XML 37 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT DISCLOSURE
12 Months Ended
Dec. 31, 2014
SEGMENT DISCLOSURE  
SEGMENT DISCLOSURE

18. SEGMENT DISCLOSURE

        In accordance with ASC Topic 280, Segment Reporting, our reportable segments consist of three types of commercial real estate properties, namely, office properties, hotel properties (which included an investment in a note receivable secured by a hotel property during the period from January 1, 2013 to October 8, 2013, and for the year ended December 31, 2012) and multifamily properties, as well as a segment for our lending operations, which is held for sale as of December 31, 2014. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments and are not allocated to the segments. The reportable segments are accounted for on the same basis of accounting as described in Note 3.

        We evaluate the performance of our segments based on net operating income for our real estate segment, defined as: rental and other property income and tenant reimbursements less property and related expenses, and excludes nonproperty income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, and transaction costs.

        The net operating income of our reportable segments for the years ended December 31, 2014, 2013 and 2012, is as follows:

                                                                                                                                                                                    

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(in thousands)

 

Office properties:

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

179,338 

 

$

175,144 

 

$

172,583 

 

​  

​  

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

 

 

 

Operating

 

 

73,666 

 

 

67,906 

 

 

66,230 

 

General and administrative

 

 

981 

 

 

1,078 

 

 

1,122 

 

​  

​  

​  

​  

​  

​  

Total property expenses

 

 

74,647 

 

 

68,984 

 

 

67,352 

 

​  

​  

​  

​  

​  

​  

Segment net operating income—office

 

 

104,691 

 

 

106,160 

 

 

105,231 

 

​  

​  

​  

​  

​  

​  

Hotel properties:

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

56,096 

 

 

40,680 

 

 

41,086 

 

​  

​  

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

 

 

 

Operating

 

 

39,544 

 

 

28,825 

 

 

25,951 

 

General and administrative

 

 

150 

 

 

250 

 

 

184 

 

​  

​  

​  

​  

​  

​  

Total property expenses

 

 

39,694 

 

 

29,075 

 

 

26,135 

 

​  

​  

​  

​  

​  

​  

Segment net operating income—hotel

 

 

16,402 

 

 

11,605 

 

 

14,951 

 

​  

​  

​  

​  

​  

​  

Multifamily properties:

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

20,719 

 

 

19,989 

 

 

18,844 

 

​  

​  

​  

​  

​  

​  

Property expenses:

 

 

 

 

 

 

 

 

 

 

Operating

 

 

13,664 

 

 

8,432 

 

 

7,407 

 

General and administrative

 

 

738 

 

 

114 

 

 

344 

 

​  

​  

​  

​  

​  

​  

Total property expenses

 

 

14,402 

 

 

8,546 

 

 

7,751 

 

​  

​  

​  

​  

​  

​  

Segment net operating income—multifamily

 

 

6,317 

 

 

11,443 

 

 

11,093 

 

​  

​  

​  

​  

​  

​  

Total segment net operating income

 

$

127,410 

 

$

129,208 

 

$

131,275 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        A reconciliation of segment net operating income to net income for the years ended December 31, 2014, 2013 and 2012, is as follows:

                                                                                                                                                                                    

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(in thousands)

 

Total segment net operating income

 

$

127,410

 

$

129,208

 

$

131,275

 

Interest

 

 

(19,073

)

 

(17,929

)

 

(18,856

)

General and administrative

 

 

(5,463

)

 

(1,126

)

 

(1,123

)

Asset management fees and other fees to related parties

 

 

(25,222

)

 

(21,767

)

 

(20,924

)

Transaction costs

 

 

(1,563

)

 

(5,063

)

 

(632

)

Depreciation and amortization

 

 

(69,047

)

 

(68,644

)

 

(69,943

)

Bargain purchase gain

 

 

4,918

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

Income from continuing operations

 

 

11,960

 

 

14,679

 

 

19,797

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

Income from operations of assets held for sale

 

 

12,638

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

Net income from discontinued operations

 

 

12,638

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

Net income

 

 

24,598

 

 

14,679

 

 

19,797

 

Net income attributable to noncontrolling interests

 

 

(220

)

 

(213

)

 

(208

)

​  

​  

​  

​  

​  

​  

Net income attributable to stockholders

 

$

24,378

 

$

14,466

 

$

19,589

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The condensed assets for each of the segments as of December 31, 2014 and 2013, along with capital expenditures and originations for the years ended December 31, 2014, 2013, and 2012 are as follows:

                                                                                                                                                                                    

 

 

December 31,

 

 

 

2014

 

2013

 

 

 

(in thousands)

 

Condensed assets:

 

 

 

 

 

 

 

Office properties

 

$

1,534,610 

 

$

1,481,757 

 

Hotel properties

 

 

174,679 

 

 

174,263 

 

Multifamily properties

 

 

171,226 

 

 

173,985 

 

Lending assets held for sale

 

 

208,799 

 

 

 

Non-segment assets

 

 

5,368 

 

 

4,472 

 

​  

​  

​  

​  

Total assets

 

$

2,094,682 

 

$

1,834,477 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(in thousands)

 

Capital expenditures(1):

 

 

 

 

 

 

 

 

 

 

Office properties

 

$

26,157 

 

$

20,523 

 

$

23,154 

 

Hotel properties

 

 

1,481 

 

 

2,015 

 

 

598 

 

Multifamily properties

 

 

1,241 

 

 

1,982 

 

 

1,718 

 

​  

​  

​  

​  

​  

​  

Total capital expenditures

 

 

28,879 

 

 

24,520 

 

 

25,470 

 

​  

​  

​  

​  

​  

​  

Originations from assets held for sale

 

 

50,971 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

Total capital expenditures and originations

 

$

79,850 

 

$

24,520 

 

$

25,470 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)

Represents additions and improvements to real estate investments, excluding acquisitions.