XML 48 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT DISCLOSURE (Tables)
3 Months Ended
Mar. 31, 2015
SEGMENT DISCLOSURE  
Schedule of net operating income of reportable segments

 

                                                                                                                                                                                    

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

Office properties:

 

 

 

 

 

 

 

Revenues

 

$

46,615 

 

$

43,274 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

19,391 

 

 

17,653 

 

General and administrative

 

 

313 

 

 

316 

 

​  

​  

​  

​  

Total property expenses

 

 

19,704 

 

 

17,969 

 

​  

​  

​  

​  

Segment net operating income—office

 

 

26,911 

 

 

25,305 

 

​  

​  

​  

​  

Hotel properties:

 

 

 

 

 

 

 

Revenues

 

 

15,719 

 

 

14,339 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

10,677 

 

 

9,846 

 

General and administrative

 

 

41 

 

 

37 

 

​  

​  

​  

​  

Total property expenses

 

 

10,718 

 

 

9,883 

 

​  

​  

​  

​  

Segment net operating income—hotel

 

 

5,001 

 

 

4,456 

 

​  

​  

​  

​  

Multifamily properties:

 

 

 

 

 

 

 

Revenues

 

 

4,905 

 

 

4,984 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

2,641 

 

 

2,087 

 

General and administrative

 

 

83 

 

 

25 

 

​  

​  

​  

​  

Total property expenses

 

 

2,724 

 

 

2,112 

 

​  

​  

​  

​  

Segment net operating income—multifamily

 

 

2,181 

 

 

2,872 

 

​  

​  

​  

​  

Total segment net operating income

 

$

34,093 

 

$

32,633 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of segment net operating income to net income attributable to stockholders

 

                                                                                                                                                                                    

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

Total segment net operating income

 

$

34,093

 

$

32,633

 

Interest

 

 

(5,403

)

 

(4,037

)

General and administrative

 

 

(2,155

)

 

(396

)

Asset management fees and other fees to related parties

 

 

(7,209

)

 

(5,737

)

Transaction costs

 

 

(428

)

 

(468

)

Depreciation and amortization

 

 

(19,128

)

 

(16,629

)

Bargain purchase gain

 

 

 

 

4,918

 

​  

​  

​  

​  

Income (loss) from continuing operations

 

 

(230

)

 

10,284

 

Discontinued operations

 

 

 

 

 

 

 

Income from operations of assets held for sale

 

 

2,962

 

 

933

 

​  

​  

​  

​  

Net income from discontinued operations

 

 

2,962

 

 

933

 

​  

​  

​  

​  

Net income

 

 

2,732

 

 

11,217

 

Net loss attributable to noncontrolling interests

 

 

 

 

2

 

​  

​  

​  

​  

Net income attributable to stockholders

 

$

2,732

 

$

11,219

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of condensed assets of segments to consolidated total assets

 

                                                                                                                                                                                    

 

 

March 31,
2015

 

December 31,
2014

 

 

 

(in thousands)

 

Condensed assets:

 

 

 

 

 

 

 

Office properties

 

$

1,528,239 

 

$

1,534,610 

 

Hotel properties

 

 

175,982 

 

 

174,679 

 

Multifamily properties

 

 

168,942 

 

 

171,226 

 

Lending assets held for sale

 

 

222,224 

 

 

208,799 

 

Non-segment assets

 

 

10,335 

 

 

5,368 

 

​  

​  

​  

​  

Total assets

 

$

2,105,722 

 

$

2,094,682 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of capital expenditures and originations

 

                                                                                                                                                                                    

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

Capital expenditures(1):

 

 

 

 

 

 

 

Office properties

 

$

4,164 

 

$

6,055 

 

Hotel properties

 

 

457 

 

 

485 

 

Multifamily properties

 

 

130 

 

 

210 

 

​  

​  

​  

​  

Total capital expenditures

 

 

4,751 

 

 

6,750 

 

​  

​  

​  

​  

Loan originations from assets held for sale

 

 

27,403 

 

 

1,593 

 

​  

​  

​  

​  

Total capital expenditures and loan originations

 

$

32,154 

 

$

8,343 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)

Represents additions and improvements to real estate investments, excluding acquisitions.