XML 50 R39.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENT DISCLOSURE (Tables)
3 Months Ended
Mar. 31, 2016
SEGMENT DISCLOSURE  
Schedule of net operating income of reportable segments

                                                                                                                                                                                    

 

 

Three Months Ended
March 31,

 

 

 

2016

 

2015

 

 

 

(in thousands)

 

Office:

 

 

 

 

 

 

 

Revenues

 

$

46,049 

 

$

46,615 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

18,487 

 

 

19,391 

 

General and administrative

 

 

354 

 

 

313 

 

​  

​  

​  

​  

Total property expenses

 

 

18,841 

 

 

19,704 

 

​  

​  

​  

​  

Segment net operating income—office

 

 

27,208 

 

 

26,911 

 

​  

​  

​  

​  

Hotel:

 

 

 

 

 

 

 

Revenues

 

 

15,283 

 

 

15,719 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

9,955 

 

 

10,677 

 

General and administrative

 

 

87 

 

 

41 

 

​  

​  

​  

​  

Total property expenses

 

 

10,042 

 

 

10,718 

 

​  

​  

​  

​  

Segment net operating income—hotel

 

 

5,241 

 

 

5,001 

 

​  

​  

​  

​  

Multifamily:

 

 

 

 

 

 

 

Revenues

 

 

5,058 

 

 

4,905 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

2,836 

 

 

2,641 

 

General and administrative

 

 

258 

 

 

83 

 

​  

​  

​  

​  

Total property expenses

 

 

3,094 

 

 

2,724 

 

​  

​  

​  

​  

Segment net operating income—multifamily

 

 

1,964 

 

 

2,181 

 

​  

​  

​  

​  

Total segment net operating income

 

$

34,413 

 

$

34,093 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of segment net operating income to net income attributable to stockholders

                                                                                                                                                                                    

 

 

Three Months Ended
March 31,

 

 

 

2016

 

2015

 

 

 

(in thousands)

 

Total segment net operating income

 

$

34,413

 

$

34,093

 

Interest expense

 

 

(6,626

)

 

(5,403

)

General and administrative

 

 

(1,064

)

 

(2,155

)

Asset management and other fees to related parties

 

 

(7,701

)

 

(7,209

)

Transaction costs

 

 

(149

)

 

(428

)

Depreciation and amortization

 

 

(18,058

)

 

(19,128

)

Gain on sale of real estate

 

 

24,739

 

 

 

​  

​  

​  

​  

Income (loss) from continuing operations

 

 

25,554

 

 

(230

)

Discontinued operations

 

 

 

 

 

 

 

Income from operations of assets held for sale

 

 

1,429

 

 

2,962

 

​  

​  

​  

​  

Net income from discontinued operations

 

 

1,429

 

 

2,962

 

​  

​  

​  

​  

Net income

 

 

26,983

 

 

2,732

 

Net income attributable to noncontrolling interests

 

 

(3

)

 

 

​  

​  

​  

​  

Net income attributable to stockholders

 

$

26,980

 

$

2,732

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of condensed assets of segments to consolidated total assets

                                                                                                                                                                                    

 

 

March 31,
2016

 

December 31,
2015

 

 

 

(in thousands)

 

Condensed assets:

 

 

 

 

 

 

 

Office

 

$

1,534,059 

 

$

1,520,339 

 

Hotel

 

 

163,072 

 

 

176,735 

 

Multifamily

 

 

170,213 

 

 

171,429 

 

Lending assets held for sale

 

 

150,927 

 

 

128,992 

 

Non-segment assets

 

 

87,938 

 

 

94,565 

 

​  

​  

​  

​  

Total assets

 

$

2,106,209 

 

$

2,092,060 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of capital expenditures and loan originations

                                                                                                                                                                                    

 

 

Three Months Ended
March 31,

 

 

 

2016

 

2015

 

 

 

(in thousands)

 

Capital expenditures(1):

 

 

 

 

 

 

 

Office

 

$

6,653 

 

$

4,164 

 

Hotel

 

 

150 

 

 

457 

 

Multifamily

 

 

131 

 

 

130 

 

​  

​  

​  

​  

Total capital expenditures

 

 

6,934 

 

 

4,751 

 

​  

​  

​  

​  

Loan originations included in assets held for sale

 

 

33,777 

 

 

27,403 

 

​  

​  

​  

​  

Total capital expenditures and loan originations

 

$

40,711 

 

$

32,154 

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)          

Represents additions and improvements to real estate investments, excluding acquisitions.