XML 60 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT DISCLOSURE
3 Months Ended
Mar. 31, 2015
SEGMENT DISCLOSURE  
SEGMENT DISCLOSURE

 

16. SEGMENT DISCLOSURE

        In accordance with ASC Topic 280, Segment Reporting, our reportable segments consist of three types of commercial real estate properties, namely, office properties, hotel properties and multifamily properties, as well as a segment for our lending operations, which is held for sale as of March 31, 2015. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to our audited consolidated financial statements for the year ended December 31, 2014 included in our Annual Report on Form 10-K filed with the SEC on March 16, 2015.

        We evaluate the performance of our segments based on net operating income for our real estate segment, defined as: rental and other property income and tenant reimbursements less property and related expenses, and excludes nonproperty income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, and transaction costs.

        The net operating income of our reportable segments for the three months ended March 31, 2015 and 2014, is as follows:

                                                                                                                                                                                    

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

Office properties:

 

 

 

 

 

 

 

Revenues

 

$

46,615 

 

$

43,274 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

19,391 

 

 

17,653 

 

General and administrative

 

 

313 

 

 

316 

 

​  

​  

​  

​  

Total property expenses

 

 

19,704 

 

 

17,969 

 

​  

​  

​  

​  

Segment net operating income—office

 

 

26,911 

 

 

25,305 

 

​  

​  

​  

​  

Hotel properties:

 

 

 

 

 

 

 

Revenues

 

 

15,719 

 

 

14,339 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

10,677 

 

 

9,846 

 

General and administrative

 

 

41 

 

 

37 

 

​  

​  

​  

​  

Total property expenses

 

 

10,718 

 

 

9,883 

 

​  

​  

​  

​  

Segment net operating income—hotel

 

 

5,001 

 

 

4,456 

 

​  

​  

​  

​  

Multifamily properties:

 

 

 

 

 

 

 

Revenues

 

 

4,905 

 

 

4,984 

 

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

Operating

 

 

2,641 

 

 

2,087 

 

General and administrative

 

 

83 

 

 

25 

 

​  

​  

​  

​  

Total property expenses

 

 

2,724 

 

 

2,112 

 

​  

​  

​  

​  

Segment net operating income—multifamily

 

 

2,181 

 

 

2,872 

 

​  

​  

​  

​  

Total segment net operating income

 

$

34,093 

 

$

32,633 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

        A reconciliation of segment net operating income to net income for the three months ended March 31, 2015 and 2014, is as follows:

                                                                                                                                                                                    

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

Total segment net operating income

 

$

34,093

 

$

32,633

 

Interest

 

 

(5,403

)

 

(4,037

)

General and administrative

 

 

(2,155

)

 

(396

)

Asset management fees and other fees to related parties

 

 

(7,209

)

 

(5,737

)

Transaction costs

 

 

(428

)

 

(468

)

Depreciation and amortization

 

 

(19,128

)

 

(16,629

)

Bargain purchase gain

 

 

 

 

4,918

 

​  

​  

​  

​  

Income (loss) from continuing operations

 

 

(230

)

 

10,284

 

Discontinued operations

 

 

 

 

 

 

 

Income from operations of assets held for sale

 

 

2,962

 

 

933

 

​  

​  

​  

​  

Net income from discontinued operations

 

 

2,962

 

 

933

 

​  

​  

​  

​  

Net income

 

 

2,732

 

 

11,217

 

Net loss attributable to noncontrolling interests

 

 

 

 

2

 

​  

​  

​  

​  

Net income attributable to stockholders

 

$

2,732

 

$

11,219

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The condensed assets for each of the segments as of March 31, 2015 and December 31, 2014, along with capital expenditures and originations for the three months ended March 31, 2015 and 2014, are as follows:

                                                                                                                                                                                    

 

 

March 31,
2015

 

December 31,
2014

 

 

 

(in thousands)

 

Condensed assets:

 

 

 

 

 

 

 

Office properties

 

$

1,528,239 

 

$

1,534,610 

 

Hotel properties

 

 

175,982 

 

 

174,679 

 

Multifamily properties

 

 

168,942 

 

 

171,226 

 

Lending assets held for sale

 

 

222,224 

 

 

208,799 

 

Non-segment assets

 

 

10,335 

 

 

5,368 

 

​  

​  

​  

​  

Total assets

 

$

2,105,722 

 

$

2,094,682 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

Capital expenditures(1):

 

 

 

 

 

 

 

Office properties

 

$

4,164 

 

$

6,055 

 

Hotel properties

 

 

457 

 

 

485 

 

Multifamily properties

 

 

130 

 

 

210 

 

​  

​  

​  

​  

Total capital expenditures

 

 

4,751 

 

 

6,750 

 

​  

​  

​  

​  

Loan originations from assets held for sale

 

 

27,403 

 

 

1,593 

 

​  

​  

​  

​  

Total capital expenditures and loan originations

 

$

32,154 

 

$

8,343 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)

Represents additions and improvements to real estate investments, excluding acquisitions.