XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENT DISCLOSURE
3 Months Ended
Mar. 31, 2016
SEGMENT DISCLOSURE  
SEGMENT DISCLOSURE

17. SEGMENT DISCLOSURE

        In accordance with ASC Topic 280, Segment Reporting, our reportable segments consist of three types of commercial real estate properties, namely, office, hotel and multifamily properties, as well as a segment for our lending operations, which is held for sale as of March 31, 2016 and 2015. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to our audited consolidated financial statements for the year ended December 31, 2015 included in our Annual Report on Form 10-K filed with the SEC on March 15, 2016.

        We evaluate the performance of our real estate segments based on net operating income, which is defined as rental and other property income and expense reimbursements less property and related expenses, and excludes nonproperty income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, and transaction costs.

        The net operating income of our reportable segments included in continuing operations for the three months ended March 31, 2016 and 2015 is as follows:

                                                                                                                                                                                    

 

 

Three Months Ended
March 31,

 

 

 

2016

 

2015

 

 

 

(in thousands)

 

Office:

 

 

 

 

 

 

 

Revenues

 

$

46,049 

 

$

46,615 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

18,487 

 

 

19,391 

 

General and administrative

 

 

354 

 

 

313 

 

​  

​  

​  

​  

Total property expenses

 

 

18,841 

 

 

19,704 

 

​  

​  

​  

​  

Segment net operating income—office

 

 

27,208 

 

 

26,911 

 

​  

​  

​  

​  

Hotel:

 

 

 

 

 

 

 

Revenues

 

 

15,283 

 

 

15,719 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

9,955 

 

 

10,677 

 

General and administrative

 

 

87 

 

 

41 

 

​  

​  

​  

​  

Total property expenses

 

 

10,042 

 

 

10,718 

 

​  

​  

​  

​  

Segment net operating income—hotel

 

 

5,241 

 

 

5,001 

 

​  

​  

​  

​  

Multifamily:

 

 

 

 

 

 

 

Revenues

 

 

5,058 

 

 

4,905 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

2,836 

 

 

2,641 

 

General and administrative

 

 

258 

 

 

83 

 

​  

​  

​  

​  

Total property expenses

 

 

3,094 

 

 

2,724 

 

​  

​  

​  

​  

Segment net operating income—multifamily

 

 

1,964 

 

 

2,181 

 

​  

​  

​  

​  

Total segment net operating income

 

$

34,413 

 

$

34,093 

 

​  

​  

​  

​  

​  

​  

​  

​  

        A reconciliation of segment net operating income to net income for the three months ended March 31, 2016 and 2015 is as follows:

                                                                                                                                                                                    

 

 

Three Months Ended
March 31,

 

 

 

2016

 

2015

 

 

 

(in thousands)

 

Total segment net operating income

 

$

34,413

 

$

34,093

 

Interest expense

 

 

(6,626

)

 

(5,403

)

General and administrative

 

 

(1,064

)

 

(2,155

)

Asset management and other fees to related parties

 

 

(7,701

)

 

(7,209

)

Transaction costs

 

 

(149

)

 

(428

)

Depreciation and amortization

 

 

(18,058

)

 

(19,128

)

Gain on sale of real estate

 

 

24,739

 

 

 

​  

​  

​  

​  

Income (loss) from continuing operations

 

 

25,554

 

 

(230

)

Discontinued operations

 

 

 

 

 

 

 

Income from operations of assets held for sale

 

 

1,429

 

 

2,962

 

​  

​  

​  

​  

Net income from discontinued operations

 

 

1,429

 

 

2,962

 

​  

​  

​  

​  

Net income

 

 

26,983

 

 

2,732

 

Net income attributable to noncontrolling interests

 

 

(3

)

 

 

​  

​  

​  

​  

Net income attributable to stockholders

 

$

26,980

 

$

2,732

 

​  

​  

​  

​  

​  

​  

​  

​  

        The condensed assets for each of the segments as of March 31, 2016 and December 31, 2015, along with capital expenditures and loan originations for the three months ended March 31, 2016 and 2015, are as follows:

                                                                                                                                                                                    

 

 

March 31,
2016

 

December 31,
2015

 

 

 

(in thousands)

 

Condensed assets:

 

 

 

 

 

 

 

Office

 

$

1,534,059 

 

$

1,520,339 

 

Hotel

 

 

163,072 

 

 

176,735 

 

Multifamily

 

 

170,213 

 

 

171,429 

 

Lending assets held for sale

 

 

150,927 

 

 

128,992 

 

Non-segment assets

 

 

87,938 

 

 

94,565 

 

​  

​  

​  

​  

Total assets

 

$

2,106,209 

 

$

2,092,060 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Three Months Ended
March 31,

 

 

 

2016

 

2015

 

 

 

(in thousands)

 

Capital expenditures(1):

 

 

 

 

 

 

 

Office

 

$

6,653 

 

$

4,164 

 

Hotel

 

 

150 

 

 

457 

 

Multifamily

 

 

131 

 

 

130 

 

​  

​  

​  

​  

Total capital expenditures

 

 

6,934 

 

 

4,751 

 

​  

​  

​  

​  

Loan originations included in assets held for sale

 

 

33,777 

 

 

27,403 

 

​  

​  

​  

​  

Total capital expenditures and loan originations

 

$

40,711 

 

$

32,154 

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)          

Represents additions and improvements to real estate investments, excluding acquisitions.