|
|
689 |
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans (3)
|
|
$ |
8,257 |
|
|
$ |
7,716 |
|
|
$ |
541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan loss reserves
|
|
$ |
563 |
|
|
$ |
372 |
|
|
$ |
191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
Total |
|
|
Commercial Mortgage Loans
|
|
|
SBA 7(a) Loans |
|
|
|
(In thousands) |
|
Impaired loans requiring reserves (1)
|
|
$ |
687 |
|
|
$ |
419 |
|
|
$ |
268 |
|
Impaired loans expected to be fully recoverable (1)
|
|
|
228 |
|
|
|
228 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans (4)
|
|
$ |
915 |
|
|
$ |
647 |
|
|
$ |
268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan loss reserves
|
|
$ |
219 |
|
|
$ |
25 |
|
|
$ |
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Balances represent our recorded investment. For 2012 and 2011, includes loans classified as troubled debt restructurings.
|
(2) |
The unpaid principal balance of our impaired commercial mortgage loans was $12,704,000 at December 31, 2012. The unpaid principal balance
of our impaired SBA 7(a) loans (excluding the government guaranteed portion) was $362,000 at December 31, 2012.
|
(3) |
The unpaid principal balance of our impaired commercial mortgage loans was $7,940,000 at December 31, 2011. The unpaid principal balance of
our impaired SBA 7(a) loans (excluding the government guaranteed portion) was $593,000 at December 31, 2011.
|
(4) |
The unpaid principal balance of our impaired commercial mortgage loans was $678,000 at December 31, 2010. The unpaid principal balance of
our impaired SBA 7(a) loans (excluding the government guaranteed portion) was $288,000 at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2012 |
|
|
|
Total |
|
|
Commercial Mortgage
Loans |
|
|
SBA 7(a) Loans |
|
|
|
(In thousands) |
|
Average impaired loans
|
|
$ |
9,895 |
|
|
$ |
9,116 |
|
|
$ |
779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on impaired loans
|
|
$ |
372 |
|
|
$ |
359 |
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2011 |
|
|
|
Total |
|
|
Commercial Mortgage
Loans |
|
|
SBA 7(a) Loans |
|
|
|
(In thousands) |
|
Average impaired loans
|
|
$ |
8,176 |
|
|
$ |
7,610 |
|
|
$ |
566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on impaired loans
|
|
$ |
290 |
|
|
$ |
271 |
|
|
$ |
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
|
Total |
|
|
Commercial Mortgage Loans
|
|
|
SBA 7(a) Loans |
|
|
|
(In thousands) |
|
Average impaired loans
|
|
$ |
4,317 |
|
|
$ |
3,558 |
|
|
$ |
759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on impaired loans
|
|
$ |
114 |
|
|
$ |
89 |
|
|
$ |
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings |
Information on our troubled debt restructurings was as follows at
December 31, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
|
Commercial Mortgage Loans |
|
|
SBA 7(a) Loan |
|
|
|
Recorded Investment |
|
|
Unpaid Principal
Balance |
|
|
Recorded Investment |
|
|
Unpaid Principal Balance |
|
|
|
(In thousands) |
|
Troubled debt restructurings requiring reserves (1)
|
|
$ |
10,049 |
|
|
$ |
10,531 |
|
|
$ |
854 |
|
|
$ |
846 |
|
Troubled debt restructurings without reserves
|
|
|
2,123 |
|
|
|
2,172 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total troubled debt restructurings
|
|
$ |
12,172 |
|
|
$ |
12,703 |
|
|
$ |
854 |
|
|
$ |
846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of loans
|
|
|
8 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan loss reserves
|
|
$ |
1,382 |
|
|
|
|
|
|
$ |
130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The SBA 7(a) loan recorded investment and unpaid principal balance includes the government guaranteed portion of $634,000 on which we have no
credit loss exposure. This loan is no longer complying with its modified terms, including lack of required payments. We are currently in the process of foreclosing on the collateral underlying this loan.
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
Commercial Mortgage Loans |
|
|
|
Recorded Investment |
|
|
Unpaid Principal
Balance |
|
|
|
(In thousands) |
|
Troubled debt restructurings requiring reserves
|
|
$ |
5,591 |
|
|
$ |
5,730 |
|
Troubled debt restructurings without reserves
|
|
|
689 |
|
|
|
749 |
|
|
|
|
|
|
|
|
|
|
Total troubled debt restructurings
|
|
$ |
6,280 |
|
|
$ |
6,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of loans
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan loss reserves
|
|
$ |
236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|