XML 74 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt
12 Months Ended
Dec. 31, 2012
Debt [Abstract]  
Debt

Note 4. Debt:

Information on our debt was as follows:

 

                                 
    Carrying Value at
December 31, (1)
        Weighted Average    
Coupon Rate at
December 31,
 
    2012     2011     2012     2011  
    (Dollars in thousands, except footnotes)              
         

Secured borrowings - government guaranteed loans:

                               

Loans sold for a premium and excess spread - principal

    $             32,062         $             24,174         4.09%         4.15%    

Loans sold for a premium and excess spread - deferred premiums

    3,099         2,395         -             -        

Loans sold for excess spread

    5,847         5,977         1.58%         1.58%    
   

 

 

   

 

 

                 
      41,008         32,546                    
         

Junior subordinated notes

    27,070         27,070         3.61%         3.62%    

Debentures payable

    17,190         13,181         4.47%         4.99%    

Revolving credit facility (2)

    11,900         17,800         2.30%         2.47%    

Structured notes payable (3)

    -             5,264         NA         3.08%    
   

 

 

   

 

 

                 

Debt

    $ 97,168         $ 95,861                    
   

 

 

   

 

 

                 

 

(1)

The face amount of debt as of December 31, 2012 and 2011 was $97,168,000 and $95,870,000, respectively.

(2)

Proceeds on the revolving credit facility were $48,300,000, $41,800,000 and $34,650,000 during the years ended December 31, 2012, 2011 and 2010, respectively. Repayments on the revolving credit facility were $54,200,000, $37,800,000 and $43,850,000 during the years ended December 31, 2012, 2011 and 2010, respectively.

(3)

We repaid the structured notes on February 15, 2012.

Secured borrowings – government guaranteed loans

Secured borrowings – government guaranteed loans represents sold SBA 7(a) Program loans which are treated as secured borrowings if the loans were sold solely for excess spread or if the loans were sold for excess spread and a cash premium of 10%. To the extent secured borrowings include cash premiums, these premiums are included in secured borrowings and amortized as a reduction to interest expense over the life of the loan using the effective interest method and fully amortized when the loan is repaid in full.

 

Junior subordinated notes

The Junior Subordinated Notes bear interest at a floating rate which resets on a quarterly basis at the 90-day LIBOR plus 3.25%. The Junior Subordinated Notes may be redeemed at par at our option. Interest payments are due on a quarterly basis.

Debentures payable

Debentures represent amounts due to the SBA and have semi-annual interest only payments until maturity.

Revolving credit facility

PMC Commercial has a revolving credit facility which expires on June 30, 2014. The amount available under the revolving credit facility automatically increased on January 1, 2013 from $35 million to $40 million. We are charged interest on the balance outstanding under the revolving credit facility at our election of either the prime rate of the lender less 50 basis points or the 30-day LIBOR plus 2%. In addition, we are charged an unused fee equal to 37.5 basis points computed based on our daily available balance. The credit facility requires us to meet certain covenants. We have a minimum net worth covenant within our credit facility that may limit our ability to pay dividends. The minimum net worth covenant is $134.5 million at December 31, 2012 and $132.0 million from January 1, 2013 and thereafter. At December 31, 2012, we were in compliance with the covenants of this facility.

Structured notes payable

Structured notes payable were collateralized by the loans of the securitizations.

Principal payments on, and estimated amortization of, our debt at December 31, 2012 was as follows:

 

                                 
    Secured Borrowings    

 

 

    Years Ending    

     December 31,

  Total     Principal (1)     Deferred
Premiums (2)
    All Other
Debt (3)
 
    (In thousands)  

            2013

    $ 6,122        $ 1,717        $ 215        $ 4,190   

            2014

    13,173        1,121        152        11,900   

            2015

    5,312        1,160        152        4,000   

            2016

    1,353        1,201        152        -    

            2017

    1,397        1,245        152        -    

      Thereafter    

    69,811        31,465        2,276        36,070   
   

 

 

   

 

 

   

 

 

   

 

 

 
      $         97,168        $           37,909        $           3,099        $           56,160   
   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1)

Principal payments are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled principal payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and/or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.

  (2)

Represents cash premiums collected on loans sold for excess spread and a cash premium of 10% which are amortized as a reduction to interest expense over the life of the loan. Our estimate of their amortization will differ from actual amounts to the extent we experience prepayments and/or loan liquidations or charge-offs.

  (3)

Includes the revolving credit facility, junior subordinated notes and debentures payable.

During 2012, 2011 and 2010 interest paid was $3,495,000, $3,733,000, and $3,791,000, respectively.