XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
DISCONTINUED OPERATIONS (Tables) - Held for sale - Lending division
6 Months Ended
Jun. 30, 2016
Reconciliation of the carrying amounts of assets and liabilities that are classified as held for sale

                                                                                                                                                                                    

 

 

June 30,
2016

 

December 31,
2015

 

 

 

(in thousands)

 

Assets held for sale

 

 

 

 

 

 

 

Loans receivable, net

 

$

100,664 

 

$

103,440 

 

Cash and cash equivalents

 

 

27,674 

 

 

15,936 

 

Restricted cash

 

 

1,873 

 

 

819 

 

Accounts receivable and interest receivable, net

 

 

990 

 

 

691 

 

Other intangible assets

 

 

2,957 

 

 

2,957 

 

Other assets

 

 

4,251 

 

 

5,149 

 

​  

​  

​  

​  

Total assets held for sale, net

 

$

138,409 

 

$

128,992 

 

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities associated with assets held for sale

 

 

 

 

 

 

 

Debt

 

$

42,021 

 

$

47,121 

 

Accounts payable and accrued expenses

 

 

2,958 

 

 

2,302 

 

Other liabilities

 

 

6,823 

 

 

3,317 

 

​  

​  

​  

​  

Total liabilities associated with assets held for sale

 

$

51,802 

 

$

52,740 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of loans receivable

                                                                                                                                                                                    

 

 

June 30,
2016

 

December 31,
2015

 

 

 

(in thousands)

 

Commercial mortgage loans

 

$

2,826

 

$

3,511

 

SBA 7(a) loans, subject to secured borrowings

 

 

31,601

 

 

36,574

 

SBA 7(a) loans

 

 

45,791

 

 

43,096

 

Commercial real estate loans, subject to secured borrowings

 

 

20,340

 

 

20,408

 

​  

​  

​  

​  

Loans receivable

 

 

100,558

 

 

103,589

 

Deferred capitalized costs, net

 

 

385

 

 

406

 

Loan loss reserves

 

 

(279

)

 

(555

)

​  

​  

​  

​  

Loans receivable, net

 

$

100,664

 

$

103,440

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of debt

                                                                                                                                                                                    

 

 

June 30,
2016

 

December 31,
2015

 

 

 

(in thousands)

 

Secured Borrowings—Government Guaranteed Loans:

 

 

 

 

 

 

 

Secured borrowing principal on SBA 7(a) loans sold for a premium and excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 4.14% and 3.90% at June 30, 2016 and December 31, 2015, respectively

 

$

25,014 

 

$

29,481 

 

Secured borrowing principal on loans sold for excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 1.83% and 1.58% at June 30, 2016 and December 31, 2015, respectively

 

 

4,868 

 

 

4,947 

 

​  

​  

​  

​  

Total Secured Borrowings—Government Guaranteed Loans

 

 

29,882 

 

 

34,428 

 

​  

​  

​  

​  

Secured Borrowings—Commercial Real Estate Loans:

 

 

 

 

 

 

 

Secured borrowings based on 49% of the principal on commercial real estate loans with variable interest rates, reset monthly, based on 30-day LIBOR with weighted average coupon rate of 12.50% and 9.77% at June 30, 2016 and December 31, 2015, respectively

 

 

9,967 

 

 

10,000 

 

​  

​  

​  

​  

Total Secured Borrowings—Commercial Real Estate Loans

 

 

9,967 

 

 

10,000 

 

​  

​  

​  

​  

Unamortized premiums and discounts, net

 

 

2,172 

 

 

2,693 

 

​  

​  

​  

​  

Total Secured Borrowings

 

$

42,021 

 

$

47,121 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of future principal payments on our debt

        Future principal payments on our lending segment debt (face value) at June 30, 2016 are as follows:

                                                                                                                                                                                    

Years Ending December 31,

 

Secured
Borrowings
Principal(1)

 

 

 

(in thousands)

 

2016 (Six months ending December 31, 2016)

 

$

1,155 

 

2017

 

 

1,026 

 

2018

 

 

11,028 

 

2019

 

 

1,100 

 

2020

 

 

1,141 

 

Thereafter

 

 

24,399 

 

​  

​  

 

 

$

39,849 

 

​  

​  

​  

​  


 

 

(1)          

Principal payments are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled principal payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and/or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.

 

Reconciliation of the revenue and expenses classified as discontinued operations

                                                                                                                                                                                    

 

 

Three Months
Ended June 30,

 

Six Months Ended
June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(in thousands)

 

Revenue—Interest and other income

 

$

5,338 

 

$

5,768 

 

$

8,680 

 

$

10,946 

 

​  

​  

​  

​  

​  

​  

​  

​  

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

581 

 

 

120 

 

 

1,058 

 

 

421 

 

Fees to related party

 

 

1,032 

 

 

1,093 

 

 

2,094 

 

 

2,236 

 

General and administrative

 

 

431 

 

 

294 

 

 

615 

 

 

868 

 

Provision for income taxes

 

 

471 

 

 

277 

 

 

661 

 

 

475 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total expenses

 

 

2,515 

 

 

1,784 

 

 

4,428 

 

 

4,000 

 

​  

​  

​  

​  

​  

​  

​  

​  

Income from operations of assets held for sale

 

$

2,823 

 

$

3,984 

 

$

4,252 

 

$

6,946 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​