XML 41 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
OTHER INTANGIBLE ASSETS (Tables)
3 Months Ended
Mar. 31, 2016
OTHER INTANGIBLE ASSETS  
Schedule of intangible assets and liabilities and related accumulated amortization and accretion

                                                                                                                                                                                    

 

 

Assets

 

Liabilities

 

March 31, 2016

 

Acquired
Above-Market
Leases

 

Acquired
In-Place
Leases

 

Tax
Abatement

 

Acquired
Below-Market
Ground Lease

 

Acquired
Below-Market
Leases

 

 

 

(in thousands)

 

Gross balance

 

$

966

 

$

21,398

 

$

4,273

 

$

11,685

 

$

(19,722

)

Accumulated amortization

 

 

(881

)

 

(17,323

)

 

(2,460

)

 

(1,457

)

 

14,267

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

85

 

$

4,075

 

$

1,813

 

$

10,228

 

$

(5,455

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Average useful life (in years)

 

 

7

 

 

8

 

 

8

 

 

84

 

 

8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Assets

 

Liabilities

 

December 31, 2015

 

Acquired
Above-Market
Leases

 

Acquired
In-Place
Leases

 

Tax
Abatement

 

Franchise
Affiliation
Fee(1)

 

Acquired
Below-Market
Ground Lease

 

Acquired
Below-Market
Leases

 

 

 

(in thousands)

 

Gross balance

 

$

966

 

$

21,398

 

$

4,273

 

$

3,936

 

$

11,685

 

$

(19,722

)

Accumulated amortization

 

 

(843

)

 

(16,943

)

 

(2,322

)

 

(3,375

)

 

(1,422

)

 

13,636

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

123

 

$

4,455

 

$

1,951

 

$

561

 

$

10,263

 

$

(6,086

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Average useful life (in years)

 

 

7

 

 

8

 

 

8

 

 

10

 

 

84

 

 

8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)          

Franchise affiliation fee is associated with the Courtyard Oakland, which was sold in February 2016 (see Note 3).

 

Schedule of future amortization and accretion of acquisition related intangible assets and liabilities

        A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of March 31, 2016 is as follows:

                                                                                                                                                                                    

 

 

Assets

 

Liabilities

 

Years Ending December 31,

 

Acquired
Above-Market
Leases

 

Acquired
In-Place
Leases

 

Tax
Abatement

 

Acquired
Below-Market
Ground Lease

 

Acquired
Below-Market
Leases

 

 

 

(in thousands)

 

2016 (Nine months ending December 31, 2016)

 

$

50

 

 

1,014

 

$

413

 

$

105

 

$

(1,879

)

2017

 

 

26

 

 

964

 

 

551

 

 

140

 

 

(2,405

)

2018

 

 

9

 

 

705

 

 

551

 

 

140

 

 

(971

)

2019

 

 

 

 

436

 

 

298

 

 

140

 

 

(200

)

2020

 

 

 

 

178

 

 

 

 

140

 

 

 

Thereafter

 

 

 

 

778

 

 

 

 

9,563

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

85

 

$

4,075

 

$

1,813

 

$

10,228

 

$

(5,455

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​