XML 51 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,732us-gaap_ProfitLoss $ 11,217us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred rent, and amortization of intangible assets, liabilities and lease inducements (1,433)cmct_DeferredRentAndAmortizationOfIntangibleAssetsLiabilitiesAndLeaseInducements (550)cmct_DeferredRentAndAmortizationOfIntangibleAssetsLiabilitiesAndLeaseInducements
Depreciation and amortization 19,128us-gaap_DepreciationAndAmortization 16,629us-gaap_DepreciationAndAmortization
Bargain purchase gain   (4,918)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Straight line rent, below-market ground lease and amortization of intangible assets 482cmct_StraightLineRentExpenseBelowMarketGroundLeaseAndAmortizationOfIntangibleAssets 467cmct_StraightLineRentExpenseBelowMarketGroundLeaseAndAmortizationOfIntangibleAssets
Amortization of deferred loan costs 739us-gaap_AmortizationOfFinancingCosts 326us-gaap_AmortizationOfFinancingCosts
Amortization of premiums and discounts on debt (232)us-gaap_AmortizationOfDebtDiscountPremium (206)us-gaap_AmortizationOfDebtDiscountPremium
Unrealized premium adjustment 258cmct_UnrealizedPremiumAdjustment  
Amortization and accretion on loans receivable, net (489)cmct_AmortizationAndAccretionOnLoansReceivableNet (313)cmct_AmortizationAndAccretionOnLoansReceivableNet
Bad debt expense 651us-gaap_ProvisionForDoubtfulAccounts 118us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes (30)cmct_DiscontinuedOperationDeferredIncomeTaxExpenseBenefit  
Stock-based compensation 366us-gaap_ShareBasedCompensation  
Loans funded, held for sale (5,600)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (1,193)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Proceeds from sale of guaranteed loans 6,879us-gaap_ProceedsFromSaleOfLoansHeldForSale  
Principal collected on loans 223us-gaap_ProceedsFromCollectionOfLoansHeldForSale 89us-gaap_ProceedsFromCollectionOfLoansHeldForSale
Other operating activity 134us-gaap_OtherNoncashIncomeExpense 8us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable and interest receivable (1,225)us-gaap_IncreaseDecreaseInReceivables (22)us-gaap_IncreaseDecreaseInReceivables
Other assets (9,690)us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,269)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses (2,081)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (5,894)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred leasing costs (1,588)us-gaap_IncreaseDecreaseInDeferredLeasingFees (2,724)us-gaap_IncreaseDecreaseInDeferredLeasingFees
Other liabilities (546)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 367us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Due to related parties 1,283us-gaap_IncreaseDecreaseInDueToRelatedParties 896us-gaap_IncreaseDecreaseInDueToRelatedParties
Net cash provided by operating activities 9,961us-gaap_NetCashProvidedByUsedInOperatingActivities 12,028us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to investments in real estate (6,881)us-gaap_PaymentsToDevelopRealEstateAssets (7,225)us-gaap_PaymentsToDevelopRealEstateAssets
Loans funded (21,803)us-gaap_PaymentsToAcquireLoansHeldForInvestment (400)us-gaap_PaymentsToAcquireLoansHeldForInvestment
Cash and cash equivalents acquired in connection with the merger   3,185cmct_PaymentsToAcquireCashAndCashEquivalentsInvestingActivities
Principal collected on loans 6,888us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment 2,154us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
Restricted cash 1,985us-gaap_IncreaseDecreaseInRestrictedCash 1,128us-gaap_IncreaseDecreaseInRestrictedCash
Other investing activity 95us-gaap_PaymentsForProceedsFromOtherInvestingActivities 22us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (19,716)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,136)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of mortgages payable (1,707)us-gaap_RepaymentsOfFirstMortgageBond (1,603)us-gaap_RepaymentsOfFirstMortgageBond
Proceeds from unsecured credit facilities, revolving credit facility and term note, net 35,000us-gaap_ProceedsFromLongTermLinesOfCredit 76,700us-gaap_ProceedsFromLongTermLinesOfCredit
Payment of principal on secured borrowings - government guaranteed loans (223)us-gaap_RepaymentsOfSecuredDebt (89)us-gaap_RepaymentsOfSecuredDebt
Payment of deferred loan costs (34)us-gaap_PaymentsOfLoanCosts (225)us-gaap_PaymentsOfLoanCosts
Payment of dividends (21,346)us-gaap_PaymentsOfOrdinaryDividends (2,946)us-gaap_PaymentsOfOrdinaryDividends
Payment of special dividend and dividend assumed in acquisition   (59,286)cmct_PaymentsOfOrdinaryDividendsAssumedInAcquisition
Distributions pre-merger   (16,100)us-gaap_PaymentsOfDividendsCommonStock
Contributions from noncontrolling interests 110us-gaap_ProceedsFromMinorityShareholders  
Noncontrolling interests' distributions (32)us-gaap_PaymentsOfDividendsMinorityInterest (33)us-gaap_PaymentsOfDividendsMinorityInterest
Net cash provided by (used in) financing activities 11,768us-gaap_NetCashProvidedByUsedInFinancingActivities (3,582)us-gaap_NetCashProvidedByUsedInFinancingActivities
Cash balances included in assets held for sale (9,183)us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents (7,453)us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
NET DECREASE IN CASH AND CASH EQUIVALENTS (7,170)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (143)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS:    
Beginning of period 27,552us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 16,796us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
End of period 20,382us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 16,653us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid during the period for interest 5,174us-gaap_InterestPaid 4,742us-gaap_InterestPaid
Federal income taxes paid 30us-gaap_IncomeTaxesPaid  
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Additions to investments in real estate included in accounts payable and accrued expenses 5,483us-gaap_CapitalExpendituresIncurredButNotYetPaid 3,018us-gaap_CapitalExpendituresIncurredButNotYetPaid
Additions to deferred loan costs included in accounts payable and accrued expenses $ 33us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $ 55us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction