XML 58 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT DISCLOSURE
6 Months Ended
Jun. 30, 2015
SEGMENT DISCLOSURE  
SEGMENT DISCLOSURE

 

16. SEGMENT DISCLOSURE

        In accordance with ASC Topic 280, Segment Reporting, our reportable segments consist of three types of commercial real estate properties, namely, office, hotel and multifamily, as well as a segment for our lending operations, which is held for sale as of June 30, 2015. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to our audited consolidated financial statements for the year ended December 31, 2014 included in our Annual Report on Form 10-K filed with the SEC on March 16, 2015.

        We evaluate the performance of our real estate segments based on net operating income, which is defined as rental and other property income and tenant reimbursements less property and related expenses, and excludes nonproperty income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, and transaction costs.

        The net operating income of our reportable segments is as follows:

                                                                                                                                                                                    

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in thousands)

 

Office:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

47,084 

 

$

45,181 

 

$

93,699 

 

$

88,455 

 

​  

​  

​  

​  

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

20,060 

 

 

17,933 

 

 

39,451 

 

 

35,586 

 

General and administrative

 

 

113 

 

 

76 

 

 

426 

 

 

392 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total property expenses

 

 

20,173 

 

 

18,009 

 

 

39,877 

 

 

35,978 

 

​  

​  

​  

​  

​  

​  

​  

​  

Segment net operating income—office

 

 

26,911 

 

 

27,172 

 

 

53,822 

 

 

52,477 

 

​  

​  

​  

​  

​  

​  

​  

​  

Hotel:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

15,822 

 

 

14,798 

 

 

31,541 

 

 

29,137 

 

​  

​  

​  

​  

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

9,987 

 

 

9,923 

 

 

20,664 

 

 

19,769 

 

General and administrative

 

 

38 

 

 

36 

 

 

79 

 

 

73 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total property expenses

 

 

10,025 

 

 

9,959 

 

 

20,743 

 

 

19,842 

 

​  

​  

​  

​  

​  

​  

​  

​  

Segment net operating income—hotel

 

 

5,797 

 

 

4,839 

 

 

10,798 

 

 

9,295 

 

​  

​  

​  

​  

​  

​  

​  

​  

Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

4,013 

 

 

5,208 

 

 

8,918 

 

 

10,192 

 

​  

​  

​  

​  

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

2,938 

 

 

2,583 

 

 

5,579 

 

 

4,670 

 

General and administrative

 

 

90 

 

 

54 

 

 

173 

 

 

79 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total property expenses

 

 

3,028 

 

 

2,637 

 

 

5,752 

 

 

4,749 

 

​  

​  

​  

​  

​  

​  

​  

​  

Segment net operating income—multifamily

 

 

985 

 

 

2,571 

 

 

3,166 

 

 

5,443 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total segment net operating income

 

$

33,693 

 

$

34,582 

 

$

67,786 

 

$

67,215 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        A reconciliation of segment net operating income to net income is as follows:

                                                                                                                                                                                    

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in thousands)

 

Total segment net operating income

 

$

33,693

 

$

34,582

 

$

67,786

 

$

67,215

 

Interest

 

 

(5,586

)

 

(4,565

)

 

(10,989

)

 

(8,602

)

General and administrative

 

 

(1,714

)

 

(2,191

)

 

(3,869

)

 

(2,587

)

Asset management fees and other fees to related parties

 

 

(7,456

)

 

(6,338

)

 

(14,665

)

 

(12,075

)

Transaction costs

 

 

(373

)

 

(32

)

 

(801

)

 

(500

)

Depreciation and amortization

 

 

(17,566

)

 

(17,286

)

 

(36,694

)

 

(33,915

)

Bargain purchase gain

 

 

 

 

 

 

 

 

4,918

 

​  

​  

​  

​  

​  

​  

​  

​  

Income from continuing operations

 

 

998

 

 

4,170

 

 

768

 

 

14,454

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations of assets held for sale

 

 

3,984

 

 

4,344

 

 

6,946

 

 

5,277

 

​  

​  

​  

​  

​  

​  

​  

​  

Net income from discontinued operations

 

 

3,984

 

 

4,344

 

 

6,946

 

 

5,277

 

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

 

4,982

 

 

8,514

 

 

7,714

 

 

19,731

 

Net income attributable to noncontrolling interests

 

 

(6

)

 

(115

)

 

(6

)

 

(113

)

​  

​  

​  

​  

​  

​  

​  

​  

Net income attributable to stockholders

 

$

4,976

 

$

8,399

 

$

7,708

 

$

19,618

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The condensed assets for each of the segments as of June 30, 2015 and December 31, 2014, along with capital expenditures and loan originations for the six months ended June 30, 2015 and 2014, are as follows:

                                                                                                                                                                                    

 

 

June 30,
2015

 

December 31,
2014

 

 

 

(in thousands)

 

Condensed assets:

 

 

 

 

 

 

 

Office

 

$

1,517,155 

 

$

1,534,610 

 

Hotel

 

 

177,284 

 

 

174,679 

 

Multifamily

 

 

170,241 

 

 

171,226 

 

Lending assets held for sale

 

 

217,418 

 

 

208,799 

 

Non-segment assets

 

 

8,690 

 

 

5,368 

 

​  

​  

​  

​  

Total assets

 

$

2,090,788 

 

$

2,094,682 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Six Months Ended
June 30,

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

Capital expenditures(1):

 

 

 

 

 

 

 

Office

 

$

14,200 

 

$

11,428 

 

Hotel

 

 

738 

 

 

721 

 

Multifamily

 

 

882 

 

 

429 

 

​  

​  

​  

​  

Total capital expenditures

 

 

15,820 

 

 

12,578 

 

​  

​  

​  

​  

Loan originations included in assets held for sale

 

 

41,121 

 

 

25,191 

 

​  

​  

​  

​  

Total capital expenditures and loan originations

 

$

56,941 

 

$

37,769 

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)          

Represents additions and improvements to real estate investments, excluding acquisitions.